Autodesk Limited

POWER SEARCH PRICING

SOLUTIONS

autodesk limited Company Information

Company Number

01839239

Next Accounts

95 days late

Directors

Stephen Hope

Walter Dopplmair

View All

Shareholders

autodesk uk holdings limited

Group Structure

View All

Industry

Business and domestic software development

Registered Address

talbot way, small heath business park birmin, united kingdom, B10 0HJ

Website

www.autodesk.com

autodesk limited Estimated Valuation

£377.6m

Pomanda estimates the enterprise value of AUTODESK LIMITED at £377.6m based on a Turnover of £172.5m and 2.19x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Autodesk Limited is a live company located in united kingdom, B10 0HJ with a Companies House number of 01839239. It operates in the business and domestic software development sector, SIC Code 62012. Founded in August 1984, it's largest shareholder is autodesk uk holdings limited with a 100% stake. Autodesk Limited is a mature, mega sized company, Pomanda has estimated its turnover at £172.5m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Autodesk Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

1 Regular

3 Weak

Size

annual sales of £172.5m, make it larger than the average company (£3.4m)

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a similar rate (8.6%)

EXPORT

Autodesk Limited's latest turnover from January 2023 is £172.5 million and the company has net assets of £72.3 million. According to their latest financial statements, Autodesk Limited has 679 employees and maintains cash reserves of £430.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Turnover	172,466,141	152,672,776	135,856,148	129,915,450	121,066,796	117,808,319	105,389,423	80,826,835	74,807,709	59,144,505	42,599,580	40,146,808	35,293,607	30,707,147
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	21,259,405	19,297,734	19,530,853	15,729,770	14,535,566	15,767,888	15,782,758	12,083,815	13,161,976	11,187,752	10,414,234	9,704,224	8,182,644	8,750,131
Gross Profit	151,206,736	133,375,042	116,325,295	114,185,680	106,531,230	102,040,431	89,606,665	68,743,020	61,645,733	47,956,753	32,185,346	30,442,584	27,110,963	21,957,016
Admin Expenses	137,661,279	124,230,320	104,429,926	99,725,916	96,017,845	96,441,336	83,248,104	63,096,467	55,397,859	41,710,059	29,758,131	29,064,943	23,668,744	19,550,873
Operating Profit	13,545,457	9,144,722	11,895,369	14,459,764	10,513,385	5,599,095	6,358,561	5,646,553	6,247,874	6,246,694	2,427,215	1,377,641	3,442,219	2,406,143
Interest Payable	79,452	20,564	0	0	0	0	0	0	0	0	0	152,072	135,284	144,986
Interest Receivable	467,447	170,500	134,780	412,447	275,334	170,366	212,739	194,873	64,832	98,260	118,085	104,208	92,865	196,489
Pre-Tax Profit	13,933,452	9,294,658	12,441,928	15,529,638	11,418,130	5,339,730	6,348,509	5,858,506	6,314,744	6,132,721	2,545,300	-3,845,975	3,399,800	2,457,646
Tax	-2,668,456	-231,045	-1,290,760	-2,833,794	-2,756,782	1,359,702	-103,663	-907,169	-1,214,474	-694,217	-1,144,887	-355,326	-815,129	-1,445,577
Profit After Tax	11,264,996	9,063,613	11,151,168	12,695,844	8,661,348	6,699,432	6,244,846	4,951,337	5,100,270	5,438,504	1,400,413	-4,201,301	2,584,671	1,012,069
Dividends Paid	49,000,000	0	0	50,000,000	0	0	30,000,000	5,000,000	0	12,400,000	0	0	0	0
Retained Profit	-37,735,004	9,063,613	11,151,168	-37,304,156	8,661,348	6,699,432	-23,755,154	-48,663	5,100,270	-6,961,496	1,400,413	-4,201,301	2,584,671	1,012,069
Employee Costs	114,271,287	106,851,652	85,361,711	76,249,750	73,707,477	74,522,546	64,829,159	48,937,190	42,793,555	31,843,683	29,466,937	27,751,781	22,716,572	18,553,473
Number Of Employees	679	678	610	588	572	614	518	389	329	289	262	242	216	216
EBITDA*	15,240,505	11,287,341	14,197,149	16,775,171	12,552,342	6,780,365	7,298,338	6,382,345	6,995,740	6,807,840	3,253,032	2,077,445	4,092,066	2,949,018

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Tangible Assets	5,987,924	6,525,182	6,963,453	6,811,132	8,156,322	6,451,433	4,299,635	2,228,840	2,568,438	2,094,650	2,256,155	2,564,542	917,427	1,358,626
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	152,773	0	0
Investments & Other	3,360,000	8,680,000	6,200,000	3,220,000	0	0	0	0	90,913	90,913	797,855	2,246,503	6,615,753	6,615,753
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	9,347,924	15,205,182	13,163,453	10,031,132	8,156,322	6,451,433	4,299,635	2,228,840	2,659,351	2,185,563	3,054,010	4,963,818	7,533,180	7,974,379
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	0	0	0	102,501	0	0
Group Debtors	100,139,120	105,724,388	63,030,978	49,922,416	69,341,362	45,389,737	33,265,063	42,696,262	32,429,456	13,746,952	20,206,423	15,935,212	18,266,127	11,896,736
Misc Debtors	8,734,896	7,180,014	4,798,969	3,354,457	3,569,466	6,399,316	4,466,684	1,658,577	810,616	610,749	387,612	553,406	399,811	405,968
Cash	430,698	2,714,066	1,916,650	1,099,592	561,745	845,020	364,693	291,053	342,627	142,856	223,992	114,629	235,956	89,089
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	109,304,714	115,618,468	69,746,597	54,376,465	73,472,573	52,634,073	38,096,440	44,645,892	33,582,699	14,500,557	20,818,027	16,705,748	18,901,894	12,391,793
total assets	118,652,638	130,823,650	82,910,050	64,407,597	81,628,895	59,085,506	42,396,075	46,874,732	36,242,050	16,686,120	23,872,037	21,669,566	26,435,074	20,366,172
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	1,923,108	1,575,573	1,471,330	1,774,341	1,687,900	1,536,585	1,419,741	953,749	832,420	328,092	526,563	566,088	515,043	356,371
Group/Directors Accounts	3,581,303	4,731,745	0	12,034,952	0	0	0	0	0	0	0	1,319,510	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	34,882,333	31,434,048	25,462,294	22,012,155	21,834,265	17,392,668	15,139,482	15,117,401	10,694,835	6,755,061	9,130,392	8,300,482	6,232,359	4,295,214
total current liabilities	40,386,744	37,741,366	26,933,624	35,821,448	23,522,165	18,929,253	16,559,223	16,071,150	11,527,255	7,083,153	9,656,955	10,186,080	6,747,402	4,651,585
loans	1,800,072	1,800,072	0	0	0	0	0	0	0	0	0	0	2,643,892	2,502,585
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	915,095	0	0	0	196,573	314,911	433,248	0	0	0	0	0	0	0
other liabilities	270,846	0	10,596	19,447	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	478,560	617,487	1,265,116	1,634,298	1,743,892
total long term liabilities	5,973,415	4,693,438	2,169,466	1,825,985	1,986,573	5,864,911	8,411,248	0	0	478,560	617,487	1,265,116	4,278,190	4,246,477
total liabilities	46,360,159	42,434,804	29,103,090	37,647,433	25,508,738	24,794,164	24,970,471	16,071,150	11,527,255	7,561,713	10,274,442	11,451,196	11,025,592	8,898,062
net assets	72,292,479	88,388,846	53,806,960	26,760,164	56,120,157	34,291,342	17,425,604	30,803,582	24,714,795	9,124,407	13,597,595	10,218,370	15,409,482	11,468,110
total shareholders funds	72,292,479	88,388,846	53,806,960	26,760,164	56,120,157	34,291,342	17,425,604	30,803,582	24,714,795	9,124,407	13,597,595	10,218,370	15,409,482	11,468,110

	Jan 2023	Jan 2022	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012	Jan 2011	Jan 2010
Operating Activities
Operating Profit	13,545,457	9,144,722	11,895,369	14,459,764	10,513,385	5,599,095	6,358,561	5,646,553	6,247,874	6,246,694	2,427,215	1,377,641	3,442,219	2,406,143
Depreciation	1,695,048	2,142,619	2,301,780	2,315,407	2,038,957	1,181,270	939,777	735,792	747,866	561,146	825,817	691,763	649,847	542,875
Amortisation	0	0	0	0	0	0	0	0	0	0	0	8,041	0	0
Tax	-2,668,456	-231,045	-1,290,760	-2,833,794	-2,756,782	1,359,702	-103,663	-907,169	-1,214,474	-694,217	-1,144,887	-355,326	-815,129	-1,445,577
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-4,030,386	45,074,455	14,553,074	-19,633,955	21,121,775	14,057,306	-6,623,092	11,114,767	18,882,371	-6,236,334	4,002,916	-2,074,819	6,363,234	12,302,704
Creditors	347,535	104,243	-303,011	86,441	151,315	116,844	465,992	121,329	504,328	-198,471	-39,525	51,045	158,672	356,371
Accruals and Deferred Income	4,363,380	5,971,754	3,450,139	-18,683	4,323,259	2,134,849	455,329	4,422,566	3,939,774	-2,375,331	829,910	2,068,123	1,937,145	4,295,214
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	-478,560	-138,927	-647,629	-369,182	-109,594	1,743,892
Cash flow from operations	21,313,350	-27,942,162	1,500,443	33,643,090	-6,851,641	-3,665,546	14,739,088	-1,095,696	-9,135,563	9,637,228	-1,752,015	5,546,924	-1,100,074	-4,403,786
Investing Activities
capital expenditure	-1,157,790	-1,704,348	-2,454,101	-970,217	-3,743,846	-3,333,068	-3,010,572	-396,194	-1,221,654	-399,641	-364,657	-2,499,692	-208,648	-1,901,501
Change in Investments	-5,320,000	2,480,000	2,980,000	3,220,000	0	0	0	-90,913	0	-706,942	-1,448,648	-4,369,250	0	6,615,753
cash flow from investments	4,162,210	-4,184,348	-5,434,101	-4,190,217	-3,743,846	-3,333,068	-3,010,572	-305,281	-1,221,654	307,301	1,083,991	1,869,558	-208,648	-8,517,254
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-1,150,442	4,731,745	-12,034,952	12,034,952	0	0	0	0	0	0	-1,319,510	1,319,510	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	1,800,072	0	0	0	0	0	0	0	0	0	-2,643,892	141,307	2,502,585
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	270,846	-10,596	-8,851	19,447	0	0	0	0	0	0	0	0	0	0
share issue	21,638,637	25,518,273	15,895,628	7,944,163	13,167,467	10,166,306	10,377,176	6,137,450	10,490,118	2,488,308	1,978,812	-989,811	1,356,701	10,456,041
interest	387,995	149,936	134,780	412,447	275,334	170,366	212,739	194,873	64,832	98,260	118,085	-47,864	-42,419	51,503
cash flow from financing	21,147,036	32,189,430	3,986,605	20,411,009	13,442,801	10,336,672	10,589,915	6,332,323	10,554,950	2,586,568	777,387	-2,362,057	1,455,589	13,010,129
cash and cash equivalents
cash	-2,283,368	797,416	817,058	537,847	-283,275	480,327	73,640	-51,574	199,771	-81,136	109,363	-121,327	146,867	89,089
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	-2,283,368	797,416	817,058	537,847	-283,275	480,327	73,640	-51,574	199,771	-81,136	109,363	-121,327	146,867	89,089

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for autodesk limited. Get real-time insights into autodesk limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for autodesk limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other mega companies, companies in B10 area or any other competitors across 12 key performance metrics.

AUTODESK LIMITED group structure

Autodesk Limited has 1 subsidiary company.

Ultimate parent company

AUTODESK INC

#0003871

AUTODESK UK HOLDINGS LIMITED

10428981

2 parents

AUTODESK LIMITED

01839239

1 subsidiary

AUTODESK DIRECT LIMITED

09340078

AUTODESK LIMITED Shareholders

autodesk uk holdings limited

100%

Autodesk Limited currently has 3 directors. The longest serving directors include Mr Stephen Hope (Feb 2019) and Mr Walter Dopplmair (Feb 2019).

officer	country	age	start	end	role
Mr Stephen Hope	United Kingdom	57 years	Feb 2019	-	Director
Mr Walter Dopplmair	United Kingdom	55 years	Feb 2019	-	Director
Mr Richard Fones		49 years	Apr 2024	-	Director

P&L

January 2023

turnover

172.5m

+13%

operating profit

13.5m

+48%

gross margin

87.7%

+0.36%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2023

net assets

72.3m

-0.18%

total assets

118.7m

-0.09%

cash

430.7k

-0.84%

net assets

Total assets minus all liabilities

Similar Companies

playdemic limited

qsc 1208 limited

ocean technologies holdings limited

i-logic technologies bidco limited

i-logic holdings limited

company number

01839239

Type

Private limited with Share Capital

industry

62012 - Business and domestic software development

incorporation date

August 1984

ultimate parent company

AUTODESK INC

previous names

N/A

address

talbot way, small heath business park birmin, united kingdom, B10 0HJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to autodesk limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AUTODESK LIMITED. This can take several minutes, an email will notify you when this has completed.

autodesk limited Company Information

autodesk limited Estimated Valuation

autodesk limited Estimated Valuation

autodesk limited Estimated Valuation

Autodesk Limited Overview

Autodesk Limited Health Check

AUTODESK LIMITED financials

autodesk limited Credit Report and Business Information

Autodesk Limited Competitor Analysis

autodesk limited Ownership

autodesk limited directors

autodesk limited company details

autodesk limited Charges & Mortgages

autodesk limited Capital Raised & Share Issues BETA

autodesk limited Companies House Filings - See Documents