austin desmond fine art limited Company Information
Company Number
01865098
Website
www.austindesmond.comRegistered Address
8th floor becket house, 36 old jewry, london, EC2R 8DD
Industry
Retail sale of second-hand goods (other than antiques and antique books) in stores
Telephone
02072424443
Next Accounts Due
96 days late
Group Structure
View All
Directors
John Austin32 Years
Shareholders
john anthony wilfred austin 77.9%
executors of w.h. desmond 2.5%
View Allaustin desmond fine art limited Estimated Valuation
Pomanda estimates the enterprise value of AUSTIN DESMOND FINE ART LIMITED at £40.3k based on a Turnover of £72.4k and 0.56x industry multiple (adjusted for size and gross margin).
austin desmond fine art limited Estimated Valuation
Pomanda estimates the enterprise value of AUSTIN DESMOND FINE ART LIMITED at £0 based on an EBITDA of £-32.3k and a 3.62x industry multiple (adjusted for size and gross margin).
austin desmond fine art limited Estimated Valuation
Pomanda estimates the enterprise value of AUSTIN DESMOND FINE ART LIMITED at £469.9k based on Net Assets of £99.6k and 4.72x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Austin Desmond Fine Art Limited Overview
Austin Desmond Fine Art Limited is a live company located in london, EC2R 8DD with a Companies House number of 01865098. It operates in the retail sale of other second-hand goods in stores (not incl. antiques) sector, SIC Code 47799. Founded in November 1984, it's largest shareholder is john anthony wilfred austin with a 77.9% stake. Austin Desmond Fine Art Limited is a mature, micro sized company, Pomanda has estimated its turnover at £72.4k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Austin Desmond Fine Art Limited Health Check
Pomanda's financial health check has awarded Austin Desmond Fine Art Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
7 Weak
Size
annual sales of £72.4k, make it smaller than the average company (£417.4k)
- Austin Desmond Fine Art Limited
£417.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 6%, show it is growing at a faster rate (3.2%)
- Austin Desmond Fine Art Limited
3.2% - Industry AVG
Production
with a gross margin of 80.6%, this company has a comparable cost of product (80.6%)
- Austin Desmond Fine Art Limited
80.6% - Industry AVG
Profitability
an operating margin of -44.8% make it less profitable than the average company (10.2%)
- Austin Desmond Fine Art Limited
10.2% - Industry AVG
Employees
with 1 employees, this is below the industry average (13)
1 - Austin Desmond Fine Art Limited
13 - Industry AVG
Pay Structure
on an average salary of £18.3k, the company has an equivalent pay structure (£18.3k)
- Austin Desmond Fine Art Limited
£18.3k - Industry AVG
Efficiency
resulting in sales per employee of £72.4k, this is more efficient (£37.5k)
- Austin Desmond Fine Art Limited
£37.5k - Industry AVG
Debtor Days
it gets paid by customers after 21 days, this is later than average (9 days)
- Austin Desmond Fine Art Limited
9 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Austin Desmond Fine Art Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 1182 days, this is more than average (56 days)
- Austin Desmond Fine Art Limited
56 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 69 weeks, this is less cash available to meet short term requirements (123 weeks)
69 weeks - Austin Desmond Fine Art Limited
123 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 59.5%, this is a higher level of debt than the average (38.7%)
59.5% - Austin Desmond Fine Art Limited
38.7% - Industry AVG
AUSTIN DESMOND FINE ART LIMITED financials
Austin Desmond Fine Art Limited's latest turnover from October 2022 is estimated at £72.4 thousand and the company has net assets of £99.6 thousand. According to their latest financial statements, Austin Desmond Fine Art Limited has 1 employee and maintains cash reserves of £195.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | ||||||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | ||||||||||||||
Tax | ||||||||||||||
Profit After Tax | ||||||||||||||
Dividends Paid | ||||||||||||||
Retained Profit | ||||||||||||||
Employee Costs | ||||||||||||||
Number Of Employees | 1 | 1 | 1 | 1 | 1 | 1 | 1 | |||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 639 | 771 | 936 | 1,144 | 1,410 | 1,755 | 2,207 | 2,809 | 3,622 | 4,735 | 9,186 | 14,947 | 19,322 | 19,284 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 639 | 771 | 936 | 1,144 | 1,410 | 1,755 | 2,207 | 2,809 | 3,622 | 4,735 | 9,186 | 14,947 | 19,322 | 19,284 |
Stock & work in progress | 45,511 | 80,000 | 80,000 | 9,720 | 28,556 | 104,005 | 162,814 | 264,102 | 245,440 | 169,983 | 341,762 | 428,230 | 606,536 | 730,237 |
Trade Debtors | 4,330 | 10,656 | 16,706 | 3,107 | 9,501 | 41,001 | 4,500 | 145,873 | 183,316 | 241,382 | 226,893 | 211,678 | 180,593 | 213,439 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 276 | 630 | 1,286 | 5,145 | 5,396 | 18,019 | 132,080 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 195,094 | 99,954 | 128,948 | 54,123 | 29,883 | 92,093 | 41,802 | 69,087 | 0 | 31,283 | 31,170 | 116,321 | 23,641 | 55,035 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 245,211 | 191,240 | 226,940 | 72,095 | 73,336 | 255,118 | 341,196 | 479,062 | 428,756 | 442,648 | 599,825 | 756,229 | 810,770 | 998,711 |
total assets | 245,850 | 192,011 | 227,876 | 73,239 | 74,746 | 256,873 | 343,403 | 481,871 | 432,378 | 447,383 | 609,011 | 771,176 | 830,092 | 1,017,995 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11,621 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 152,779 | 127,580 | 220,907 | 275,590 | 289,884 | 226,096 | 238,455 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 146,221 | 63,290 | 88,542 | 112,365 | 99,838 | 143,852 | 130,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 146,221 | 63,290 | 88,542 | 112,365 | 99,838 | 143,852 | 130,269 | 152,779 | 139,201 | 220,907 | 275,590 | 289,884 | 226,096 | 238,455 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 146,221 | 63,290 | 88,542 | 112,365 | 99,838 | 143,852 | 130,269 | 152,779 | 139,201 | 220,907 | 275,590 | 289,884 | 226,096 | 238,455 |
net assets | 99,629 | 128,721 | 139,334 | -39,126 | -25,092 | 113,021 | 213,134 | 329,092 | 293,177 | 226,476 | 333,421 | 481,292 | 603,996 | 779,540 |
total shareholders funds | 99,629 | 128,721 | 139,334 | -39,126 | -25,092 | 113,021 | 213,134 | 329,092 | 293,177 | 226,476 | 333,421 | 481,292 | 603,996 | 779,540 |
Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 132 | 165 | 208 | 266 | 345 | 452 | 602 | 813 | 1,113 | 4,451 | 5,761 | 6,670 | 4,579 | 4,828 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||||
Stock | -34,489 | 0 | 70,280 | -18,836 | -75,449 | -58,809 | -101,288 | 18,662 | 75,457 | -171,779 | -86,468 | -178,306 | -123,701 | 730,237 |
Debtors | -6,680 | -6,706 | 9,740 | -6,645 | -44,123 | -77,560 | -9,293 | -37,443 | -58,066 | 14,489 | 15,215 | 31,085 | -32,846 | 213,439 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | -152,779 | 25,199 | -93,327 | -54,683 | -14,294 | 63,788 | -12,359 | 238,455 |
Accruals and Deferred Income | 82,931 | -25,252 | -23,823 | 12,527 | -44,014 | 13,583 | 130,269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | ||||||||||||||
interest | ||||||||||||||
cash flow from financing | ||||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 95,140 | -28,994 | 74,825 | 24,240 | -62,210 | 50,291 | -27,285 | 69,087 | -31,283 | 113 | -85,151 | 92,680 | -31,394 | 55,035 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11,621 | 11,621 | 0 | 0 | 0 | 0 | 0 |
change in cash | 95,140 | -28,994 | 74,825 | 24,240 | -62,210 | 50,291 | -27,285 | 80,708 | -42,904 | 113 | -85,151 | 92,680 | -31,394 | 55,035 |
austin desmond fine art limited Credit Report and Business Information
Austin Desmond Fine Art Limited Competitor Analysis
Perform a competitor analysis for austin desmond fine art limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in EC2R area or any other competitors across 12 key performance metrics.
austin desmond fine art limited Ownership
AUSTIN DESMOND FINE ART LIMITED group structure
Austin Desmond Fine Art Limited has no subsidiary companies.
Ultimate parent company
AUSTIN DESMOND FINE ART LIMITED
01865098
austin desmond fine art limited directors
Austin Desmond Fine Art Limited currently has 1 director, Mr John Austin serving since Dec 1991.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr John Austin | 78 years | Dec 1991 | - | Director |
P&L
October 2022turnover
72.4k
-44%
operating profit
-32.4k
0%
gross margin
80.6%
+4.64%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2022net assets
99.6k
-0.23%
total assets
245.9k
+0.28%
cash
195.1k
+0.95%
net assets
Total assets minus all liabilities
austin desmond fine art limited company details
company number
01865098
Type
Private limited with Share Capital
industry
47799 - Retail sale of second-hand goods (other than antiques and antique books) in stores
incorporation date
November 1984
age
40
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
October 2022
previous names
birchyoung limited (January 1985)
accountant
-
auditor
-
address
8th floor becket house, 36 old jewry, london, EC2R 8DD
Bank
BARCLAYS BANK PLC
Legal Advisor
-
austin desmond fine art limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 8 charges/mortgages relating to austin desmond fine art limited. Currently there are 2 open charges and 6 have been satisfied in the past.
austin desmond fine art limited Companies House Filings - See Documents
date | description | view/download |
---|