scotton finance limited

Live MatureSmallDeclining

scotton finance limited Company Information

Share SCOTTON FINANCE LIMITED

Company Number

01855231

Shareholders

david frederic appleyard

christine anne appleyard

Group Structure

View All

Industry

Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

 

Registered Address

stour lodge ship hill, bradfield, near manningtree, essex, CO11 2UP

Website

-

scotton finance limited Estimated Valuation

£1.2m

Pomanda estimates the enterprise value of SCOTTON FINANCE LIMITED at £1.2m based on a Turnover of £919.1k and 1.31x industry multiple (adjusted for size and gross margin).

scotton finance limited Estimated Valuation

£92.9k

Pomanda estimates the enterprise value of SCOTTON FINANCE LIMITED at £92.9k based on an EBITDA of £20.6k and a 4.51x industry multiple (adjusted for size and gross margin).

scotton finance limited Estimated Valuation

£2m

Pomanda estimates the enterprise value of SCOTTON FINANCE LIMITED at £2m based on Net Assets of £1.5m and 1.34x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Scotton Finance Limited Overview

Scotton Finance Limited is a live company located in near manningtree, CO11 2UP with a Companies House number of 01855231. It operates in the financial intermediation not elsewhere classified sector, SIC Code 64999. Founded in October 1984, it's largest shareholder is david frederic appleyard with a 90% stake. Scotton Finance Limited is a mature, small sized company, Pomanda has estimated its turnover at £919.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Scotton Finance Limited Health Check

Pomanda's financial health check has awarded Scotton Finance Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £919.1k, make it smaller than the average company (£5.5m)

£919.1k - Scotton Finance Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -16%, show it is growing at a slower rate (4.9%)

-16% - Scotton Finance Limited

4.9% - Industry AVG

production

Production

with a gross margin of 54%, this company has a comparable cost of product (54%)

54% - Scotton Finance Limited

54% - Industry AVG

profitability

Profitability

an operating margin of 2.2% make it less profitable than the average company (9.1%)

2.2% - Scotton Finance Limited

9.1% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (14)

3 - Scotton Finance Limited

14 - Industry AVG

paystructure

Pay Structure

on an average salary of £82.7k, the company has an equivalent pay structure (£82.7k)

£82.7k - Scotton Finance Limited

£82.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £306.4k, this is more efficient (£224.1k)

£306.4k - Scotton Finance Limited

£224.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 44 days, this is later than average (33 days)

44 days - Scotton Finance Limited

33 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Scotton Finance Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Scotton Finance Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (29 weeks)

2 weeks - Scotton Finance Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.7%, this is a lower level of debt than the average (70.9%)

24.7% - Scotton Finance Limited

70.9% - Industry AVG

SCOTTON FINANCE LIMITED financials

EXPORTms excel logo

Scotton Finance Limited's latest turnover from December 2023 is estimated at £919.1 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Scotton Finance Limited has 3 employees and maintains cash reserves of £28.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover919,0631,391,2521,426,3621,525,9891,515,9862,271,9293,533,9223,513,4781,141,8815,751,2625,174,3026,917,5278,823,3222,556,862
Other Income Or Grants
Cost Of Sales422,529609,864600,145660,071652,174968,5221,479,3371,358,578401,3792,179,8052,021,1562,878,5803,850,4461,176,733
Gross Profit496,534781,389826,217865,918863,8121,303,4072,054,5852,154,900740,5013,571,4573,153,1464,038,9474,972,8761,380,129
Admin Expenses475,956716,411770,671820,035824,7011,240,5721,992,6732,046,534667,6413,476,6243,086,6813,948,9454,917,3591,319,069-1,122,364
Operating Profit20,57864,97855,54645,88339,11162,83561,912108,36672,86094,83366,46590,00255,51761,0601,122,364
Interest Payable
Interest Receivable1,5831,009142687207461,098484190791618285329396345
Pre-Tax Profit22,16165,98655,68945,95239,83163,58163,010108,85073,05095,62467,08390,28755,84661,4561,122,710
Tax-5,540-12,537-10,581-8,731-7,568-12,080-11,972-21,770-14,610-20,081-15,429-21,669-14,520-17,208-314,359
Profit After Tax16,62153,44945,10837,22132,26351,50151,03887,08058,44075,54351,65468,61841,32644,248808,351
Dividends Paid
Retained Profit16,62153,44945,10837,22132,26351,50151,03887,08058,44075,54351,65468,61841,32644,248808,351
Employee Costs248,061237,568231,429223,000220,285794,4441,236,9351,255,174384,8451,786,5181,635,1941,980,9632,605,886830,955
Number Of Employees3333311181962926334314
EBITDA*20,57864,97855,54645,88339,11162,83561,912108,36672,86094,83366,46590,00255,51761,0601,122,364

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other165,495165,495165,495165,495165,495165,495165,495165,495165,495165,495165,495165,495165,495165,495165,495
Debtors (Due After 1 year)1,712,6501,748,0441,766,7501,344,1701,395,8001,412,4321,842,7521,883,6412,365,9122,828,2771,892,2452,011,3662,200,6742,936,6372,605,398
Total Fixed Assets1,878,1451,913,5391,932,2451,509,6651,561,2951,577,9272,008,2472,049,1362,531,4072,993,7722,057,7402,176,8612,366,1693,102,1322,770,893
Stock & work in progress
Trade Debtors111,653213,832242,188263,346262,629312,395361,124365,857124,423598,483587,640796,0981,003,19253,29879,859
Group Debtors
Misc Debtors4,1004,1004,1004,1004,10030,1075,2175,8472,610
Cash28,68931,62426,02187,90948,967143,12855,914383,1134,28971,835244,5402,728111,40820,171138,183
misc current assets
total current assets144,442249,556272,309355,355315,696485,630422,255754,817131,322670,318832,180798,8261,114,60073,469218,042
total assets2,022,5872,163,0952,204,5541,865,0201,876,9912,063,5572,430,5022,803,9532,662,7293,664,0902,889,9202,975,6873,480,7693,175,6012,988,935
Bank overdraft
Bank loan
Trade Creditors 12,573,3501,874,7232,012,1442,585,8442,322,0022,179,584
Group/Directors Accounts86,91226,91426,86284,54823,332107,74521,56045,627
other short term finances
hp & lease commitments
other current liabilities412,214629,341724,301372,189482,597617,0121,143,2041,546,1331,467,922
total current liabilities499,126656,255751,163456,737505,929724,7581,143,2041,567,6931,513,5492,573,3501,874,7232,012,1442,585,8442,322,0022,179,584
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities499,126656,255751,163456,737505,929724,7581,143,2041,567,6931,513,5492,573,3501,874,7232,012,1442,585,8442,322,0022,179,584
net assets1,523,4611,506,8401,453,3911,408,2831,371,0621,338,7991,287,2981,236,2601,149,1801,090,7401,015,197963,543894,925853,599809,351
total shareholders funds1,523,4611,506,8401,453,3911,408,2831,371,0621,338,7991,287,2981,236,2601,149,1801,090,7401,015,197963,543894,925853,599809,351
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit20,57864,97855,54645,88339,11162,83561,912108,36672,86094,83366,46590,00255,51761,0601,122,364
Depreciation
Amortisation
Tax-5,540-12,537-10,581-8,731-7,568-12,080-11,972-21,770-14,610-20,081-15,429-21,669-14,520-17,208-314,359
Stock
Debtors-137,573-47,062401,422-50,913-92,405-454,159-46,252-237,600-933,815946,875-327,579-396,402213,931304,6782,685,257
Creditors-11-2,573,350698,627-137,421-573,700263,842142,4182,179,584
Accruals and Deferred Income-217,127-94,960352,112-110,408-134,415-526,192-402,92978,2111,467,922
Deferred Taxes & Provisions
Cash flow from operations-64,5164,543-4,345-22,343-10,468-21,277-306,737402,407-113,363-173,496241,194-108,96590,908-118,408302,332
Investing Activities
capital expenditure
Change in Investments165,495
cash flow from investments-165,495
Financing Activities
Bank loans
Group/Directors Accounts59,99852-57,68661,216-84,413107,745-21,560-24,06745,627
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue1,000
interest1,5831,009142687207461,098484190791618285329396345
cash flow from financing61,5811,061-57,54461,284-83,693108,491-20,462-23,58345,8177916182853293961,345
cash and cash equivalents
cash-2,9355,603-61,88838,942-94,16187,214-327,199378,824-67,546-172,705241,812-108,68091,237-118,012138,183
overdraft
change in cash-2,9355,603-61,88838,942-94,16187,214-327,199378,824-67,546-172,705241,812-108,68091,237-118,012138,183

scotton finance limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for scotton finance limited. Get real-time insights into scotton finance limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Scotton Finance Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for scotton finance limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other small companies, companies in CO11 area or any other competitors across 12 key performance metrics.

scotton finance limited Ownership

SCOTTON FINANCE LIMITED group structure

Scotton Finance Limited has no subsidiary companies.

Ultimate parent company

SCOTTON FINANCE LIMITED

01855231

SCOTTON FINANCE LIMITED Shareholders

david frederic appleyard 90%
christine anne appleyard 10%

scotton finance limited directors

Scotton Finance Limited currently has 3 directors. The longest serving directors include Mr David Appleyard (Oct 1991) and Mrs Christine Appleyard (Oct 1991).

officercountryagestartendrole
Mr David Appleyard79 years Oct 1991- Director
Mrs Christine Appleyard76 years Oct 1991- Director
Mr Simon AppleyardEngland52 years Apr 2000- Director

P&L

December 2023

turnover

919.1k

-34%

operating profit

20.6k

0%

gross margin

54.1%

-3.81%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.5m

+0.01%

total assets

2m

-0.06%

cash

28.7k

-0.09%

net assets

Total assets minus all liabilities

scotton finance limited company details

company number

01855231

Type

Private limited with Share Capital

industry

64999 - Other financial service activities, except insurance and pension funding, (not including security dealing on own account and factoring) n.e.c.

incorporation date

October 1984

age

41

incorporated

UK

ultimate parent company

None

accounts

Small Company

last accounts submitted

December 2023

previous names

scotton limited (December 1984)

accountant

CHENEY & CO

auditor

-

address

stour lodge ship hill, bradfield, near manningtree, essex, CO11 2UP

Bank

-

Legal Advisor

-

scotton finance limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to scotton finance limited. Currently there are 4 open charges and 2 have been satisfied in the past.

scotton finance limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SCOTTON FINANCE LIMITED. This can take several minutes, an email will notify you when this has completed.

scotton finance limited Companies House Filings - See Documents

datedescriptionview/download