bae systems global combat systems munitions limited

Live MatureMegaHealthy

bae systems global combat systems munitions limited Company Information

Share BAE SYSTEMS GLOBAL COMBAT SYSTEMS MUNITIONS LIMITED

Company Number

01842252

Shareholders

bae systems (holdings) ltd

bae systems (nominees) ltd

Group Structure

View All

Industry

Manufacture of weapons and ammunition

 

Registered Address

victory point, lyon way, frimley, camberley, surrey, GU16 7EX

bae systems global combat systems munitions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BAE SYSTEMS GLOBAL COMBAT SYSTEMS MUNITIONS LIMITED at £0 based on a Turnover of £279.5m and 0x industry multiple (adjusted for size and gross margin).

bae systems global combat systems munitions limited Estimated Valuation

£0

Pomanda estimates the enterprise value of BAE SYSTEMS GLOBAL COMBAT SYSTEMS MUNITIONS LIMITED at £0 based on an EBITDA of £44m and a 0x industry multiple (adjusted for size and gross margin).

bae systems global combat systems munitions limited Estimated Valuation

£252.2m

Pomanda estimates the enterprise value of BAE SYSTEMS GLOBAL COMBAT SYSTEMS MUNITIONS LIMITED at £252.2m based on Net Assets of £91m and 2.77x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bae Systems Global Combat Systems Munitions Limited Overview

Bae Systems Global Combat Systems Munitions Limited is a live company located in camberley, GU16 7EX with a Companies House number of 01842252. It operates in the manufacture of weapons and ammunition sector, SIC Code 25400. Founded in August 1984, it's largest shareholder is bae systems (holdings) ltd with a 100% stake. Bae Systems Global Combat Systems Munitions Limited is a mature, mega sized company, Pomanda has estimated its turnover at £279.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bae Systems Global Combat Systems Munitions Limited Health Check

Pomanda's financial health check has awarded Bae Systems Global Combat Systems Munitions Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £279.5m, make it larger than the average company (£19.9m)

£279.5m - Bae Systems Global Combat Systems Munitions Limited

£19.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (5%)

5% - Bae Systems Global Combat Systems Munitions Limited

5% - Industry AVG

production

Production

with a gross margin of 8.5%, this company has a higher cost of product (36.9%)

8.5% - Bae Systems Global Combat Systems Munitions Limited

36.9% - Industry AVG

profitability

Profitability

an operating margin of 9.3% make it as profitable than the average company (11.2%)

9.3% - Bae Systems Global Combat Systems Munitions Limited

11.2% - Industry AVG

employees

Employees

with 1173 employees, this is above the industry average (94)

1173 - Bae Systems Global Combat Systems Munitions Limited

94 - Industry AVG

paystructure

Pay Structure

on an average salary of £60.1k, the company has an equivalent pay structure (£54.7k)

£60.1k - Bae Systems Global Combat Systems Munitions Limited

£54.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £238.3k, this is equally as efficient (£249.7k)

£238.3k - Bae Systems Global Combat Systems Munitions Limited

£249.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 77 days, this is later than average (60 days)

77 days - Bae Systems Global Combat Systems Munitions Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 177 days, this is slower than average (65 days)

177 days - Bae Systems Global Combat Systems Munitions Limited

65 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 51 days, this is less than average (104 days)

51 days - Bae Systems Global Combat Systems Munitions Limited

104 days - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bae Systems Global Combat Systems Munitions Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.2%, this is a higher level of debt than the average (41.4%)

80.2% - Bae Systems Global Combat Systems Munitions Limited

41.4% - Industry AVG

BAE SYSTEMS GLOBAL COMBAT SYSTEMS MUNITIONS LIMITED financials

EXPORTms excel logo

Bae Systems Global Combat Systems Munitions Limited's latest turnover from December 2023 is £279.5 million and the company has net assets of £91 million. According to their latest financial statements, Bae Systems Global Combat Systems Munitions Limited has 1,173 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover279,524,000258,590,000244,542,000244,412,000209,579,000192,876,000211,000,000212,000,000196,000,000254,000,000278,000,000299,000,000327,000,000352,000,000340,000,000
Other Income Or Grants
Cost Of Sales255,780,000237,210,000161,617,821157,154,271130,313,576124,098,576135,759,761130,943,852120,844,687156,790,995172,508,969187,032,306206,477,441235,801,105
Gross Profit23,744,00021,380,00082,924,17987,257,72979,265,42468,777,42475,240,23981,056,14875,155,31397,209,005105,491,031111,967,694120,522,559116,198,895
Admin Expenses-2,309,000-2,160,00059,500,17965,179,72958,465,42456,834,42458,240,23959,056,14851,155,31368,209,00559,491,03169,967,69472,522,55971,198,895-46,000,000
Operating Profit26,053,00023,540,00023,424,00022,078,00020,800,00011,943,00017,000,00022,000,00024,000,00029,000,00046,000,00042,000,00048,000,00045,000,00046,000,000
Interest Payable4,293,0002,964,0003,659,0006,251,0004,014,0001,035,0001,000,0006,000,0001,000,0001,000,00056,000,00053,000,00058,000,00063,000,00056,000,000
Interest Receivable4,800,0002,500,0003,051,0001,020,0003,949,0001,600,0001,000,0001,000,0002,000,0001,000,00057,000,00054,000,00061,000,00047,000,000
Pre-Tax Profit28,803,00025,651,00025,148,00019,539,00023,070,00012,213,00015,000,00017,000,00025,000,00042,000,00052,000,00044,000,00052,000,00037,000,00037,000,000
Tax-4,468,0001,191,000-2,799,0003,747,000-4,278,0002,197,000-2,000,0001,000,000-6,000,000-2,000,000-7,000,000
Profit After Tax24,335,00026,842,00022,349,00023,286,00018,792,00014,410,00013,000,00018,000,00025,000,00036,000,00050,000,00037,000,00052,000,00037,000,00037,000,000
Dividends Paid20,000,00020,000,00020,000,00020,000,00025,000,000
Retained Profit4,335,0006,842,0002,349,0003,286,00018,792,000-10,590,00013,000,00018,000,00025,000,00036,000,00050,000,00037,000,00052,000,00037,000,00037,000,000
Employee Costs70,465,00058,195,00054,295,00054,481,00052,031,00052,330,00053,000,00053,000,00052,000,00055,000,00050,000,00061,000,00056,000,00063,000,00054,000,000
Number Of Employees1,1731,0451,0071,0299809321,1091,1301,1491,1971,2661,3011,5011,6791,702
EBITDA*44,046,00049,706,00036,876,00036,230,00034,216,00011,943,00030,000,00035,000,00037,000,00042,000,00054,800,00049,000,00054,000,00050,100,00050,000,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets110,379,00085,915,000485,142,000439,960,000312,383,000186,212,000221,000,000194,000,000194,000,000179,000,000131,000,000121,000,00099,000,00076,000,00054,000,000
Intangible Assets87,623,00090,034,000829,000
Investments & Other69,149,00081,059,00015,150,00015,835,000123,311,00097,000,00030,000,00030,000,00030,000,00035,000,000
Debtors (Due After 1 year)150,200,000124,000,000
Total Fixed Assets267,151,000257,008,000335,771,000315,960,000312,383,000186,212,000221,000,000194,000,000194,000,000179,000,000228,000,000151,000,000129,000,000106,000,00089,000,000
Stock & work in progress36,175,00028,385,00033,736,00033,440,00025,990,00019,006,00018,000,00030,000,00027,000,00053,000,00043,000,00044,000,00052,000,00060,000,00059,000,000
Trade Debtors59,641,00060,757,00067,653,00031,256,00028,495,00014,378,00015,000,00024,000,00016,000,00012,000,0002,000,0001,000,0003,000,0004,000,0005,000,000
Group Debtors63,065,00070,497,000126,387,000188,910,000180,650,000183,860,000154,000,000102,000,000108,000,00066,000,00073,000,000109,000,000114,000,00018,000,00016,000,000
Misc Debtors33,278,00012,570,0004,762,0007,443,0009,090,00013,045,00018,000,00035,000,0006,000,0004,000,0005,000,0006,000,0007,000,0009,000,0009,000,000
Cash3,0001,000,0001,000,00081,000,00058,000,000
misc current assets330,0001,233,000863,0002,769,0001,317,000429,0001,000,0002,000,0001,000,0001,000,000
total current assets192,489,000173,442,000233,695,000263,818,000245,542,000230,721,000206,000,000193,000,000158,000,000136,000,000124,000,000160,000,000177,000,000172,000,000147,000,000
total assets459,640,000430,450,000569,466,000579,778,000557,925,000416,933,000427,000,000387,000,000352,000,000315,000,000352,000,000311,000,000306,000,000278,000,000236,000,000
Bank overdraft
Bank loan
Trade Creditors 124,548,00061,179,000146,297,000137,033,0004,642,00011,329,0005,000,0008,000,0008,000,000145,000,00011,000,0009,000,00015,000,00012,000,0005,000,000
Group/Directors Accounts83,715,00079,616,000127,000,000153,000,000155,000,000157,000,000154,000,000
other short term finances
hp & lease commitments3,804,0006,944,0004,524,0004,209,0003,945,000
other current liabilities40,809,00050,720,000140,219,000181,688,000293,224,000280,011,000260,000,000268,000,000261,000,000132,000,000179,000,000204,000,000193,000,000191,000,000184,000,000
total current liabilities252,876,000198,459,000291,040,000322,930,000301,811,000291,340,000265,000,000276,000,000269,000,000277,000,000317,000,000366,000,000363,000,000360,000,000343,000,000
loans180,608,000189,378,000198,010,000188,0001,000,0001,000,0001,000,000
hp & lease commitments86,374,00086,928,00090,297,00094,520,00098,556,000
Accruals and Deferred Income
other liabilities22,665,00034,446,000
provisions6,751,0003,746,000122,262,000146,202,000143,506,000116,556,000142,000,000166,000,000130,000,000150,000,00014,000,00017,000,00013,000,00018,000,00019,000,000
total long term liabilities115,790,000125,120,000151,442,000167,959,000171,207,00058,466,00072,000,00083,000,00066,000,00076,000,00014,000,00059,000,00035,000,00045,000,000220,000,000
total liabilities368,666,000323,579,000442,482,000490,889,000473,018,000349,806,000337,000,000359,000,000335,000,000353,000,000331,000,000425,000,000398,000,000405,000,000563,000,000
net assets90,974,000106,871,000126,984,00088,889,00084,907,00067,127,00090,000,00028,000,00017,000,000-38,000,00021,000,000-114,000,000-92,000,000-127,000,000-327,000,000
total shareholders funds90,974,000106,871,000126,984,00088,889,00084,907,00067,127,00090,000,00028,000,00017,000,000-38,000,00021,000,000-114,000,000-92,000,000-127,000,000-327,000,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit26,053,00023,540,00023,424,00022,078,00020,800,00011,943,00017,000,00022,000,00024,000,00029,000,00046,000,00042,000,00048,000,00045,000,00046,000,000
Depreciation11,931,00019,577,00013,452,00014,152,00013,416,00013,000,00013,000,00013,000,00013,000,0008,800,0007,000,0006,000,0005,100,0004,000,000
Amortisation6,062,0006,589,000
Tax-4,468,0001,191,000-2,799,0003,747,000-4,278,0002,197,000-2,000,0001,000,000-6,000,000-2,000,000-7,000,000
Stock7,790,000-5,351,000296,0007,450,0006,984,0001,006,000-12,000,0003,000,000-26,000,00010,000,000-1,000,000-8,000,000-8,000,0001,000,00059,000,000
Debtors12,160,000-205,178,000-2,607,000133,374,0006,952,00024,283,00026,000,00031,000,00048,000,0002,000,000-36,000,000-8,000,00093,000,0001,000,00030,000,000
Creditors63,369,000-85,118,0009,264,000132,391,000-6,687,0006,329,000-3,000,000-137,000,000134,000,0002,000,000-6,000,0003,000,0007,000,0005,000,000
Accruals and Deferred Income-9,911,000-89,499,000-41,469,000-111,536,00013,213,00020,011,000-8,000,0007,000,000129,000,000-47,000,000-25,000,00011,000,0002,000,0007,000,000184,000,000
Deferred Taxes & Provisions3,005,000-118,516,000-23,940,0002,696,00026,950,000-25,444,000-24,000,00036,000,000-20,000,000136,000,000-3,000,0004,000,000-5,000,000-1,000,00019,000,000
Cash flow from operations76,091,000-31,707,000-19,757,000-77,296,00049,478,000-10,253,000-21,000,00045,000,000-13,000,000247,000,00063,800,00067,000,000-31,000,00061,100,000169,000,000
Investing Activities
capital expenditure-40,046,000283,856,000-59,463,000-141,729,000-139,587,00034,788,000-40,000,000-13,000,000-28,000,000-61,000,000-18,800,000-29,000,000-29,000,000-27,100,000-58,000,000
Change in Investments-11,910,00065,909,000-685,000-107,476,000123,311,000-97,000,00067,000,000-5,000,00035,000,000
cash flow from investments-28,136,000217,947,000-58,778,000-34,253,000-262,898,00034,788,000-40,000,000-13,000,000-28,000,00036,000,000-85,800,000-29,000,000-29,000,000-22,100,000-93,000,000
Financing Activities
Bank loans
Group/Directors Accounts4,099,00079,616,000-127,000,000-26,000,000-2,000,000-2,000,0003,000,000154,000,000
Other Short Term Loans
Long term loans-180,608,000-8,770,000-8,632,000197,822,000-812,0001,000,000-1,000,0001,000,000
Hire Purchase and Lease Commitments-3,694,000-949,000-3,908,000-3,772,000102,501,000
other long term liabilities-11,781,00034,446,000
share issue-20,232,000-26,955,00035,746,000696,000-1,012,000-12,283,00049,000,000-7,000,00030,000,000-95,000,00085,000,000-59,000,000-17,000,000163,000,000-364,000,000
interest507,000-464,000-608,000-5,231,000-65,000565,000-5,000,0001,000,0001,000,0001,000,0003,000,000-63,000,000-9,000,000
cash flow from financing-31,101,000-94,914,00022,460,000-16,939,000299,246,000-12,530,00050,000,000-13,000,00031,000,000-221,000,00060,000,000-60,000,000-16,000,000103,000,000-219,000,000
cash and cash equivalents
cash-3,0003,000-1,000,0001,000,000-1,000,000-80,000,00023,000,00058,000,000
overdraft
change in cash-3,0003,000-1,000,0001,000,000-1,000,000-80,000,00023,000,00058,000,000

bae systems global combat systems munitions limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bae systems global combat systems munitions limited. Get real-time insights into bae systems global combat systems munitions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bae Systems Global Combat Systems Munitions Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bae systems global combat systems munitions limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mega companies, companies in GU16 area or any other competitors across 12 key performance metrics.

bae systems global combat systems munitions limited Ownership

BAE SYSTEMS GLOBAL COMBAT SYSTEMS MUNITIONS LIMITED group structure

Bae Systems Global Combat Systems Munitions Limited has 3 subsidiary companies.

BAE SYSTEMS GLOBAL COMBAT SYSTEMS MUNITIONS LIMITED Shareholders

bae systems (holdings) ltd 100%
bae systems (nominees) ltd 0%

bae systems global combat systems munitions limited directors

Bae Systems Global Combat Systems Munitions Limited currently has 2 directors. The longest serving directors include Mr Glynn Plant (Apr 2020) and Mr Michael Clarke (Oct 2020).

officercountryagestartendrole
Mr Glynn PlantEngland52 years Apr 2020- Director
Mr Michael ClarkeEngland39 years Oct 2020- Director

P&L

December 2023

turnover

279.5m

+8%

operating profit

26.1m

+11%

gross margin

8.5%

+2.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

91m

-0.15%

total assets

459.6m

+0.07%

cash

0

0%

net assets

Total assets minus all liabilities

bae systems global combat systems munitions limited company details

company number

01842252

Type

Private limited with Share Capital

industry

25400 - Manufacture of weapons and ammunition

incorporation date

August 1984

age

41

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

bae systems land systems (munitions & ordnance) limited (June 2010)

royal ordnance plc (January 2005)

accountant

-

auditor

DELOITTE LLP

address

victory point, lyon way, frimley, camberley, surrey, GU16 7EX

Bank

-

Legal Advisor

-

bae systems global combat systems munitions limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bae systems global combat systems munitions limited.

bae systems global combat systems munitions limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BAE SYSTEMS GLOBAL COMBAT SYSTEMS MUNITIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

bae systems global combat systems munitions limited Companies House Filings - See Documents

datedescriptionview/download