Alan Tyndall Limited

POWER SEARCH PRICING

SOLUTIONS

alan tyndall limited Company Information

Live

MatureSmallHealthy

Company Number

01860713

Next Accounts

Nov 2025

Industry

Retail sale of games and toys in specialised stores

Directors

Lesley Tyndall

Jonathan Tyndall

Shareholders

jonathan mark tyndall

lesley may tyndall

Group Structure

View All

Contact

Registered Address

unit 1 springfield business cent, brunel way, stonehouse, gloucestershire, GL10 3SX

Website

http://anticsonline.co.uk

alan tyndall limited Estimated Valuation

£3.2m

Pomanda estimates the enterprise value of ALAN TYNDALL LIMITED at £3.2m based on Net Assets of £946.6k and 3.36x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Alan Tyndall Limited is a live company located in stonehouse, GL10 3SX with a Companies House number of 01860713. It operates in the retail sale of games and toys in specialised stores sector, SIC Code 47650. Founded in November 1984, it's largest shareholder is jonathan mark tyndall with a 70% stake. Alan Tyndall Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Alan Tyndall Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3out of 5

4 Strong

1 Regular

6 Weak

Size

annual sales of £1.1m, make it larger than the average company (£195.1k)

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (13.3%)

EXPORT

Alan Tyndall Limited's latest turnover from February 2024 is estimated at £1.1 million and the company has net assets of £946.6 thousand. According to their latest financial statements, Alan Tyndall Limited has 30 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Turnover	1,120,927	1,149,280	1,001,586	934,364	1,256,010	1,065,200	1,535,902	1,006,566	1,855,650	1,298,232	1,625,171	1,389,742	2,064,490	2,220,263	1,980,878
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	944,491	942,033	782,421	761,489	911,833	749,826	1,029,766	677,663	1,433,406	955,132	1,113,804	949,876	1,579,172	1,531,060	1,267,483
Gross Profit	176,437	207,247	219,166	172,875	344,177	315,374	506,136	328,904	422,244	343,100	511,368	439,867	485,318	689,202	713,395
Admin Expenses	200,668	191,977	235,496	43,901	394,525	325,265	460,911	281,320	410,958	292,050	516,279	548,487	519,182	723,887	-673,007
Operating Profit	-24,231	15,270	-16,330	128,974	-50,348	-9,891	45,225	47,584	11,286	51,050	-4,911	-108,620	-33,864	-34,685	1,386,402
Interest Payable	0	0	0	0	0	0	6,437	6,189	0	0	0	0	0	0	0
Interest Receivable	1	28	17	8	58	45	49	19	7	36	65	34	30	30	3
Pre-Tax Profit	-24,230	15,298	-16,313	128,981	-50,290	-9,846	38,837	41,414	11,293	51,086	-4,846	-108,586	-33,834	-34,655	1,386,404
Tax	0	-2,907	0	-24,506	0	0	-7,379	-8,283	-2,258	-10,728	0	0	0	0	-388,193
Profit After Tax	-24,230	12,391	-16,313	104,475	-50,290	-9,846	31,458	33,131	9,034	40,358	-4,846	-108,586	-33,834	-34,655	998,211
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	-24,230	12,391	-16,313	104,475	-50,290	-9,846	31,458	33,131	9,034	40,358	-4,846	-108,586	-33,834	-34,655	998,211
Employee Costs	594,882	464,646	454,914	363,608	415,290	512,170	581,315	494,231	487,527	100,670	132,744	76,814	159,267	140,583	206,961
Number Of Employees	30	30	30	30	32	32	32	33	33	7	9	5	11	8	14
EBITDA*	-16,462	23,501	-5,618	141,172	-40,057	1,746	379,408	60,412	26,308	60,678	10,242	-92,474	-14,245	-15,831	1,403,204

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Tangible Assets	243,512	249,389	257,620	268,332	268,863	279,154	284,028	295,222	308,050	132,660	142,288	233,822	246,968	332,541	329,116
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	3,000	6,000	9,000
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	243,512	249,389	257,620	268,332	268,863	279,154	284,028	295,222	308,050	132,660	142,288	233,822	249,968	338,541	338,116
Stock & work in progress	753,000	766,802	758,725	752,525	818,477	837,261	910,405	883,581	938,000	884,810	820,095	802,726	804,262	811,926	817,575
Trade Debtors	442,397	430,517	423,934	417,993	403,080	405,365	400,682	7,691	376,283	295,000	295,000	295,000	295,000	303,639	297,186
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	382,778	0	0	0	0	0	0	0
Cash	0	43	1,348	5,420	9,835	5,659	6,384	13,080	1,906	844	13,694	12,283	1,203	10,845	1,017
misc current assets	0	0	0	0	0	0	0	0	0	75,907	64,305	55,149	61,412	60,650	58,006
total current assets	1,195,397	1,197,362	1,184,007	1,175,938	1,231,392	1,248,285	1,317,471	1,287,130	1,316,189	1,256,561	1,193,094	1,165,158	1,161,877	1,187,060	1,173,784
total assets	1,438,909	1,446,751	1,441,627	1,444,270	1,500,255	1,527,439	1,601,499	1,582,352	1,624,239	1,389,221	1,335,382	1,398,980	1,411,845	1,525,601	1,511,900
Bank overdraft	0	0	0	0	0	0	0	198,047	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	343,618	312,830	305,697	277,627	423,687	386,181	436,361	134,978	496,790	410,775	513,898	577,744	482,023	561,945	513,589
Group/Directors Accounts	0	0	0	0	0	0	0	3,587	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	95,160	0	0	0	0	0	0	0
total current liabilities	343,618	312,830	305,697	277,627	423,687	386,181	436,361	431,772	496,790	410,775	513,898	577,744	482,023	561,945	513,589
loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	148,733	163,133	177,533	191,933	206,333	220,733	234,767	251,667	261,667	121,698	5,094	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	148,733	163,133	177,533	191,933	206,333	220,733	234,767	251,667	261,667	121,698	5,094	0	0	0	0
total liabilities	492,351	475,963	483,230	469,560	630,020	606,914	671,128	683,439	758,457	532,473	518,992	577,744	482,023	561,945	513,589
net assets	946,558	970,788	958,397	974,710	870,235	920,525	930,371	898,913	865,782	856,748	816,390	821,236	929,822	963,656	998,311
total shareholders funds	946,558	970,788	958,397	974,710	870,235	920,525	930,371	898,913	865,782	856,748	816,390	821,236	929,822	963,656	998,311

	Feb 2024	Feb 2023	Feb 2022	Feb 2021	Feb 2020	Feb 2019	Feb 2018	Feb 2017	Feb 2016	Feb 2015	Feb 2014	Feb 2013	Feb 2012	Feb 2011	Feb 2010
Operating Activities
Operating Profit	-24,231	15,270	-16,330	128,974	-50,348	-9,891	45,225	47,584	11,286	51,050	-4,911	-108,620	-33,864	-34,685	1,386,402
Depreciation	7,769	8,231	10,712	12,198	10,291	11,637	334,183	12,828	15,022	9,628	15,153	13,146	16,619	15,854	13,802
Amortisation	0	0	0	0	0	0	0	0	0	0	0	3,000	3,000	3,000	3,000
Tax	0	-2,907	0	-24,506	0	0	-7,379	-8,283	-2,258	-10,728	0	0	0	0	-388,193
Stock	-13,802	8,077	6,200	-65,952	-18,784	-73,144	26,824	-54,419	53,190	64,715	17,369	-1,536	-7,664	-5,649	817,575
Debtors	11,880	6,583	5,941	14,913	-2,285	4,683	10,213	14,186	81,283	0	0	0	-8,639	6,453	297,186
Creditors	30,788	7,133	28,070	-146,060	37,506	-50,180	301,383	-361,812	86,015	-103,123	-63,846	95,721	-79,922	48,356	513,589
Accruals and Deferred Income	0	0	0	0	0	0	-95,160	95,160	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	16,248	13,067	10,311	21,645	18,518	20,027	541,215	-174,290	-24,408	-117,888	-70,973	4,783	-77,864	31,721	413,839
Investing Activities
capital expenditure	-1,892	0	0	-11,667	0	-6,763	-322,989	0	-190,412	0	76,381	0	68,954	-19,279	-354,918
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-1,892	0	0	-11,667	0	-6,763	-322,989	0	-190,412	0	76,381	0	68,954	-19,279	-354,918
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	-3,587	3,587	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	-14,400	-14,400	-14,400	-14,400	-14,400	-14,034	-16,900	-10,000	139,969	116,604	5,094	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	1	28	17	8	58	45	-6,388	-6,170	7	36	65	34	30	30	3
cash flow from financing	-14,399	-14,372	-14,383	-14,392	-14,342	-13,989	-26,875	-12,583	139,976	116,640	5,159	34	30	30	103
cash and cash equivalents
cash	-43	-1,305	-4,072	-4,415	4,176	-725	-6,696	11,174	1,062	-12,850	1,411	11,080	-9,642	9,828	1,017
overdraft	0	0	0	0	0	0	-198,047	198,047	0	0	0	0	0	0	0
change in cash	-43	-1,305	-4,072	-4,415	4,176	-725	191,351	-186,873	1,062	-12,850	1,411	11,080	-9,642	9,828	1,017

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for alan tyndall limited. Get real-time insights into alan tyndall limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for alan tyndall limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in GL10 area or any other competitors across 12 key performance metrics.

ALAN TYNDALL LIMITED group structure

Alan Tyndall Limited has no subsidiary companies.

Ultimate parent company

ALAN TYNDALL LIMITED

01860713

ALAN TYNDALL LIMITED Shareholders

jonathan mark tyndall	70%
lesley may tyndall	30%

Alan Tyndall Limited currently has 2 directors. The longest serving directors include Mrs Lesley Tyndall (Oct 1991) and Mr Jonathan Tyndall (Jun 2003).

officer	country	age	start	end	role
Mrs Lesley Tyndall	England	73 years	Oct 1991	-	Director
Mr Jonathan Tyndall		58 years	Jun 2003	-	Director

P&L

February 2024

turnover

1.1m

-2%

operating profit

-24.2k

gross margin

15.8%

-12.71%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

946.6k

-0.02%

total assets

1.4m

-0.01%

cash

-1%

net assets

Total assets minus all liabilities

Similar Companies

bourton model railway limited

model railways direct ltd

3.5

sweet dreamers limited

spectrum educational limited

2.5

game hq limited

3.5

company number

01860713

Type

Private limited with Share Capital

industry

47650 - Retail sale of games and toys in specialised stores

incorporation date

November 1984

ultimate parent company

None

previous names

N/A

address

unit 1 springfield business cent, brunel way, stonehouse, gloucestershire, GL10 3SX

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 9 charges/mortgages relating to alan tyndall limited. Currently there are 7 open charges and 2 have been satisfied in the past.

alan tyndall limited Company Information

alan tyndall limited Estimated Valuation

alan tyndall limited Estimated Valuation

alan tyndall limited Estimated Valuation

Alan Tyndall Limited Overview

Alan Tyndall Limited Health Check

ALAN TYNDALL LIMITED financials

alan tyndall limited Credit Report and Business Information

Alan Tyndall Limited Competitor Analysis

alan tyndall limited Ownership

alan tyndall limited directors

alan tyndall limited company details

alan tyndall limited Charges & Mortgages

alan tyndall limited Companies House Filings - See Documents