lester cladding limited Company Information
Company Number
01873478
Website
www.lestercladding.co.ukRegistered Address
globe way off spencer ind est, buckley, flintshire, CH7 3FH
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Telephone
01244546486
Next Accounts Due
September 2024
Group Structure
View All
Shareholders
douglas lester 66%
stephen lester 11.7%
View Alllester cladding limited Estimated Valuation
Pomanda estimates the enterprise value of LESTER CLADDING LIMITED at £5.4m based on a Turnover of £14.2m and 0.38x industry multiple (adjusted for size and gross margin).
lester cladding limited Estimated Valuation
Pomanda estimates the enterprise value of LESTER CLADDING LIMITED at £9.4m based on an EBITDA of £2m and a 4.67x industry multiple (adjusted for size and gross margin).
lester cladding limited Estimated Valuation
Pomanda estimates the enterprise value of LESTER CLADDING LIMITED at £16.9m based on Net Assets of £8.7m and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Lester Cladding Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Lester Cladding Limited Overview
Lester Cladding Limited is a live company located in flintshire, CH7 3FH with a Companies House number of 01873478. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in December 1984, it's largest shareholder is douglas lester with a 66% stake. Lester Cladding Limited is a mature, mid sized company, Pomanda has estimated its turnover at £14.2m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Lester Cladding Limited Health Check
Pomanda's financial health check has awarded Lester Cladding Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 1 areas for improvement. Company Health Check FAQs
8 Strong
2 Regular
1 Weak
Size
annual sales of £14.2m, make it larger than the average company (£6.2m)
£14.2m - Lester Cladding Limited
£6.2m - Industry AVG
Growth
3 year (CAGR) sales growth of 8%, show it is growing at a faster rate (4.5%)
- Lester Cladding Limited
4.5% - Industry AVG
Production
with a gross margin of 20.9%, this company has a comparable cost of product (24.2%)
20.9% - Lester Cladding Limited
24.2% - Industry AVG
Profitability
an operating margin of 11.4% make it more profitable than the average company (5.4%)
11.4% - Lester Cladding Limited
5.4% - Industry AVG
Employees
with 36 employees, this is similar to the industry average (31)
36 - Lester Cladding Limited
31 - Industry AVG
Pay Structure
on an average salary of £32.7k, the company has a lower pay structure (£45.4k)
£32.7k - Lester Cladding Limited
£45.4k - Industry AVG
Efficiency
resulting in sales per employee of £394.5k, this is more efficient (£182.7k)
£394.5k - Lester Cladding Limited
£182.7k - Industry AVG
Debtor Days
it gets paid by customers after 96 days, this is later than average (57 days)
96 days - Lester Cladding Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 100 days, this is slower than average (39 days)
100 days - Lester Cladding Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Lester Cladding Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 45 weeks, this is more cash available to meet short term requirements (19 weeks)
45 weeks - Lester Cladding Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 29.5%, this is a lower level of debt than the average (62.6%)
29.5% - Lester Cladding Limited
62.6% - Industry AVG
lester cladding limited Credit Report and Business Information
Lester Cladding Limited Competitor Analysis
Perform a competitor analysis for lester cladding limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
lester cladding limited Ownership
LESTER CLADDING LIMITED group structure
Lester Cladding Limited has no subsidiary companies.
Ultimate parent company
LESTER CLADDING LIMITED
01873478
lester cladding limited directors
Lester Cladding Limited currently has 3 directors. The longest serving directors include Mr Stephen Lester (Feb 2011) and Mr Kevin Lester (Nov 2018).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Lester | Wales | 52 years | Feb 2011 | - | Director |
Mr Kevin Lester | Wales | 41 years | Nov 2018 | - | Director |
Mr Mark Lester | Wales | 56 years | Apr 2020 | - | Director |
LESTER CLADDING LIMITED financials
Lester Cladding Limited's latest turnover from December 2022 is £14.2 million and the company has net assets of £8.7 million. According to their latest financial statements, Lester Cladding Limited has 36 employees and maintains cash reserves of £2.9 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 14,203,606 | 14,020,197 | ||||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||||
Cost Of Sales | 11,229,881 | 10,825,375 | ||||||||||||
Gross Profit | 2,973,725 | 3,194,822 | ||||||||||||
Admin Expenses | 1,357,328 | 428,449 | ||||||||||||
Operating Profit | 1,616,397 | 2,766,373 | ||||||||||||
Interest Payable | 0 | 0 | ||||||||||||
Interest Receivable | 23,837 | 1,134 | ||||||||||||
Pre-Tax Profit | 1,641,556 | 2,772,920 | ||||||||||||
Tax | 58,864 | -611,253 | ||||||||||||
Profit After Tax | 1,700,420 | 2,161,667 | ||||||||||||
Dividends Paid | 2,267,732 | 368,232 | ||||||||||||
Retained Profit | -567,312 | 1,793,435 | ||||||||||||
Employee Costs | 1,176,653 | 1,260,677 | ||||||||||||
Number Of Employees | 36 | 33 | 28 | 28 | 25 | 27 | 32 | 31 | ||||||
EBITDA* | 2,012,119 | 3,021,495 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 4,507,595 | 3,962,616 | 2,572,782 | 1,511,445 | 454,175 | 503,790 | 417,705 | 1,390,306 | 1,348,478 | 1,347,204 | 1,362,676 | 709,797 | 397,862 | 390,114 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 2,080,900 | 1,754,903 | 1,728,720 | 1,168,720 | 1,168,720 | 1,168,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 4,507,595 | 6,043,516 | 4,327,685 | 3,240,165 | 1,622,895 | 1,672,510 | 1,586,425 | 1,390,306 | 1,348,478 | 1,347,204 | 1,362,676 | 709,797 | 397,862 | 390,114 |
Stock & work in progress | 0 | 19,025 | 19,530 | 71,100 | 59,691 | 90,313 | 170,723 | 434,489 | 196,500 | 207,813 | 194,308 | 154,000 | 194,872 | 210,904 |
Trade Debtors | 3,738,019 | 3,675,840 | 2,368,342 | 2,509,682 | 1,171,189 | 1,491,426 | 1,570,230 | 1,107,123 | 1,238,828 | 1,054,157 | 821,030 | 877,472 | 1,018,841 | 470,248 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 1,178,285 | 951,773 | 0 | 0 | 791,453 | 715,968 | 196,696 | 95,896 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 2,878,532 | 2,731,144 | 2,482,380 | 2,950,003 | 2,702,819 | 2,610,145 | 2,345,507 | 1,188,051 | 1,094,331 | 862,402 | 640,257 | 490,973 | 686,507 | 1,327,205 |
misc current assets | 0 | 0 | 0 | 0 | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 7,794,836 | 7,377,782 | 4,870,252 | 5,530,785 | 5,225,152 | 4,907,852 | 4,283,156 | 2,825,559 | 2,529,659 | 2,124,372 | 1,655,595 | 1,522,445 | 1,900,220 | 2,008,357 |
total assets | 12,302,431 | 13,421,298 | 9,197,937 | 8,770,950 | 6,848,047 | 6,580,362 | 5,869,581 | 4,215,865 | 3,878,137 | 3,471,576 | 3,018,271 | 2,232,242 | 2,298,082 | 2,398,471 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 3,078,438 | 2,816,817 | 1,750,857 | 1,826,338 | 540,699 | 1,005,646 | 830,753 | 448,205 | 1,197,595 | 1,053,116 | 702,968 | 247,931 | 428,720 | 672,379 |
Group/Directors Accounts | 0 | 91,191 | 0 | 0 | 0 | 51,366 | 836 | 836 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 233,036 | 838,410 | 0 | 0 | 657,511 | 674,894 | 814,907 | 482,775 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 3,311,474 | 3,746,418 | 1,750,857 | 1,826,338 | 1,198,210 | 1,731,906 | 1,646,496 | 931,816 | 1,197,595 | 1,053,116 | 702,968 | 247,931 | 428,720 | 672,379 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 189,610 | 212,546 | 0 | 79,972 | 155,378 |
provisions | 312,464 | 429,075 | 122,960 | 104,822 | 104,822 | 103,394 | 81,181 | 45,327 | 27,009 | 25,128 | 17,159 | 21,112 | 18,638 | 45,019 |
total long term liabilities | 312,464 | 429,075 | 122,960 | 104,822 | 104,822 | 103,394 | 81,181 | 45,327 | 27,009 | 214,738 | 229,705 | 21,112 | 98,610 | 200,397 |
total liabilities | 3,623,938 | 4,175,493 | 1,873,817 | 1,931,160 | 1,303,032 | 1,835,300 | 1,727,677 | 977,143 | 1,224,604 | 1,267,854 | 932,673 | 269,043 | 527,330 | 872,776 |
net assets | 8,678,493 | 9,245,805 | 7,324,120 | 6,839,790 | 5,545,015 | 4,745,062 | 4,141,904 | 3,238,722 | 2,653,533 | 2,203,722 | 2,085,598 | 1,963,199 | 1,770,752 | 1,525,695 |
total shareholders funds | 8,678,493 | 9,245,805 | 7,324,120 | 6,839,790 | 5,545,015 | 4,745,062 | 4,141,904 | 3,238,722 | 2,653,533 | 2,203,722 | 2,085,598 | 1,963,199 | 1,770,752 | 1,525,695 |
Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Nov 2014 | Nov 2013 | Nov 2012 | Nov 2011 | Nov 2010 | Nov 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | 1,616,397 | 2,766,373 | ||||||||||||
Depreciation | 395,722 | 255,122 | 238,777 | 0 | 145,738 | 157,304 | 125,947 | 127,432 | 87,671 | 87,981 | 97,458 | 98,304 | 102,141 | 103,698 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | 58,864 | -611,253 | ||||||||||||
Stock | -19,025 | -505 | -51,570 | 11,409 | -30,622 | -80,410 | -263,766 | 237,989 | -11,313 | 13,505 | 40,308 | -40,872 | -16,032 | 210,904 |
Debtors | 288,691 | 2,259,271 | -141,340 | 547,040 | -244,752 | 440,468 | 563,907 | -35,809 | 184,671 | 233,127 | -56,442 | -141,369 | 548,593 | 470,248 |
Creditors | 261,621 | 1,065,960 | -75,481 | 1,285,639 | -464,947 | 174,893 | 382,548 | -749,390 | 144,479 | 350,148 | 455,037 | -180,789 | -243,659 | 672,379 |
Accruals and Deferred Income | -605,374 | 838,410 | 0 | -657,511 | -17,383 | -140,013 | 332,132 | 482,775 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -116,611 | 306,115 | 18,138 | 0 | 1,428 | 22,213 | 35,854 | 18,318 | 1,881 | 7,969 | -3,953 | 2,474 | -26,381 | 45,019 |
Cash flow from operations | 1,340,953 | 2,361,961 | ||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -2,080,900 | 325,997 | 26,183 | 560,000 | 0 | 0 | 1,168,720 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | -91,191 | 91,191 | 0 | 0 | -51,366 | 50,530 | 0 | 836 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -189,610 | -22,936 | 212,546 | -79,972 | -75,406 | 155,378 |
share issue | ||||||||||||||
interest | 23,837 | 1,134 | ||||||||||||
cash flow from financing | -67,354 | 220,575 | ||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 147,388 | 248,764 | -467,623 | 247,184 | 92,674 | 264,638 | 1,157,456 | 93,720 | 231,929 | 222,145 | 149,284 | -195,534 | -640,698 | 1,327,205 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 147,388 | 248,764 | -467,623 | 247,184 | 92,674 | 264,638 | 1,157,456 | 93,720 | 231,929 | 222,145 | 149,284 | -195,534 | -640,698 | 1,327,205 |
P&L
December 2022turnover
14.2m
+1%
operating profit
1.6m
-42%
gross margin
21%
-8.12%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2022net assets
8.7m
-0.06%
total assets
12.3m
-0.08%
cash
2.9m
+0.05%
net assets
Total assets minus all liabilities
lester cladding limited company details
company number
01873478
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
December 1984
age
40
accounts
Full Accounts
ultimate parent company
previous names
lester fabrications and cladding company limited (October 2021)
incorporated
UK
address
globe way off spencer ind est, buckley, flintshire, CH7 3FH
last accounts submitted
December 2022
lester cladding limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to lester cladding limited. Currently there are 1 open charges and 0 have been satisfied in the past.
lester cladding limited Companies House Filings - See Documents
date | description | view/download |
---|