K & K Builders Limited

POWER SEARCH PRICING

SOLUTIONS

k & k builders limited Company Information

Live

MatureSmallDeclining

Company Number

01866020

Next Accounts

1 days late

Industry

Construction of domestic buildings

Development of building projects

View All

Directors

Pravin Gajparia

Vinod Gajparia

View All

Shareholders

surge construction ltd

Group Structure

View All

Contact

Registered Address

unit two second way, wembley, middlesex, HA9 0YJ

Website

www.kk-builders.co.uk

k & k builders limited Estimated Valuation

£830.8k

Pomanda estimates the enterprise value of K & K BUILDERS LIMITED at £830.8k based on a Turnover of £1.8m and 0.46x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

K & K Builders Limited is a live company located in middlesex, HA9 0YJ with a Companies House number of 01866020. It operates in the development of building projects sector, SIC Code 41100. Founded in November 1984, it's largest shareholder is surge construction ltd with a 100% stake. K & K Builders Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.8m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded K & K Builders Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4.5out of 5

5 Strong

3 Regular

4 Weak

Size

annual sales of £1.8m, make it smaller than the average company (£4.7m)

Growth

3 year (CAGR) sales growth of -7%, show it is growing at a slower rate (4.9%)

EXPORT

K & K Builders Limited's latest turnover from March 2023 is estimated at £1.8 million and the company has net assets of £504 thousand. According to their latest financial statements, K & K Builders Limited has 15 employees and maintains cash reserves of £474.6 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	1,794,330	1,358,921	1,768,619	2,242,520	1,882,308	1,763,701	1,288,272	1,961,938	7,221,168	2,202,475	2,856,950	5,906,464	2,252,102	1,951,305
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	1,431,387	1,095,128	1,432,036	1,779,609	1,468,807	1,368,467	989,611	1,522,759	5,640,189	1,727,330	2,245,280	4,630,743	1,913,470	1,691,994
Gross Profit	362,943	263,793	336,583	462,910	413,501	395,234	298,661	439,179	1,580,980	475,145	611,670	1,275,721	338,632	259,311
Admin Expenses	420,143	325,136	634,998	295,582	417,088	392,104	204,398	-18,453	1,564,026	450,369	551,685	1,179,787	157,571	145,173
Operating Profit	-57,200	-61,343	-298,415	167,328	-3,587	3,130	94,263	457,632	16,954	24,776	59,985	95,934	181,061	114,138
Interest Payable	0	0	0	0	0	0	0	0	8,711	17,788	18,495	21,261	0	0
Interest Receivable	21,171	3,388	247	96	531	188	59	82	646	721	75	0	0	131
Pre-Tax Profit	-36,029	-57,955	-298,168	167,425	-3,056	3,319	94,321	457,714	8,889	7,709	41,566	74,673	181,061	114,269
Tax	0	0	0	-31,811	0	-631	-18,864	-91,543	-1,867	-1,773	-9,976	-19,415	-42,661	-24,649
Profit After Tax	-36,029	-57,955	-298,168	135,614	-3,056	2,688	75,457	366,171	7,022	5,936	31,590	55,258	138,400	89,620
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	100,000	100,000
Retained Profit	-36,029	-57,955	-298,168	135,614	-3,056	2,688	75,457	366,171	7,022	5,936	31,590	55,258	38,400	-10,380
Employee Costs	712,339	678,377	644,424	652,678	662,145	642,961	619,030	285,921	865,335	303,645	371,438	830,414	351,752	312,195
Number Of Employees	15	15	15	15	15	15	15	7	22	8	10	23	10	9
EBITDA*	-38,809	-39,493	-273,860	168,944	444	8,506	101,430	467,187	37,764	49,186	82,039	117,988	202,073	133,236

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	35,090	53,481	60,753	26,810	12,094	16,125	21,501	28,668	435,540	450,850	475,260	497,314	479,156	473,271
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	35,090	53,481	60,753	26,810	12,094	16,125	21,501	28,668	435,540	450,850	475,260	497,314	479,156	473,271
Stock & work in progress	384,641	284,229	315,952	400,743	308,357	275,497	76,657	208,044	350,694	174,712	247,065	336,295	26,146	5,497
Trade Debtors	13,427	4,323	133,472	0	0	0	19,177	0	833,918	285,042	410,863	758,516	0	18,734
Group Debtors	250,000	275,000	350,000	988,653	879,787	907,527	1,190,393	1,190,412	0	0	0	0	794,057	623,457
Misc Debtors	13,224	17,067	18,840	41,485	45,956	36,076	47,245	82,883	0	0	0	0	122,456	49,293
Cash	474,587	521,704	381,855	111,991	80,500	61,078	14,216	32,646	0	258,224	30,155	0	0	0
misc current assets	42,852	6,372	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	1,178,731	1,108,695	1,200,119	1,542,872	1,314,600	1,280,178	1,347,688	1,513,985	1,184,612	717,978	688,083	1,094,811	942,659	696,981
total assets	1,213,821	1,162,176	1,260,872	1,569,682	1,326,694	1,296,303	1,369,189	1,542,653	1,620,152	1,168,828	1,163,343	1,592,125	1,421,815	1,170,252
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	75,316	196,440
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	245,345	127,663	140,038	195,595	83,626	57,664	98,510	338,035	950,265	236,229	222,383	684,157	346,404	95,515
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	464,458	494,466	522,832	477,917	482,512	475,027	509,755	519,151	0	0	0	0	148,087	39,561
total current liabilities	709,803	622,129	662,870	673,512	566,138	532,691	608,265	857,186	950,265	236,229	222,383	684,157	569,807	331,516
loans	0	0	0	0	0	0	0	0	0	268,043	279,283	289,780	289,078	314,206
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	7,151	8,842	11,899	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	7,151	276,885	291,182	289,780	289,078	314,206
total liabilities	709,803	622,129	662,870	673,512	566,138	532,691	608,265	857,186	957,416	513,114	513,565	973,937	858,885	645,722
net assets	504,018	540,047	598,002	896,170	760,556	763,612	760,924	685,467	662,736	655,714	649,778	618,188	562,930	524,530
total shareholders funds	504,018	540,047	598,002	896,170	760,556	763,612	760,924	685,467	662,736	655,714	649,778	618,188	562,930	524,530

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	-57,200	-61,343	-298,415	167,328	-3,587	3,130	94,263	457,632	16,954	24,776	59,985	95,934	181,061	114,138
Depreciation	18,391	21,850	24,555	1,616	4,031	5,376	7,167	9,555	20,810	24,410	22,054	22,054	21,012	19,098
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-31,811	0	-631	-18,864	-91,543	-1,867	-1,773	-9,976	-19,415	-42,661	-24,649
Stock	100,412	-31,723	-84,791	92,386	32,860	198,840	-131,387	-142,650	175,982	-72,353	-89,230	310,149	20,649	5,497
Debtors	-19,739	-205,922	-527,826	104,395	-17,860	-313,212	-16,480	439,377	548,876	-125,821	-347,653	-157,997	225,029	691,484
Creditors	117,682	-12,375	-55,557	111,969	25,962	-40,846	-239,525	-612,230	714,036	13,846	-461,774	337,753	250,889	95,515
Accruals and Deferred Income	-30,008	-28,366	44,915	-4,595	7,485	-34,728	-9,396	519,151	0	0	0	-148,087	108,526	39,561
Deferred Taxes & Provisions	0	0	0	0	0	0	0	-7,151	-1,691	-3,057	11,899	0	0	0
Cash flow from operations	-31,808	157,411	328,115	47,726	18,891	46,673	-18,488	-21,313	23,384	256,376	59,071	136,087	273,149	-453,318
Investing Activities
capital expenditure	0	-14,578	-58,498	-16,332	0	0	0	397,317	-5,500	0	0	-40,212	-26,897	-492,369
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	-14,578	-58,498	-16,332	0	0	0	397,317	-5,500	0	0	-40,212	-26,897	-492,369
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	-268,043	-11,240	-10,497	702	-25,128	314,206
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	-343,440	0	0	0	0	0	534,910
interest	21,171	3,388	247	96	531	188	59	82	-8,065	-17,067	-18,420	-21,261	0	131
cash flow from financing	21,171	3,388	247	96	531	188	59	-343,358	-276,108	-28,307	-28,917	-20,559	-25,128	849,247
cash and cash equivalents
cash	-47,117	139,849	269,864	31,491	19,422	46,862	-18,430	32,646	-258,224	228,069	30,155	0	0	0
overdraft	0	0	0	0	0	0	0	0	0	0	0	-75,316	-121,124	196,440
change in cash	-47,117	139,849	269,864	31,491	19,422	46,862	-18,430	32,646	-258,224	228,069	30,155	75,316	121,124	-196,440

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for k & k builders limited. Get real-time insights into k & k builders limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for k & k builders limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in HA9 area or any other competitors across 12 key performance metrics.

K & K BUILDERS LIMITED group structure

K & K Builders Limited has no subsidiary companies.

Ultimate parent company

SURGE - CONSTRUCTION LIMITED

04315842

1 parent

K & K BUILDERS LIMITED

01866020

K & K BUILDERS LIMITED Shareholders

surge construction ltd

100%

K & K Builders Limited currently has 3 directors. The longest serving directors include Mr Pravin Gajparia (May 2004) and Mr Vinod Gajparia (May 2004).

officer	country	age	start	end	role
Mr Pravin Gajparia	England	48 years	May 2004	-	Director
Mr Vinod Gajparia	England	44 years	May 2004	-	Director
Mr Devindra Mepani	England	47 years	May 2004	-	Director

P&L

March 2023

turnover

1.8m

+32%

operating profit

-57.2k

gross margin

20.3%

+4.2%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

504k

-0.07%

total assets

1.2m

+0.04%

cash

474.6k

-0.09%

net assets

Total assets minus all liabilities

Similar Companies

conspower limited

kmp construction limited

3.5

odesa group ltd

oriole constructors ltd.

3.5

john stacey construction limited

0.5

company number

01866020

Type

Private limited with Share Capital

industry

41201 - Construction of commercial buildings

41202 - Construction of domestic buildings

41100 - Development of building projects

incorporation date

November 1984

ultimate parent company

SURGE - CONSTRUCTION LIMITED

previous names

meltbond limited (February 1985)

address

unit two second way, wembley, middlesex, HA9 0YJ

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to k & k builders limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for K & K BUILDERS LIMITED. This can take several minutes, an email will notify you when this has completed.

k & k builders limited Company Information

k & k builders limited Estimated Valuation

k & k builders limited Estimated Valuation

k & k builders limited Estimated Valuation

K & K Builders Limited Overview

K & K Builders Limited Health Check

K & K BUILDERS LIMITED financials

k & k builders limited Credit Report and Business Information

K & K Builders Limited Competitor Analysis

k & k builders limited Ownership

k & k builders limited directors

k & k builders limited company details

k & k builders limited Charges & Mortgages

k & k builders limited Capital Raised & Share Issues BETA

k & k builders limited Companies House Filings - See Documents