national youth choirs of great britain

national youth choirs of great britain Company Information

Share NATIONAL YOUTH CHOIRS OF GREAT BRITAIN
Live 
MatureSmallHigh

Company Number

01850803

Industry

Cultural education

 

Performing arts

 

Directors

Rebecca Driver

James Olley

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

ushaw, ushaw historic house, chapels &, durham, DH7 9RH

national youth choirs of great britain Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of NATIONAL YOUTH CHOIRS OF GREAT BRITAIN at £1.2m based on a Turnover of £1.5m and 0.8x industry multiple (adjusted for size and gross margin).

national youth choirs of great britain Estimated Valuation

£0

Pomanda estimates the enterprise value of NATIONAL YOUTH CHOIRS OF GREAT BRITAIN at £0 based on an EBITDA of £-145k and a 6.11x industry multiple (adjusted for size and gross margin).

national youth choirs of great britain Estimated Valuation

£1.1m

Pomanda estimates the enterprise value of NATIONAL YOUTH CHOIRS OF GREAT BRITAIN at £1.1m based on Net Assets of £537.9k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

National Youth Choirs Of Great Britain Overview

National Youth Choirs Of Great Britain is a live company located in durham, DH7 9RH with a Companies House number of 01850803. It operates in the cultural education sector, SIC Code 85520. Founded in September 1984, it's largest shareholder is unknown. National Youth Choirs Of Great Britain is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

National Youth Choirs Of Great Britain Health Check

Pomanda's financial health check has awarded National Youth Choirs Of Great Britain a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £1.5m, make it larger than the average company (£248.1k)

£1.5m - National Youth Choirs Of Great Britain

£248.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (4.6%)

29% - National Youth Choirs Of Great Britain

4.6% - Industry AVG

production

Production

with a gross margin of 52.2%, this company has a comparable cost of product (52.2%)

52.2% - National Youth Choirs Of Great Britain

52.2% - Industry AVG

profitability

Profitability

an operating margin of -10.6% make it less profitable than the average company (0.8%)

-10.6% - National Youth Choirs Of Great Britain

0.8% - Industry AVG

employees

Employees

with 16 employees, this is above the industry average (6)

16 - National Youth Choirs Of Great Britain

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.3k, the company has a higher pay structure (£25.3k)

£34.3k - National Youth Choirs Of Great Britain

£25.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £95.5k, this is more efficient (£64k)

£95.5k - National Youth Choirs Of Great Britain

£64k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (10 days)

3 days - National Youth Choirs Of Great Britain

10 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is slower than average (19 days)

31 days - National Youth Choirs Of Great Britain

19 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - National Youth Choirs Of Great Britain

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 68 weeks, this is less cash available to meet short term requirements (139 weeks)

68 weeks - National Youth Choirs Of Great Britain

139 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 28%, this is a higher level of debt than the average (21.9%)

28% - National Youth Choirs Of Great Britain

21.9% - Industry AVG

NATIONAL YOUTH CHOIRS OF GREAT BRITAIN financials

EXPORTms excel logo

National Youth Choirs Of Great Britain's latest turnover from September 2023 is £1.5 million and the company has net assets of £537.9 thousand. According to their latest financial statements, National Youth Choirs Of Great Britain has 16 employees and maintains cash reserves of £275 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Aug 2010Aug 2009
Turnover1,527,3541,390,2861,097,134707,6141,305,3641,289,7191,263,7591,456,8311,098,1511,052,4491,187,958964,517842,848664,787802,174
Other Income Or Grants000000000000000
Cost Of Sales729,721713,073640,322449,125804,208820,996781,106899,093682,124622,731720,105543,347527,569434,822641,739
Gross Profit797,633677,213456,812258,489501,156468,723482,653557,738416,027429,718467,853421,170315,279229,965160,435
Admin Expenses959,332758,732310,252287,906426,684329,851521,304508,606524,544453,920408,052543,446317,270106,74198,292
Operating Profit-161,699-81,519146,560-29,41774,472138,872-38,65149,132-108,517-24,20259,801-122,276-1,991123,22462,143
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit-144,530-70,192119,151-28,84864,312116,312-37,17740,321-105,551-20,62248,651-118,7951,38691,11245,708
Tax000000000000000
Profit After Tax-144,530-70,192119,151-28,84864,312116,312-37,17740,321-105,551-20,62248,651-118,7951,38691,11245,708
Dividends Paid000000000000000
Retained Profit-144,530-70,192119,151-28,84864,312116,312-37,17740,321-105,551-20,62248,651-118,7951,38691,11245,708
Employee Costs549,437446,226412,364403,433420,921401,158355,193398,033359,814176,867145,70299,66273,20556,85448,780
Number Of Employees16131011131313141255431242
EBITDA*-144,980-61,910166,175-10,40191,785144,892-31,00758,224-94,243-15,77167,034-110,9138,896140,99970,287

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Aug 2010Aug 2009
Tangible Assets08831,9993,1153,6734,2315,5297,85318,10039,97927,84545,58626,03739,30020,072
Intangible Assets015,83634,32952,82870,47657,6162675,58711,765000000
Investments & Other406,027389,086251,642216,53000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets406,027405,805287,970272,47374,14961,8475,79613,44029,86539,97927,84545,58626,03739,30020,072
Stock & work in progress00009861,9463,02414,8512,7028,9746,2592,3617,2855,35913,394
Trade Debtors15,4777,8429,69912,41911,3572,4666,7408,0904,24659,36441,41034,01812,45012,8730
Group Debtors000000000000000
Misc Debtors50,33541,09669,82792,00572,77362,82535,30552,423214,55748,53043,94326,24744,12715,45063,016
Cash274,975379,080627,771451,520685,897627,584632,004547,331468,052718,424713,732638,947753,456791,992536,120
misc current assets000000000000000
total current assets340,787428,018707,297555,944771,013694,821677,073622,695689,557835,292805,344701,573817,318825,674612,530
total assets746,814833,823995,267828,417845,162756,668682,869636,135719,422875,271833,189747,159843,355864,974632,602
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 63,2169,74138,8914,31752,67976360016,9555,563210,558154,74688,175125,860194,0580
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities145,694141,648203,750190,625130,160157,894200,570100,304235,30477,92439,39564,88725,61711,66793,238
total current liabilities208,910151,389242,641194,942182,839158,657201,170117,259240,867288,482194,141153,062151,477205,72593,238
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities208,910151,389242,641194,942182,839158,657201,170117,259240,867288,482194,141153,062151,477205,72593,238
net assets537,904682,434752,626633,475662,323598,011481,699518,876478,555586,789639,048594,097691,878659,249539,364
total shareholders funds537,904682,434752,626633,475662,323598,011481,699518,876478,555586,789639,048594,097691,878659,249539,364
Sep 2023Sep 2022Sep 2021Sep 2020Sep 2019Sep 2018Sep 2017Sep 2016Sep 2015Sep 2014Sep 2013Sep 2012Sep 2011Aug 2010Aug 2009
Operating Activities
Operating Profit-161,699-81,519146,560-29,41774,472138,872-38,65149,132-108,517-24,20259,801-122,276-1,991123,22462,143
Depreciation8831,1161,1165585581,2982,3242,91414,2748,4317,23311,36310,88717,7758,144
Amortisation15,83618,49318,49918,45816,7554,7225,3206,1780000000
Tax000000000000000
Stock000-986-960-1,078-11,82712,149-6,2722,7153,898-4,9241,926-8,03513,394
Debtors16,874-30,588-24,89820,29418,83923,246-18,468-158,290110,90922,54125,0883,68828,254-34,69363,016
Creditors53,475-29,15034,574-48,36251,916163-16,35511,392-204,99555,81266,571-37,685-68,198194,0580
Accruals and Deferred Income4,046-62,10213,12560,465-27,734-42,676100,266-135,000157,38038,529-25,49239,27013,950-81,57193,238
Deferred Taxes & Provisions000000000000000
Cash flow from operations-104,333-122,574238,772-17,60698,08880,21183,19980,757-246,49553,31479,127-108,092-75,532296,21487,115
Investing Activities
capital expenditure00000-62,07100-4,160-20,56510,508-30,9122,376-37,003-28,216
Change in Investments16,941137,44435,112216,53000000000000
cash flow from investments-16,941-137,444-35,112-216,5300-62,07100-4,160-20,56510,508-30,9122,376-37,003-28,216
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000000-2,683-31,637-3,70021,01431,24328,773493,656
interest000000000000000
cash flow from financing00000000-2,683-31,637-3,70021,01431,24328,773493,656
cash and cash equivalents
cash-104,105-248,691176,251-234,37758,313-4,42084,67379,279-250,3724,69274,785-114,509-38,536255,872536,120
overdraft000000000000000
change in cash-104,105-248,691176,251-234,37758,313-4,42084,67379,279-250,3724,69274,785-114,509-38,536255,872536,120

national youth choirs of great britain Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for national youth choirs of great britain. Get real-time insights into national youth choirs of great britain's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

National Youth Choirs Of Great Britain Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for national youth choirs of great britain by selecting its closest rivals, whether from the EDUCATION sector, other small companies, companies in DH7 area or any other competitors across 12 key performance metrics.

national youth choirs of great britain Ownership

NATIONAL YOUTH CHOIRS OF GREAT BRITAIN group structure

National Youth Choirs Of Great Britain has no subsidiary companies.

Ultimate parent company

NATIONAL YOUTH CHOIRS OF GREAT BRITAIN

01850803

NATIONAL YOUTH CHOIRS OF GREAT BRITAIN Shareholders

--

national youth choirs of great britain directors

National Youth Choirs Of Great Britain currently has 9 directors. The longest serving directors include Ms Rebecca Driver (Jan 2016) and Mr James Olley (May 2018).

officercountryagestartendrole
Ms Rebecca DriverEngland44 years Jan 2016- Director
Mr James OlleyEngland47 years May 2018- Director
Mr Michael Strutt67 years Apr 2019- Director
Ms Margaret O'SheaUnited Kingdom39 years Jan 2020- Director
Mrs Gillian HillierEngland54 years Jan 2020- Director
Mr Gregor WatsonEngland59 years Jan 2020- Director
Mrs Georgina RobbUnited Kingdom54 years Jan 2020- Director
Mr David RoperEngland63 years May 2021- Director
Ms Siu-Wai Ng49 years Jun 2021- Director

P&L

September 2023

turnover

1.5m

+10%

operating profit

-161.7k

0%

gross margin

52.3%

+7.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

537.9k

-0.21%

total assets

746.8k

-0.1%

cash

275k

-0.27%

net assets

Total assets minus all liabilities

national youth choirs of great britain company details

company number

01850803

Type

Private Ltd By Guarantee w/o Share Cap

industry

85520 - Cultural education

90010 - Performing arts

incorporation date

September 1984

age

41

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

September 2023

previous names

national youth choir (great britain) limited (May 2012)

accountant

-

auditor

UNW LLP

address

ushaw, ushaw historic house, chapels &, durham, DH7 9RH

Bank

BARCLAYS BANK PLC

Legal Advisor

-

national youth choirs of great britain Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to national youth choirs of great britain.

national youth choirs of great britain Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NATIONAL YOUTH CHOIRS OF GREAT BRITAIN. This can take several minutes, an email will notify you when this has completed.

national youth choirs of great britain Companies House Filings - See Documents

datedescriptionview/download