Merston Farm Limited

POWER SEARCH PRICING

SOLUTIONS

merston farm limited Company Information

Company Number

01851079

Next Accounts

Sep 2025

Directors

Arie Tukker

Marjolein Tukker

Shareholders

aad tukker

Group Structure

View All

Industry

Growing of cereals (except rice), leguminous crops and oil seeds

Registered Address

tinwood house, tinwood lane, halnaker,chichester, sussex, PO18 0NE

Website

http://tinwoodestate.com

merston farm limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MERSTON FARM LIMITED at £0 based on a Turnover of £0 and 0.52x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Merston Farm Limited is a live company located in halnaker,chichester, PO18 0NE with a Companies House number of 01851079. It operates in the growing of cereals (except rice), leguminous crops and oil seeds sector, SIC Code 01110. Founded in September 1984, it's largest shareholder is aad tukker with a 100% stake. Merston Farm Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Merston Farm Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 0 areas for improvement. Company Health Check FAQs

Health Rating2out of 5

2 Strong

0 Regular

0 Weak

Size

There is insufficient data available for this Key Performance Indicator!

Growth

There is insufficient data available for this Key Performance Indicator!

EXPORT

Merston Farm Limited's latest turnover from December 2023 is estimated at 0 and the company has net assets of £142.8 thousand. According to their latest financial statements, we estimate that Merston Farm Limited has no employees and maintains cash reserves of £1.3 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	0	0	0	0	155,450	74,716	135,926	145,294	193,731	659,638	761,525	1,045,499	565,088	834,125	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	0	0	0	0	133,418	62,371	113,578	123,695	161,520	535,668	610,307	814,396	443,470	669,636	0
Gross Profit	0	0	0	0	22,032	12,345	22,349	21,598	32,211	123,970	151,217	231,103	121,618	164,489	0
Admin Expenses	67	45	3	1	10,424	19,794	62,887	83,551	171,021	112,157	112,859	202,139	34,972	128,340	-97,916
Operating Profit	-67	-45	-3	-1	11,608	-7,449	-40,538	-61,953	-138,810	11,813	38,358	28,964	86,646	36,149	97,916
Interest Payable	0	0	0	0	0	487	3,672	8,798	5,948	0	0	0	0	0	0
Interest Receivable	67	45	3	1	50	226	476	355	596	733	635	675	782	251	1
Pre-Tax Profit	0	0	0	0	11,658	-7,711	-43,734	-70,396	-144,162	12,546	38,994	29,639	87,428	36,400	97,917
Tax	0	0	0	0	-2,215	0	0	0	0	-2,635	-8,969	-7,113	-22,731	-10,192	-27,417
Profit After Tax	0	0	0	0	9,443	-7,711	-43,734	-70,396	-144,162	9,911	30,025	22,526	64,697	26,208	70,500
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	0	0	0	0	9,443	-7,711	-43,734	-70,396	-144,162	9,911	30,025	22,526	64,697	26,208	70,500
Employee Costs	0	0	0	0	61,208	58,249	54,685	54,318	28,971	83,453	84,620	112,519	85,503	136,044	0
Number Of Employees	0	0	0	0	2	2	2	2	1	3	3	4	3	5	0
EBITDA*	-67	-45	-3	-1	11,608	-7,449	-35,587	-51,480	-125,179	63,499	95,122	88,201	142,218	95,970	187,083

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	0	0	0	0	0	0	14,858	31,419	40,892	399,553	451,239	471,655	488,852	544,424	663,759
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	100	100	100	100	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	50,622	103,267	153,351	200,997	0	0	0
Total Fixed Assets	0	0	0	0	0	0	14,858	31,419	91,614	502,920	604,690	672,752	488,852	544,424	663,759
Stock & work in progress	0	0	0	0	0	0	1,050	1,050	1,050	3,629	2,178	4,127	5,115	3,822	0
Trade Debtors	0	0	0	0	0	0	57,588	70,705	89,392	182,278	176,030	282,124	110,060	255,187	510,892
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	143,275	143,275	143,275	143,275	143,275	123,094	41,084	56,753	166,485	0	0	0	0	0	0
Cash	1,282	1,282	1,282	1,282	1,282	12,025	48,209	142,236	141,892	96,343	196,827	57,208	212,900	99,979	286
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	144,557	144,557	144,557	144,557	144,557	135,119	147,931	270,744	398,819	282,250	375,035	343,459	328,075	358,988	511,178
total assets	144,557	144,557	144,557	144,557	144,557	135,119	162,789	302,163	490,433	785,170	979,725	1,016,211	816,927	903,412	1,174,937
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	5	1,290	3,634	3,502	201,123	318,553	445,450	407,297	364,787	476,435
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	14,444	84,087	84,482	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	1,550	6,200	7,867	0	0	0	0	0	0
other current liabilities	1,750	1,750	1,750	1,750	1,750	1,750	4,430	7,439	24,918	0	0	0	0	0	0
total current liabilities	1,750	1,750	1,750	1,750	1,750	1,755	21,714	101,360	120,769	201,123	318,553	445,450	407,297	364,787	476,435
loans	0	0	0	0	0	0	0	14,444	98,531	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	1,550	7,750	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	184,680	271,716	211,330	72,725	266,417	452,502
provisions	0	0	0	0	0	0	0	0	8,178	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	15,994	114,459	184,680	271,716	211,330	72,725	266,417	452,502
total liabilities	1,750	1,750	1,750	1,750	1,750	1,755	21,714	117,354	235,228	385,803	590,269	656,780	480,022	631,204	928,937
net assets	142,807	142,807	142,807	142,807	142,807	133,364	141,075	184,809	255,205	399,367	389,456	359,431	336,905	272,208	246,000
total shareholders funds	142,807	142,807	142,807	142,807	142,807	133,364	141,075	184,809	255,205	399,367	389,456	359,431	336,905	272,208	246,000

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	-67	-45	-3	-1	11,608	-7,449	-40,538	-61,953	-138,810	11,813	38,358	28,964	86,646	36,149	97,916
Depreciation	0	0	0	0	0	0	4,951	10,473	13,631	51,686	56,764	59,237	55,572	59,821	89,167
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	0	-2,215	0	0	0	0	-2,635	-8,969	-7,113	-22,731	-10,192	-27,417
Stock	0	0	0	0	0	-1,050	0	0	-2,579	1,451	-1,949	-988	1,293	3,822	0
Debtors	0	0	0	0	20,181	24,422	-28,786	-179,041	20,954	-43,836	-153,740	373,061	-145,127	-255,705	510,892
Creditors	0	0	0	0	-5	-1,285	-2,344	132	-197,621	-117,430	-126,897	38,153	42,510	-111,648	476,435
Accruals and Deferred Income	0	0	0	0	0	-2,680	-3,009	-17,479	24,918	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-8,178	8,178	0	0	0	0	0	0
Cash flow from operations	-67	-45	-3	-1	-10,793	-34,786	-12,154	102,036	-308,079	-14,181	114,945	-252,832	305,831	226,013	125,209
Investing Activities
capital expenditure	0	0	0	0	0	14,858	11,610	-1,000	345,030	0	-36,348	-42,040	0	59,514	-752,926
Change in Investments	0	0	0	0	0	0	0	-100	0	0	0	100	0	0	0
cash flow from investments	0	0	0	0	0	14,858	11,610	-900	345,030	0	-36,348	-42,140	0	59,514	-752,926
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	-14,444	-69,643	-395	84,482	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	-14,444	-84,087	98,531	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	-1,550	-6,200	-7,867	15,617	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	-184,680	-87,036	60,386	138,605	-193,692	-186,085	452,502
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	175,500
interest	67	45	3	1	50	-261	-3,196	-8,443	-5,352	733	635	675	782	251	1
cash flow from financing	67	45	3	1	50	-16,255	-93,483	-100,792	8,598	-86,303	61,021	139,280	-192,910	-185,834	628,003
cash and cash equivalents
cash	0	0	0	0	-10,743	-36,184	-94,027	344	45,549	-100,484	139,619	-155,692	112,921	99,693	286
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-10,743	-36,184	-94,027	344	45,549	-100,484	139,619	-155,692	112,921	99,693	286

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for merston farm limited. Get real-time insights into merston farm limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for merston farm limited by selecting its closest rivals, whether from the AGRICULTURE, FORESTRY AND FISHING sector, other mature companies, companies in PO18 area or any other competitors across 12 key performance metrics.

MERSTON FARM LIMITED group structure

Merston Farm Limited has no subsidiary companies.

Ultimate parent company

MERSTON FARM LIMITED

01851079

MERSTON FARM LIMITED Shareholders

aad tukker

100%

Merston Farm Limited currently has 2 directors. The longest serving directors include Mr Arie Tukker (Aug 1991) and Mrs Marjolein Tukker (Apr 1993).

officer	country	age	start	end	role
Mr Arie Tukker		74 years	Aug 1991	-	Director
Mrs Marjolein Tukker		75 years	Apr 1993	-	Director

P&L

December 2023

turnover

operating profit

-67.3

gross margin

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

142.8k

total assets

144.6k

cash

1.3k

net assets

Total assets minus all liabilities

Similar Companies

ploughtex limited

part farm limited

great melton farms limited

hopetoun farms limited

1.5

m & j cowen farms limited

company number

01851079

Type

Private limited with Share Capital

industry

01110 - Growing of cereals (except rice), leguminous crops and oil seeds

incorporation date

September 1984

ultimate parent company

None

previous names

paxtown limited (February 1985)

address

tinwood house, tinwood lane, halnaker,chichester, sussex, PO18 0NE

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to merston farm limited. Currently there are 2 open charges and 5 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MERSTON FARM LIMITED. This can take several minutes, an email will notify you when this has completed.

merston farm limited Company Information

merston farm limited Estimated Valuation

merston farm limited Estimated Valuation

merston farm limited Estimated Valuation

Merston Farm Limited Overview

Merston Farm Limited Health Check

MERSTON FARM LIMITED financials

merston farm limited Credit Report and Business Information

Merston Farm Limited Competitor Analysis

merston farm limited Ownership

merston farm limited directors

merston farm limited company details

merston farm limited Charges & Mortgages

merston farm limited Capital Raised & Share Issues BETA

merston farm limited Companies House Filings - See Documents