national energy action

Live MatureMidRapid

national energy action Company Information

Share NATIONAL ENERGY ACTION

Company Number

01853927

Directors

Helen Walker

Claire Durkin

View All

Shareholders

-

Group Structure

View All

Industry

Other social work activities without accommodation n.e.c.

 

Registered Address

6th floor west one, forth banks, newcastle upon tyne, NE1 3PA

national energy action Estimated Valuation

£10.2m

Pomanda estimates the enterprise value of NATIONAL ENERGY ACTION at £10.2m based on a Turnover of £13.3m and 0.77x industry multiple (adjusted for size and gross margin).

national energy action Estimated Valuation

£590.5k

Pomanda estimates the enterprise value of NATIONAL ENERGY ACTION at £590.5k based on an EBITDA of £79k and a 7.47x industry multiple (adjusted for size and gross margin).

national energy action Estimated Valuation

£16.4m

Pomanda estimates the enterprise value of NATIONAL ENERGY ACTION at £16.4m based on Net Assets of £5.4m and 3.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

National Energy Action Overview

National Energy Action is a live company located in newcastle upon tyne, NE1 3PA with a Companies House number of 01853927. It operates in the other social work activities without accommodation n.e.c. sector, SIC Code 88990. Founded in October 1984, it's largest shareholder is unknown. National Energy Action is a mature, mid sized company, Pomanda has estimated its turnover at £13.3m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

National Energy Action Health Check

Pomanda's financial health check has awarded National Energy Action a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

5 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £13.3m, make it larger than the average company (£488.3k)

£13.3m - National Energy Action

£488.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 30%, show it is growing at a faster rate (6.4%)

30% - National Energy Action

6.4% - Industry AVG

production

Production

with a gross margin of 67.1%, this company has a comparable cost of product (67.1%)

67.1% - National Energy Action

67.1% - Industry AVG

profitability

Profitability

an operating margin of 0.5% make it less profitable than the average company (3.3%)

0.5% - National Energy Action

3.3% - Industry AVG

employees

Employees

with 130 employees, this is above the industry average (14)

130 - National Energy Action

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.9k, the company has a higher pay structure (£25.1k)

£41.9k - National Energy Action

£25.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £102.3k, this is more efficient (£39.6k)

£102.3k - National Energy Action

£39.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 34 days, this is later than average (14 days)

34 days - National Energy Action

14 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 81 days, this is slower than average (5 days)

81 days - National Energy Action

5 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - National Energy Action

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 87 weeks, this is less cash available to meet short term requirements (239 weeks)

87 weeks - National Energy Action

239 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 50.3%, this is a higher level of debt than the average (12.7%)

50.3% - National Energy Action

12.7% - Industry AVG

NATIONAL ENERGY ACTION financials

EXPORTms excel logo

National Energy Action's latest turnover from March 2024 is £13.3 million and the company has net assets of £5.4 million. According to their latest financial statements, National Energy Action has 130 employees and maintains cash reserves of £9.3 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover13,293,15712,163,6828,417,1986,045,2835,614,7337,008,1448,612,50327,216,59713,163,13010,061,44110,779,25519,973,27917,169,05215,053,52722,003,935
Other Income Or Grants000000000000000
Cost Of Sales4,374,9403,913,3892,130,7032,107,7651,704,7511,936,1502,253,3855,536,5967,311,6105,958,1796,768,89311,935,56810,218,2198,593,80412,670,129
Gross Profit8,918,2178,250,2936,286,4953,937,5183,909,9825,071,9946,359,11821,680,0025,851,5204,103,2624,010,3628,037,7116,950,8336,459,7239,333,806
Admin Expenses8,858,9185,400,4775,655,2594,352,8125,231,3155,145,3726,449,53521,800,2155,564,6303,198,6493,966,5247,887,7206,701,7636,230,9508,540,817
Operating Profit59,2992,849,816631,236-415,294-1,321,333-73,378-90,417-120,213286,890904,61343,838149,991249,070228,773792,989
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit378,2602,532,226544,412-409,520-1,315,676-13,706-6,732-56,368298,097735,55358,149146,295217,831196,330585,833
Tax000000000000000
Profit After Tax378,2602,532,226544,412-409,520-1,315,676-13,706-6,732-56,368298,097735,55358,149146,295217,831196,330585,833
Dividends Paid000000000000000
Retained Profit378,2602,532,226544,412-409,520-1,315,676-13,706-6,732-56,368298,097735,55358,149146,295217,831196,330585,833
Employee Costs5,450,2733,939,8263,327,4052,986,4843,062,3322,884,7862,909,6274,485,1032,656,1372,109,2452,168,8152,516,5822,408,9812,732,6002,588,162
Number Of Employees1309583757576771151069611012412616474
EBITDA*79,0022,873,414658,966-386,755-1,296,548-40,892-56,721-85,507320,687946,991124,535194,118278,822254,668831,344

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets44,29645,38354,37076,49364,30940,60073,08669,30380,67480,274102,564160,127185,376129,267141,663
Intangible Assets005,60911,21616,8250000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets44,29645,38359,97987,70981,13440,60073,08669,30380,67480,274102,564160,127185,376129,267141,663
Stock & work in progress000000000000000
Trade Debtors1,238,8041,208,6771,294,510570,143852,9451,875,103177,9772,051,5081,377,6061,669,7842,586,8783,091,4332,660,0173,867,9884,022,843
Group Debtors0000001,540,23800000000
Misc Debtors379,776787,085962,162171,586202,290230,385134,638609,401323,495292,722164,113311,653203,758264,126534,192
Cash9,299,1317,655,0835,351,4445,549,3205,999,5305,315,26310,597,32222,876,75128,198,9686,093,4384,493,2228,178,7048,822,3119,296,1118,267,076
misc current assets2,4612,1492,1561,002,6081,001,3902,002,3173,0843,3532,2094,2362,169,0404,2364,2364,2365,439
total current assets10,920,1729,652,9947,610,2727,293,6578,056,1559,423,06812,453,25925,541,01329,902,2788,060,1809,413,25311,586,02611,690,32213,432,46112,829,550
total assets10,964,4689,698,3777,670,2517,381,3668,137,2899,463,66812,526,34525,610,31629,982,9528,140,4549,515,81711,746,15311,875,69813,561,72812,971,213
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 982,001737,396472,032307,329504,457390,178553,5694,772,6901,435,809684,2631,522,265715,4011,244,807842,2362,235,002
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities4,532,7363,889,5104,658,9745,079,2045,228,4795,353,4618,238,27414,965,34524,599,0433,804,1615,077,0758,172,4247,918,85810,225,2907,918,931
total current liabilities5,514,7374,626,9065,131,0065,386,5335,732,9365,743,6398,791,84319,738,03526,034,8524,488,4246,599,3408,887,8259,163,66511,067,52610,153,933
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities5,514,7374,626,9065,131,0065,386,5335,732,9365,743,6398,791,84319,738,03526,034,8524,488,4246,599,3408,887,8259,163,66511,067,52610,153,933
net assets5,449,7315,071,4712,539,2451,994,8332,404,3533,720,0293,734,5025,872,2813,948,1003,652,0302,916,4772,858,3282,712,0332,494,2022,817,280
total shareholders funds5,449,7315,071,4712,539,2451,994,8332,404,3533,720,0293,734,5025,872,2813,948,1003,652,0302,916,4772,858,3282,712,0332,494,2022,817,280
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit59,2992,849,816631,236-415,294-1,321,333-73,378-90,417-120,213286,890904,61343,838149,991249,070228,773792,989
Depreciation19,70317,98922,12222,93024,78532,48633,69634,70633,79742,37880,69744,12729,75225,89538,355
Amortisation05,6095,6085,60900000000000
Tax000000000000000
Stock000000000000000
Debtors-377,182-260,9101,514,943-313,506-1,050,253252,635-808,056959,808-261,405-788,485-652,095539,311-1,268,339-424,9214,557,035
Creditors244,605265,364164,703-197,128114,279-163,391-4,219,1213,336,881751,546-838,002806,864-529,406402,571-1,392,7662,235,002
Accruals and Deferred Income643,226-769,464-420,230-149,275-124,982-2,884,813-6,727,071-9,633,69820,794,882-1,272,914-3,095,349253,566-2,306,4322,306,3597,918,931
Deferred Taxes & Provisions000000000000000
Cash flow from operations1,344,0152,630,224-1,111,504-419,652-256,998-3,341,731-10,194,857-7,342,13222,128,520-375,440-1,511,855-621,033-356,7001,593,1826,428,242
Investing Activities
capital expenditure00000-1,971,097-15,525-27,468-37,635-22,894-23,134-18,999-90,063-49,009-58,173
Change in Investments000000000000000
cash flow from investments00000-1,971,097-15,525-27,468-37,635-22,894-23,134-18,999-90,063-49,009-58,173
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-767-2,131,0471,980,549-2,0270000-519,4082,231,447
interest000000000000000
cash flow from financing00000-767-2,131,0471,980,549-2,0270000-519,4082,231,447
cash and cash equivalents
cash1,644,0482,303,639-197,876-450,210684,267-5,282,059-12,279,429-5,322,21722,105,5301,600,216-3,685,482-643,607-473,8001,029,0358,267,076
overdraft000000000000000
change in cash1,644,0482,303,639-197,876-450,210684,267-5,282,059-12,279,429-5,322,21722,105,5301,600,216-3,685,482-643,607-473,8001,029,0358,267,076

national energy action Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for national energy action. Get real-time insights into national energy action's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

National Energy Action Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for national energy action by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other mid companies, companies in NE1 area or any other competitors across 12 key performance metrics.

national energy action Ownership

NATIONAL ENERGY ACTION group structure

National Energy Action has 2 subsidiary companies.

Ultimate parent company

NATIONAL ENERGY ACTION

01853927

2 subsidiaries

NATIONAL ENERGY ACTION Shareholders

--

national energy action directors

National Energy Action currently has 11 directors. The longest serving directors include Miss Helen Walker (May 2019) and Mrs Claire Durkin (May 2019).

officercountryagestartendrole
Miss Helen Walker43 years May 2019- Director
Mrs Claire Durkin68 years May 2019- Director
Mr Robert Howard62 years May 2019- Director
Mr David HallEngland64 years Dec 2019- Director
Mrs Maria Wardrobe62 years May 2020- Director
Ms Judith Damerell58 years May 2020- Director
Mr Frazer Scott56 years May 2020- Director
Mr David Deboys66 years Jul 2022- Director
Ms Karen Cherrett59 years Jul 2024- Director
Ms Sarah HopkinsEngland48 years Jul 2024- Director

P&L

March 2024

turnover

13.3m

+9%

operating profit

59.3k

0%

gross margin

67.1%

-1.09%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

5.4m

+0.07%

total assets

11m

+0.13%

cash

9.3m

+0.21%

net assets

Total assets minus all liabilities

national energy action company details

company number

01853927

Type

Private Ltd By Guarantee w/o Share Cap

industry

88990 - Other social work activities without accommodation n.e.c.

incorporation date

October 1984

age

41

incorporated

UK

ultimate parent company

None

accounts

Full Accounts

last accounts submitted

March 2024

previous names

neighbourhood energy action (September 1995)

accountant

-

auditor

PKF LITTLEJOHN LLP

address

6th floor west one, forth banks, newcastle upon tyne, NE1 3PA

Bank

HSBC BANK PLC

Legal Advisor

WOMBLE BOND DICKINSON

national energy action Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to national energy action.

national energy action Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NATIONAL ENERGY ACTION. This can take several minutes, an email will notify you when this has completed.

national energy action Companies House Filings - See Documents

datedescriptionview/download