Land Structure Limited

POWER SEARCH PRICING

SOLUTIONS

land structure limited Company Information

Company Number

01866948

Next Accounts

Sep 2025

Directors

Michael Miller

David Adams

View All

Shareholders

mr david john adams

mr francis henry blew cundell

View All

Group Structure

View All

Industry

Landscape service activities

Registered Address

lsl house cosgrove road, old stratford, milton keynes, MK19 6LA

Website

www.landstructure.com

land structure limited Estimated Valuation

£4.8m

Pomanda estimates the enterprise value of LAND STRUCTURE LIMITED at £4.8m based on Net Assets of £1.8m and 2.64x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Land Structure Limited is a live company located in milton keynes, MK19 6LA with a Companies House number of 01866948. It operates in the landscape service activities sector, SIC Code 81300. Founded in November 1984, it's largest shareholder is mr david john adams with a 33.3% stake. Land Structure Limited is a mature, mid sized company, Pomanda has estimated its turnover at £9.2m with low growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Land Structure Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

6 Strong

3 Regular

3 Weak

Size

annual sales of £9.2m, make it larger than the average company (£275.5k)

Growth

3 year (CAGR) sales growth of 4%, show it is growing at a slower rate (9.8%)

EXPORT

Land Structure Limited's latest turnover from December 2023 is estimated at £9.2 million and the company has net assets of £1.8 million. According to their latest financial statements, Land Structure Limited has 34 employees and maintains cash reserves of £264 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	9,224,951	6,544,237	7,730,048	8,311,095	4,531,235	4,709,258	7,402,221	6,008,375	8,272,667	10,228,072	8,169,829	6,171,526	6,820,319	5,844,352
Other Income Or Grants
Cost Of Sales	5,551,856	4,212,118	5,704,027	5,838,093	3,492,005	3,774,982	4,206,347	3,586,210	4,892,351	5,632,858	4,417,226	3,576,768	3,725,841	3,171,841
Gross Profit	3,673,094	2,332,119	2,026,021	2,473,002	1,039,230	934,276	3,195,873	2,422,165	3,380,316	4,595,215	3,752,603	2,594,758	3,094,479	2,672,511
Admin Expenses	3,171,016	2,603,964	1,932,845	2,230,063	900,911	860,642	2,878,052	2,257,498	3,216,343	4,520,570	3,731,943	2,651,175	3,040,256	2,511,607	-1,191,315
Operating Profit	502,078	-271,845	93,176	242,939	138,319	73,634	317,821	164,667	163,973	74,645	20,660	-56,417	54,223	160,904	1,191,315
Interest Payable	11,363	13,918	5,375		5,431	6,807		789	820
Interest Receivable	10,749	3,913	259	128	15	8	1,681	415	95	97	170	727	1,281	1,204	490
Pre-Tax Profit	501,464	-281,850	88,059	243,068	132,903	266,835	319,501	164,294	163,248	74,742	20,830	-55,690	55,504	162,108	1,191,806
Tax	-125,366		-16,731	-46,183	-27,537	-10,055	-60,705	-32,859	-32,649	-15,696	-4,791		-14,431	-45,390	-333,706
Profit After Tax	376,098	-281,850	71,328	196,885	105,366	256,780	258,796	131,435	130,598	59,046	16,039	-55,690	41,073	116,718	858,100
Dividends Paid
Retained Profit	376,098	-281,850	71,328	196,885	105,366	256,780	258,796	131,435	130,598	59,046	16,039	-55,690	41,073	116,718	858,100
Employee Costs	890,562	880,058	952,500	890,206	615,007	564,497	1,191,183	1,290,706	2,993,225	3,454,921	2,779,975	2,176,926	2,639,846	2,343,973
Number Of Employees	34	34	38	37	42	13	49	53	134	154	120	93	111	103
EBITDA*	620,822	-180,547	227,758	368,888	269,080	218,849	436,145	288,604	277,153	200,823	144,988	44,766	170,941	235,061	1,310,190

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	532,558	392,062	455,960	547,151	271,981	272,352	293,365	289,655	255,133	273,357	276,269	218,823	227,836	189,149	156,997
Intangible Assets
Investments & Other	94,000	94,000	560,036	560,036	560,036	560,036	560,036	560,036	560,036	560,036	560,036	510,036
Debtors (Due After 1 year)
Total Fixed Assets	626,558	486,062	1,015,996	1,107,187	832,017	832,388	853,401	849,691	815,169	833,393	836,305	728,859	227,836	189,149	156,997
Stock & work in progress	26,921	29,654	11,801	13,941	12,954	13,867	15,183	23,406	48,342	25,972	26,110	13,091	17,738	51,790	16,586
Trade Debtors	2,015,229	1,506,738	1,691,429	1,726,607	1,379,871	1,584,562	1,460,963	1,116,318	1,399,512	1,423,616	1,346,746	982,003	1,177,565	1,015,840	853,080
Group Debtors	53,126	52,286	29,858
Misc Debtors	262,838	153,979	190,368	145,423	145,867	238,088	223,525	156,097	105,766					5,000
Cash	263,959	145,524	78,072	128,874	128,008	14,067	343,912	328,288	3,900	34,104	4,519	63,493	227,183	285,404	196,149
misc current assets
total current assets	2,622,073	1,888,181	2,001,528	2,014,845	1,666,700	1,850,584	2,043,583	1,624,109	1,557,520	1,483,692	1,377,375	1,058,587	1,422,486	1,358,034	1,065,815
total assets	3,248,631	2,374,243	3,017,524	3,122,032	2,498,717	2,682,972	2,896,984	2,473,800	2,372,689	2,317,085	2,213,680	1,787,446	1,650,322	1,547,183	1,222,812
Bank overdraft									25,242
Bank loan	40,000	40,000	84,000
Trade Creditors	804,599	614,407	633,084	658,790	494,008	750,150	525,035	440,187	553,738	1,182,235	1,148,097	766,907	572,655	525,740	355,926
Group/Directors Accounts			140,000	140,000	140,000	140,000	260,000	260,000	260,000
other short term finances
hp & lease commitments
other current liabilities	426,524	166,895	269,872	353,036	279,304	322,757	417,980	352,446	275,741
total current liabilities	1,271,123	821,302	1,126,956	1,151,826	913,312	1,212,907	1,203,015	1,052,633	1,114,721	1,182,235	1,148,097	766,907	572,655	525,740	355,926
loans	41,000	81,000	88,000
hp & lease commitments
Accruals and Deferred Income
other liabilities	69,600	17,172	22,735	261,701	76,785	60,810	72,994	67,988	54,224	67,704	70,483	41,478	39,616	31,865	926
provisions	46,827	10,786	54,000	54,000	51,000	51,000	57,000	48,000	30,000	24,000	11,000	11,000	14,300	6,900
total long term liabilities	157,427	108,958	164,735	315,701	127,785	111,810	129,994	115,988	84,224	91,704	81,483	52,478	53,916	38,765	926
total liabilities	1,428,550	930,260	1,291,691	1,467,527	1,041,097	1,324,717	1,333,009	1,168,621	1,198,945	1,273,939	1,229,580	819,385	626,571	564,505	356,852
net assets	1,820,081	1,443,983	1,725,833	1,654,505	1,457,620	1,358,255	1,563,975	1,305,179	1,173,744	1,043,146	984,100	968,061	1,023,751	982,678	865,960
total shareholders funds	1,820,081	1,443,983	1,725,833	1,654,505	1,457,620	1,358,255	1,563,975	1,305,179	1,173,744	1,043,146	984,100	968,061	1,023,751	982,678	865,960

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	502,078	-271,845	93,176	242,939	138,319	73,634	317,821	164,667	163,973	74,645	20,660	-56,417	54,223	160,904	1,191,315
Depreciation	118,744	91,298	134,582	125,949	130,761	145,215	118,324	123,937	113,180	126,178	124,328	101,183	116,718	74,157	118,875
Amortisation
Tax	-125,366		-16,731	-46,183	-27,537	-10,055	-60,705	-32,859	-32,649	-15,696	-4,791		-14,431	-45,390	-333,706
Stock	-2,733	17,853	-2,140	987	-913	-1,316	-8,223	-24,936	22,370	-138	13,019	-4,647	-34,052	35,204	16,586
Debtors	618,190	-198,652	39,625	346,292	-296,912	138,162	412,073	-232,863	81,662	76,870	364,743	-195,562	156,725	167,760	853,080
Creditors	190,192	-18,677	-25,706	164,782	-256,142	225,115	84,848	-113,551	-628,497	34,138	381,190	194,252	46,915	169,814	355,926
Accruals and Deferred Income	259,629	-102,977	-83,164	73,732	-43,453	-95,223	65,534	76,705	275,741
Deferred Taxes & Provisions	36,041	-43,214		3,000		-6,000	9,000	18,000	6,000	13,000		-3,300	7,400	6,900
Cash flow from operations	365,861	-164,616	64,672	216,940	239,773	195,840	130,972	494,698	-206,284	155,533	143,625	435,927	88,152	163,421	462,744
Investing Activities
capital expenditure	-259,240	-27,400	-43,391	-401,119	-130,390	-124,202	-122,034	-158,459	-94,956	-123,266	-181,774	-92,170	-155,405	-106,309	-275,872
Change in Investments		-466,036									50,000	510,036
cash flow from investments	-259,240	438,636	-43,391	-401,119	-130,390	-124,202	-122,034	-158,459	-94,956	-123,266	-231,774	-602,206	-155,405	-106,309	-275,872
Financing Activities
Bank loans		-44,000	84,000
Group/Directors Accounts		-140,000				-120,000			260,000
Other Short Term Loans
Long term loans	-40,000	-7,000	88,000
Hire Purchase and Lease Commitments
other long term liabilities	52,428	-5,563	-238,966	184,916	15,975	-12,184	5,006	13,764	-13,480	-2,779	29,005	1,862	7,751	30,939	926
share issue					-6,001	-462,500									7,860
interest	-614	-10,005	-5,116	128	-5,416	-6,799	1,681	-374	-725	97	170	727	1,281	1,204	490
cash flow from financing	11,814	-206,568	-72,082	185,044	4,558	-601,483	6,687	13,390	245,795	-2,682	29,175	2,589	9,032	32,143	9,276
cash and cash equivalents
cash	118,435	67,452	-50,802	866	113,941	-329,845	15,624	324,388	-30,204	29,585	-58,974	-163,690	-58,221	89,255	196,149
overdraft								-25,242	25,242
change in cash	118,435	67,452	-50,802	866	113,941	-329,845	15,624	349,630	-55,446	29,585	-58,974	-163,690	-58,221	89,255	196,149

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for land structure limited. Get real-time insights into land structure limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for land structure limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other mid companies, companies in MK19 area or any other competitors across 12 key performance metrics.

LAND STRUCTURE LIMITED group structure

Land Structure Limited has 1 subsidiary company.

Ultimate parent company

LAND STRUCTURE LIMITED

01866948

1 subsidiary

LAND UNIT CONSTRUCTION LIMITED

02759240

LAND STRUCTURE LIMITED Shareholders

mr david john adams	33.33%
mr francis henry blew cundell	33.33%
mr michael john miller	33.33%

Land Structure Limited currently has 6 directors. The longest serving directors include Mr Michael Miller (Jul 1991) and Mr David Adams (Jul 1991).

officer	country	age	start	end	role
Mr Michael Miller	England	60 years	Jul 1991	-	Director
Mr David Adams		80 years	Jul 1991	-	Director
Mr Francis Cundell		76 years	Jul 1991	-	Director
Mr Paul Schade	England	48 years	Jul 2011	-	Director
Mr Lee Warwick-Compton	England	40 years	Apr 2022	-	Director
Mr Lee Stephenson	England	43 years	Apr 2022	-	Director

P&L

December 2023

turnover

9.2m

+41%

operating profit

502.1k

gross margin

39.9%

+11.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.8m

+0.26%

total assets

3.2m

+0.37%

cash

264k

+0.81%

net assets

Total assets minus all liabilities

Similar Companies

rg contractors solihull ltd

3.5

hortech limited

lattenbury services limited

4.5

k.p.s. contractors limited

a one garden contractors limited

3.5

company number

01866948

Type

Private limited with Share Capital

industry

81300 - Landscape service activities

incorporation date

November 1984

ultimate parent company

None

previous names

canebeam limited (December 1984)

address

lsl house cosgrove road, old stratford, milton keynes, MK19 6LA

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to land structure limited. Currently there are 1 open charges and 0 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LAND STRUCTURE LIMITED. This can take several minutes, an email will notify you when this has completed.

land structure limited Company Information

land structure limited Estimated Valuation

land structure limited Estimated Valuation

land structure limited Estimated Valuation

Land Structure Limited Overview

Land Structure Limited Health Check

LAND STRUCTURE LIMITED financials

land structure limited Credit Report and Business Information

Land Structure Limited Competitor Analysis

land structure limited Ownership

land structure limited directors

land structure limited company details

land structure limited Charges & Mortgages

land structure limited Capital Raised & Share Issues BETA

land structure limited Companies House Filings - See Documents