laurenbell limited
laurenbell limited Company Information
Company Number
01843757
Next Accounts
Apr 2026
Shareholders
mrs elizabeth hope warsop
judith rebecca warsop
View AllGroup Structure
View All
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
98 congleton road, sandbach, cheshire, CW11 1HQ
Website
-laurenbell limited Estimated Valuation
Pomanda estimates the enterprise value of LAURENBELL LIMITED at £6.4m based on a Turnover of £2.5m and 2.54x industry multiple (adjusted for size and gross margin).
laurenbell limited Estimated Valuation
Pomanda estimates the enterprise value of LAURENBELL LIMITED at £2.8m based on an EBITDA of £558.5k and a 4.96x industry multiple (adjusted for size and gross margin).
laurenbell limited Estimated Valuation
Pomanda estimates the enterprise value of LAURENBELL LIMITED at £1.4m based on Net Assets of £813.9k and 1.75x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Laurenbell Limited Overview
Laurenbell Limited is a live company located in cheshire, CW11 1HQ with a Companies House number of 01843757. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1984, it's largest shareholder is mrs elizabeth hope warsop with a 52% stake. Laurenbell Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Laurenbell Limited Health Check
Pomanda's financial health check has awarded Laurenbell Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £2.5m, make it larger than the average company (£969.9k)
- Laurenbell Limited
£969.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 53%, show it is growing at a faster rate (5.7%)
- Laurenbell Limited
5.7% - Industry AVG
Production
with a gross margin of 30.4%, this company has a higher cost of product (72.3%)
- Laurenbell Limited
72.3% - Industry AVG
Profitability
an operating margin of 22.2% make it less profitable than the average company (28.5%)
- Laurenbell Limited
28.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Laurenbell Limited
4 - Industry AVG
Pay Structure
on an average salary of £33.8k, the company has an equivalent pay structure (£33.8k)
- Laurenbell Limited
£33.8k - Industry AVG
Efficiency
resulting in sales per employee of £2.5m, this is more efficient (£192.3k)
- Laurenbell Limited
£192.3k - Industry AVG
Debtor Days
it gets paid by customers after 125 days, this is later than average (31 days)
- Laurenbell Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 33 days, this is close to average (36 days)
- Laurenbell Limited
36 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Laurenbell Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Laurenbell Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.4%, this is a lower level of debt than the average (69.7%)
16.4% - Laurenbell Limited
69.7% - Industry AVG
LAURENBELL LIMITED financials
Laurenbell Limited's latest turnover from July 2024 is estimated at £2.5 million and the company has net assets of £813.9 thousand. According to their latest financial statements, Laurenbell Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||||
| Other Income Or Grants | ||||||||||||||||
| Cost Of Sales | ||||||||||||||||
| Gross Profit | ||||||||||||||||
| Admin Expenses | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Interest Payable | ||||||||||||||||
| Interest Receivable | ||||||||||||||||
| Pre-Tax Profit | ||||||||||||||||
| Tax | ||||||||||||||||
| Profit After Tax | ||||||||||||||||
| Dividends Paid | ||||||||||||||||
| Retained Profit | ||||||||||||||||
| Employee Costs | ||||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 107,843 | 177,800 | 186,288 | 194,777 | 203,266 | 211,755 | 220,559 | 229,405 | 768,734 | 771,646 | 775,529 | 20,842 | 19,341 | 21,945 | 19,391 | 1,021,760 |
| Intangible Assets | ||||||||||||||||
| Investments & Other | 760,000 | 760,000 | 800,000 | 1,001,185 | ||||||||||||
| Debtors (Due After 1 year) | 32,021 | 41,820 | ||||||||||||||
| Total Fixed Assets | 107,843 | 177,800 | 186,288 | 194,777 | 203,266 | 211,755 | 220,559 | 229,405 | 768,734 | 771,646 | 775,529 | 812,863 | 821,161 | 821,945 | 1,020,576 | 1,021,760 |
| Stock & work in progress | ||||||||||||||||
| Trade Debtors | 865,580 | 326,272 | 318,159 | 269,149 | 248,961 | 278,443 | 270,937 | 287,114 | 8,210 | 8,562 | 33,760 | 18,419 | 15,044 | 16,505 | 36,341 | 24,433 |
| Group Debtors | ||||||||||||||||
| Misc Debtors | 2,284 | 865 | 745 | |||||||||||||
| Cash | 269,524 | 238,880 | 186,896 | 139,045 | 126,321 | 177,624 | 157,081 | 147,490 | ||||||||
| misc current assets | 1,756 | 2,896 | ||||||||||||||
| total current assets | 865,580 | 326,272 | 318,159 | 269,149 | 248,961 | 280,727 | 272,693 | 290,010 | 277,734 | 247,442 | 220,656 | 158,329 | 142,110 | 194,129 | 193,422 | 171,923 |
| total assets | 973,423 | 504,072 | 504,447 | 463,926 | 452,227 | 492,482 | 493,252 | 519,415 | 1,046,468 | 1,019,088 | 996,185 | 971,192 | 963,271 | 1,016,074 | 1,213,998 | 1,193,683 |
| Bank overdraft | ||||||||||||||||
| Bank loan | ||||||||||||||||
| Trade Creditors | 158,924 | 108,541 | 110,587 | 67,062 | 54,583 | 10,150 | 9,151 | 17,152 | 28,758 | 20,767 | 24,344 | 14,072 | 9,324 | 11,935 | 37,555 | 46,242 |
| Group/Directors Accounts | ||||||||||||||||
| other short term finances | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| other current liabilities | ||||||||||||||||
| total current liabilities | 158,924 | 108,541 | 110,587 | 67,062 | 54,583 | 10,150 | 9,151 | 17,152 | 28,758 | 20,767 | 24,344 | 14,072 | 9,324 | 11,935 | 37,555 | 46,242 |
| loans | ||||||||||||||||
| hp & lease commitments | ||||||||||||||||
| Accruals and Deferred Income | 575 | 510 | 509 | 750 | 840 | 408 | 581 | 770 | ||||||||
| other liabilities | ||||||||||||||||
| provisions | 1,747 | 2,328 | 3,105 | 4,168 | 4,448 | 4,389 | 4,072 | |||||||||
| total long term liabilities | 575 | 510 | 509 | 750 | 840 | 408 | 581 | 770 | 1,747 | 2,328 | 3,105 | 4,168 | 4,448 | 4,389 | 4,072 | 4,145 |
| total liabilities | 159,499 | 109,051 | 111,096 | 67,812 | 55,423 | 10,558 | 9,732 | 17,922 | 30,505 | 23,095 | 27,449 | 18,240 | 13,772 | 16,324 | 41,627 | 50,387 |
| net assets | 813,924 | 395,021 | 393,351 | 396,114 | 396,804 | 481,924 | 483,520 | 501,493 | 1,015,963 | 995,993 | 968,736 | 952,952 | 949,499 | 999,750 | 1,172,371 | 1,143,296 |
| total shareholders funds | 813,924 | 395,021 | 393,351 | 396,114 | 396,804 | 481,924 | 483,520 | 501,493 | 1,015,963 | 995,993 | 968,736 | 952,952 | 949,499 | 999,750 | 1,172,371 | 1,143,296 |
| Jul 2024 | Jul 2023 | Jul 2022 | Jul 2021 | Jul 2020 | Jul 2019 | Jul 2018 | Jul 2017 | Jul 2016 | Jul 2015 | Jul 2014 | Jul 2013 | Jul 2012 | Jul 2011 | Jul 2010 | Jul 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||||
| Operating Profit | ||||||||||||||||
| Depreciation | 2,912 | 3,883 | 5,313 | 3,677 | 3,413 | 3,873 | 3,423 | 10,306 | ||||||||
| Amortisation | ||||||||||||||||
| Tax | ||||||||||||||||
| Stock | ||||||||||||||||
| Debtors | 539,308 | 8,113 | 49,010 | 20,188 | -31,766 | 9,790 | -16,177 | 278,904 | -352 | -25,198 | -17,545 | -6,304 | 41,104 | -19,836 | 11,908 | 24,433 |
| Creditors | 50,383 | -2,046 | 43,525 | 12,479 | 44,433 | 999 | -8,001 | -11,606 | 7,991 | -3,577 | 10,272 | 4,748 | -2,611 | -25,620 | -8,687 | 46,242 |
| Accruals and Deferred Income | 65 | 1 | -241 | -90 | 432 | -173 | -189 | 770 | ||||||||
| Deferred Taxes & Provisions | -1,747 | -581 | -777 | -1,063 | -280 | 59 | 317 | 4,072 | ||||||||
| Cash flow from operations | ||||||||||||||||
| Investing Activities | ||||||||||||||||
| capital expenditure | ||||||||||||||||
| Change in Investments | -760,000 | -40,000 | -201,185 | 1,001,185 | ||||||||||||
| cash flow from investments | ||||||||||||||||
| Financing Activities | ||||||||||||||||
| Bank loans | ||||||||||||||||
| Group/Directors Accounts | ||||||||||||||||
| Other Short Term Loans | ||||||||||||||||
| Long term loans | ||||||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||||||
| other long term liabilities | ||||||||||||||||
| share issue | ||||||||||||||||
| interest | ||||||||||||||||
| cash flow from financing | ||||||||||||||||
| cash and cash equivalents | ||||||||||||||||
| cash | -269,524 | 30,644 | 51,984 | 47,851 | 12,724 | -51,303 | 20,543 | 9,591 | 147,490 | |||||||
| overdraft | ||||||||||||||||
| change in cash | -269,524 | 30,644 | 51,984 | 47,851 | 12,724 | -51,303 | 20,543 | 9,591 | 147,490 |
laurenbell limited Credit Report and Business Information
Laurenbell Limited Competitor Analysis
Perform a competitor analysis for laurenbell limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in CW11 area or any other competitors across 12 key performance metrics.
laurenbell limited Ownership
LAURENBELL LIMITED group structure
Laurenbell Limited has no subsidiary companies.
Ultimate parent company
LAURENBELL LIMITED
01843757
laurenbell limited directors
Laurenbell Limited currently has 4 directors. The longest serving directors include Mrs Elizabeth Warsop (Dec 1992) and Miss Judith Warsop (Aug 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Elizabeth Warsop | England | 75 years | Dec 1992 | - | Director |
| Miss Judith Warsop | England | 48 years | Aug 2024 | - | Director |
| Mr Thomas Warsop | United Kingdom | 46 years | Aug 2024 | - | Director |
| Mr Peter Warsop | United Kingdom | 41 years | Aug 2024 | - | Director |
P&L
July 2024turnover
2.5m
+190%
operating profit
558.5k
0%
gross margin
30.5%
+3.08%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
813.9k
+1.06%
total assets
973.4k
+0.93%
cash
0
0%
net assets
Total assets minus all liabilities
laurenbell limited company details
company number
01843757
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
August 1984
age
41
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
N/A
accountant
-
auditor
-
address
98 congleton road, sandbach, cheshire, CW11 1HQ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
laurenbell limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to laurenbell limited. Currently there are 0 open charges and 3 have been satisfied in the past.
laurenbell limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LAURENBELL LIMITED. This can take several minutes, an email will notify you when this has completed.
laurenbell limited Companies House Filings - See Documents
| date | description | view/download |
|---|
