A. Coupland (surfacing) Limited

POWER SEARCH PRICING

SOLUTIONS

a. coupland (surfacing) limited Company Information

Live

MatureSmallHealthy

Company Number

01846479

Website

https://www.acouplandsurfacing.co.uk

Registered Address

pudding lane, pinchbeck, spalding, lincolnshire, PE11 3TJ

Industry

Construction of roads and motorways

Telephone

01775767110

Next Accounts Due

April 2025

Group Structure

View All

Directors

Peta King2 Years

Shareholders

pj seagate homes weston ltd 100%

a. coupland (surfacing) limited Estimated Valuation

£636.5k

Pomanda estimates the enterprise value of A. COUPLAND (SURFACING) LIMITED at £636.5k based on a Turnover of £3.2m and 0.2x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

A. Coupland (surfacing) Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A. Coupland (surfacing) Limited is a live company located in spalding, PE11 3TJ with a Companies House number of 01846479. It operates in the construction of roads and motorways sector, SIC Code 42110. Founded in September 1984, it's largest shareholder is pj seagate homes weston ltd with a 100% stake. A. Coupland (surfacing) Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.2m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded A. Coupland (Surfacing) Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

3 Regular

7 Weak

Size

annual sales of £3.2m, make it smaller than the average company (£17.9m)

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (7.1%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for a. coupland (surfacing) limited. Get real-time insights into a. coupland (surfacing) limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for a. coupland (surfacing) limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

A. COUPLAND (SURFACING) LIMITED group structure

A. Coupland (Surfacing) Limited has no subsidiary companies.

Ultimate parent company

A. COUPLAND (SURFACING) LIMITED

01846479

A. COUPLAND (SURFACING) LIMITED Shareholders

pj seagate homes weston ltd

100%

A. Coupland (Surfacing) Limited currently has 1 director, Mrs Peta King serving since Mar 2022.

officer	country	age	start	end	role
Mrs Peta King	England	57 years	Mar 2022	-	Director

EXPORT

A. Coupland (Surfacing) Limited's latest turnover from July 2023 is estimated at £3.2 million and the company has net assets of £151.7 thousand. According to their latest financial statements, A. Coupland (Surfacing) Limited has 14 employees and maintains cash reserves of £5.4 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Turnover	3,173,065	2,804,617	3,723,307	2,448,811	3,445,659	3,416,886	6,022,974	6,216,110	4,314,080	6,155,267	5,773,394	7,868,380	11,462,161	8,112,933	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,650,709	2,328,351	3,127,158	2,058,353	2,908,888	2,839,865	5,007,367	5,158,739	3,647,711	5,186,094	4,853,479	6,671,258	9,515,762	6,639,199	0
Gross Profit	522,357	476,266	596,148	390,458	536,771	577,021	1,015,607	1,057,371	666,369	969,173	919,915	1,197,122	1,946,400	1,473,735	0
Admin Expenses	452,133	1,018,045	850,762	842,615	502,418	967,467	957,938	1,048,863	440,493	809,540	898,642	1,191,136	1,948,732	1,479,430	-1,842,306
Operating Profit	70,224	-541,779	-254,614	-452,157	34,353	-390,446	57,669	8,508	225,876	159,633	21,273	5,986	-2,332	-5,695	1,842,306
Interest Payable	7,593	3,293	1,525	807	2,941	1,972	0	0	0	0	0	0	0	0	0
Interest Receivable	1,927	1,321	177	254	2,626	3,676	2,342	4,631	5,052	3,478	2,033	1,392	685	926	629
Pre-Tax Profit	64,557	-543,751	-255,962	-452,710	34,038	-388,742	60,011	13,139	230,928	163,111	23,306	7,378	-1,647	-4,769	1,842,935
Tax	-16,139	0	0	0	-6,467	0	-11,402	-2,628	-46,185	-34,253	-5,360	-1,771	0	0	-516,022
Profit After Tax	48,418	-543,751	-255,962	-452,710	27,571	-388,742	48,609	10,511	184,742	128,858	17,946	5,607	-1,647	-4,769	1,326,913
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	48,418	-543,751	-255,962	-452,710	27,571	-388,742	48,609	10,511	184,742	128,858	17,946	5,607	-1,647	-4,769	1,326,913
Employee Costs	718,108	681,170	803,530	819,818	803,054	862,972	1,312,872	1,332,366	815,009	1,238,990	1,182,430	1,743,663	2,672,480	1,967,002	0
Number Of Employees	14	14	17	18	18	20	31	32	21	33	33	49	75	54	0
EBITDA*	98,004	-520,447	-207,160	-395,203	103,526	-298,216	167,564	129,986	321,070	211,913	64,859	63,664	68,244	80,973	1,945,743

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Tangible Assets	111,123	85,328	198,477	237,431	287,385	557,609	628,671	673,154	395,931	234,911	200,448	240,446	276,599	357,871	425,519
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	2,994	2,994	179,806	179,806	179,806	179,806	2,994	2,994	2,994	2,994	2,994	2,994	2,994	2,994	2,994
Debtors (Due After 1 year)	0	0	0	0	0	0	631,086	673,765	0	0	0	0	0	0	0
Total Fixed Assets	114,117	88,322	378,283	417,237	467,191	560,603	1,262,751	1,349,913	398,925	237,905	203,442	243,440	279,593	360,865	428,513
Stock & work in progress	17,500	15,000	50,000	66,360	119,538	118,118	165,588	176,551	152,044	265,161	191,991	346,185	167,827	202,732	251,376
Trade Debtors	720,347	356,193	621,156	350,790	721,839	656,157	0	0	650,010	863,456	1,115,572	1,283,469	1,980,938	1,599,544	1,379,017
Group Debtors	0	101,812	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	111,935	74,195	12,132	3,366	0	0	0	0	0	0	0	0	0	0	0
Cash	5,364	71,705	139,589	214,919	292,132	408,175	1,062,059	811,430	1,040,899	979,793	411,602	401,634	155,078	118,908	251,650
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	855,146	618,905	822,877	635,435	1,133,509	1,182,450	1,227,647	987,981	1,842,953	2,108,410	1,719,165	2,031,288	2,303,843	1,921,184	1,882,043
total assets	969,263	707,227	1,201,160	1,052,672	1,600,700	1,743,053	2,490,398	2,337,894	2,241,878	2,346,315	1,922,607	2,274,728	2,583,436	2,282,049	2,310,556
Bank overdraft	76,392	10,000	0	0	26,458	60,671	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	184,788	426,679	453,536	118,555	121,092	117,513	695,233	623,239	490,802	873,307	578,457	948,524	1,261,362	936,050	924,741
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	32,051	0	0	0	0	0	0	0	0	0	0
other current liabilities	451,240	87,429	50,597	31,128	65,400	0	0	0	0	0	0	0	0	0	0
total current liabilities	712,420	524,108	504,133	149,683	245,001	368,530	695,233	623,239	490,802	873,307	578,457	948,524	1,261,362	936,050	924,741
loans	20,833	30,833	50,000	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	51,316	49,010	0	0	0	46,395	78,295	46,394	93,326	0	0	0	1,477	23,755	58,802
provisions	33,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	105,149	79,843	50,000	0	0	46,395	78,295	46,394	93,326	0	0	0	1,477	23,755	58,802
total liabilities	817,569	603,951	554,133	149,683	245,001	414,925	773,528	669,633	584,128	873,307	578,457	948,524	1,262,839	959,805	983,543
net assets	151,694	103,276	647,027	902,989	1,355,699	1,328,128	1,716,870	1,668,261	1,657,750	1,473,008	1,344,150	1,326,204	1,320,597	1,322,244	1,327,013
total shareholders funds	151,694	103,276	647,027	902,989	1,355,699	1,328,128	1,716,870	1,668,261	1,657,750	1,473,008	1,344,150	1,326,204	1,320,597	1,322,244	1,327,013

	Jul 2023	Jul 2022	Jul 2021	Jul 2020	Jul 2019	Jul 2018	Jul 2017	Jul 2016	Jul 2015	Jul 2014	Jul 2013	Jul 2012	Jul 2011	Jul 2010	Jul 2009
Operating Activities
Operating Profit	70,224	-541,779	-254,614	-452,157	34,353	-390,446	57,669	8,508	225,876	159,633	21,273	5,986	-2,332	-5,695	1,842,306
Depreciation	27,780	21,332	47,454	56,954	69,173	92,230	109,895	121,478	95,194	52,280	43,586	57,678	70,576	86,668	103,437
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-16,139	0	0	0	-6,467	0	-11,402	-2,628	-46,185	-34,253	-5,360	-1,771	0	0	-516,022
Stock	2,500	-35,000	-16,360	-53,178	1,420	-47,470	-10,963	24,507	-113,117	73,170	-154,194	178,358	-34,905	-48,644	251,376
Debtors	300,082	-101,088	279,132	-367,683	65,682	25,071	-42,679	23,755	-213,446	-252,116	-167,897	-697,469	381,394	220,527	1,379,017
Creditors	-241,891	-26,857	334,981	-2,537	3,579	-577,720	71,994	132,437	-382,505	294,850	-370,067	-312,838	325,312	11,309	924,741
Accruals and Deferred Income	363,811	36,832	19,469	-34,272	65,400	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	33,000	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-65,797	-374,384	-115,482	-11,151	98,936	-853,537	281,798	211,533	218,943	651,456	11,523	268,166	47,067	-79,601	724,069
Investing Activities
capital expenditure	-53,575	91,817	-8,500	-7,000	201,051	-21,168	-65,412	-398,701	-256,214	-86,743	-3,588	-21,525	10,696	-19,020	-528,956
Change in Investments	0	-176,812	0	0	0	176,812	0	0	0	0	0	0	0	0	2,994
cash flow from investments	-53,575	268,629	-8,500	-7,000	201,051	-197,980	-65,412	-398,701	-256,214	-86,743	-3,588	-21,525	10,696	-19,020	-531,950
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-10,000	-19,167	50,000	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	-32,051	32,051	0	0	0	0	0	0	0	0	0	0
other long term liabilities	2,306	49,010	0	0	-46,395	-31,900	31,901	-46,932	93,326	0	0	-1,477	-22,278	-35,047	58,802
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	-5,666	-1,972	-1,348	-553	-315	1,704	2,342	4,631	5,052	3,478	2,033	1,392	685	926	629
cash flow from financing	-13,360	27,871	48,652	-32,604	-14,659	-30,196	34,243	-42,301	98,378	3,478	2,033	-85	-21,593	-34,121	59,531
cash and cash equivalents
cash	-66,341	-67,884	-75,330	-77,213	-116,043	-653,884	250,629	-229,469	61,106	568,191	9,968	246,556	36,170	-132,742	251,650
overdraft	66,392	10,000	0	-26,458	-34,213	60,671	0	0	0	0	0	0	0	0	0
change in cash	-132,733	-77,884	-75,330	-50,755	-81,830	-714,555	250,629	-229,469	61,106	568,191	9,968	246,556	36,170	-132,742	251,650

P&L

July 2023

turnover

3.2m

+13%

operating profit

70.2k

gross margin

16.5%

-3.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

July 2023

net assets

151.7k

+0.47%

total assets

969.3k

+0.37%

cash

5.4k

-0.93%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

roadway civil engineering & surfacing ltd

1.5

syncom utilities limited

g. kullar construction limited

1.5

gfl construction limited

sw jackson civils limited

company number

01846479

Type

Private limited with Share Capital

industry

42110 - Construction of roads and motorways

incorporation date

September 1984

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

a coupland (tarmac) limited (May 1988)

overyield limited (May 1985)

incorporated

address

pudding lane, pinchbeck, spalding, lincolnshire, PE11 3TJ

last accounts submitted

July 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to a. coupland (surfacing) limited. Currently there are 0 open charges and 3 have been satisfied in the past.

a. coupland (surfacing) limited Company Information

a. coupland (surfacing) limited Estimated Valuation

a. coupland (surfacing) limited Estimated Valuation

a. coupland (surfacing) limited Estimated Valuation

A. Coupland (surfacing) Limited AI Business Plan

A. Coupland (surfacing) Limited Overview

A. Coupland (surfacing) Limited Health Check

a. coupland (surfacing) limited Credit Report and Business Information

A. Coupland (surfacing) Limited Competitor Analysis

a. coupland (surfacing) limited Ownership

a. coupland (surfacing) limited directors

A. COUPLAND (SURFACING) LIMITED financials

a. coupland (surfacing) limited company details

a. coupland (surfacing) limited Charges & Mortgages

a. coupland (surfacing) limited Companies House Filings - See Documents