Quirebuild Limited

POWER SEARCH PRICING

SOLUTIONS

quirebuild limited Company Information

Live

MatureMicroDeclining

Company Number

01873512

Website

Registered Address

44-50 high street, rayleigh, essex, SS6 7EA

Industry

Development of building projects

Telephone

Next Accounts Due

154 days late

Group Structure

View All

Directors

Paul Hiller32 Years

Shareholders

mr paul carey hiller 100%

quirebuild limited Estimated Valuation

£4.2m

Pomanda estimates the enterprise value of QUIREBUILD LIMITED at £4.2m based on an EBITDA of £1.3m and a 3.25x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Quirebuild Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Quirebuild Limited is a live company located in essex, SS6 7EA with a Companies House number of 01873512. It operates in the development of building projects sector, SIC Code 41100. Founded in December 1984, it's largest shareholder is mr paul carey hiller with a 100% stake. Quirebuild Limited is a mature, micro sized company, Pomanda has estimated its turnover at £447k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Quirebuild Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £447k, make it smaller than the average company (£2.1m)

Growth

3 year (CAGR) sales growth of -61%, show it is growing at a slower rate (0.8%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for quirebuild limited. Get real-time insights into quirebuild limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for quirebuild limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

QUIREBUILD LIMITED group structure

Quirebuild Limited has no subsidiary companies.

Ultimate parent company

QUIREBUILD LIMITED

01873512

QUIREBUILD LIMITED Shareholders

mr paul carey hiller

100%

Quirebuild Limited currently has 1 director, Mr Paul Hiller serving since Jan 1992.

officer	country	age	start	end	role
Mr Paul Hiller	England	68 years	Jan 1992	-	Director

EXPORT

Quirebuild Limited's latest turnover from March 2022 is estimated at £447 thousand and the company has net assets of £2.8 million. According to their latest financial statements, Quirebuild Limited has 1 employee and maintains cash reserves of £772.1 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	446,984	307,093	8,303,462	7,823,248	4,551,227	4,938,657	215,031	324,344	273,372	669,922	496,611	849,492	1,067,290
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	340,586	234,472	6,129,682	5,649,177	3,229,125	3,419,996	147,930	226,328	191,404	467,646	349,063	600,940	759,155
Gross Profit	106,398	72,621	2,173,780	2,174,072	1,322,102	1,518,662	67,100	98,016	81,968	202,276	147,548	248,552	308,135
Admin Expenses	-1,182,901	71,408	1,732,334	2,229,191	1,272,214	764,548	428,385	54,951	23,781	125,311	66,939	158,317	-987,830
Operating Profit	1,289,299	1,213	441,446	-55,119	49,888	754,114	-361,285	43,065	58,187	76,965	80,609	90,235	1,295,965
Interest Payable	13,688	11,099	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	3,762	116	0	0	0	506	1,012	0	31	72	68	33	4
Pre-Tax Profit	1,279,373	-9,770	441,446	-55,119	49,888	754,620	-360,273	43,065	58,218	77,037	80,677	90,268	1,295,969
Tax	-243,081	0	-83,875	0	-9,479	-150,924	0	-9,044	-13,390	-18,489	-20,976	-25,275	-362,871
Profit After Tax	1,036,292	-9,770	357,571	-55,119	40,409	603,696	-360,273	34,021	44,828	58,548	59,701	64,993	933,098
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,036,292	-9,770	357,571	-55,119	40,409	603,696	-360,273	34,021	44,828	58,548	59,701	64,993	933,098
Employee Costs	44,919	43,728	44,276	1,256,755	717,294	784,647	39,751	75,540	36,648	106,928	104,027	134,686	168,113
Number Of Employees	1	1	1	29	17	19	1	2	1	3	3	4	5
EBITDA*	1,289,299	1,213	441,446	-55,119	49,888	754,114	-361,285	43,065	58,187	76,965	80,609	90,235	1,295,965

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	0	0	724,872	724,872	1,079,872	1,079,872	0	0	0	0	0	0	0
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	724,872	724,872	0	0	0	0	724,872	724,872	724,871	323,496	323,496	327,743	329,497
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	724,872	724,872	724,872	724,872	1,079,872	1,079,872	724,872	724,872	724,871	323,496	323,496	327,743	329,497
Stock & work in progress	1,317,917	942,700	0	0	0	0	0	762,522	762,522	762,522	840,502	788,096	770,019
Trade Debtors	0	0	1,563,131	1,147,938	682,544	697,620	12,550	15,184	4,248	72,094	4,248	0	0
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	287,610	265,605	0	0	0	0	0	0	0	0	0	0	0
Cash	772,110	231,108	0	0	0	0	404,942	0	0	12,581	16,046	11,324	1,753
misc current assets	0	0	0	0	1,377	1,350	0	14,012	16,209	0	0	0	0
total current assets	2,377,637	1,439,413	1,563,131	1,147,938	683,921	698,970	417,492	791,718	782,979	847,197	860,796	799,420	771,772
total assets	3,102,509	2,164,285	2,288,003	1,872,810	1,763,793	1,778,842	1,142,364	1,516,590	1,507,850	1,170,693	1,184,292	1,127,163	1,101,269
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	7,934	3,373	156,810	72,885	28,255	63,370	36,008	32,879	41,907	54,253	126,400	128,972	168,071
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	244,813	25,208	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	252,747	28,581	156,810	72,885	28,255	63,370	36,008	32,879	41,907	54,253	126,400	128,972	168,071
loans	41,667	363,901	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	6,475	5,475	4,000	6,075	0	0	0	0	0	0	0
other liabilities	0	0	343,245	370,548	252,517	270,785	271,340	288,422	304,675	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	41,667	363,901	349,720	376,023	256,517	276,860	271,340	288,422	304,675	0	0	0	0
total liabilities	294,414	392,482	506,530	448,908	284,772	340,230	307,348	321,301	346,582	54,253	126,400	128,972	168,071
net assets	2,808,095	1,771,803	1,781,473	1,423,902	1,479,021	1,438,612	835,016	1,195,289	1,161,268	1,116,440	1,057,892	998,191	933,198
total shareholders funds	2,808,095	1,771,803	1,781,473	1,423,902	1,479,021	1,438,612	835,016	1,195,289	1,161,268	1,116,440	1,057,892	998,191	933,198

	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	1,289,299	1,213	441,446	-55,119	49,888	754,114	-361,285	43,065	58,187	76,965	80,609	90,235	1,295,965
Depreciation	0	0	0	0	0	0	0	0	0	0	0	0	0
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-243,081	0	-83,875	0	-9,479	-150,924	0	-9,044	-13,390	-18,489	-20,976	-25,275	-362,871
Stock	375,217	942,700	0	0	0	0	-762,522	0	0	-77,980	52,406	18,077	770,019
Debtors	22,005	-1,297,526	415,193	465,394	-15,076	685,070	-2,634	10,936	-67,846	67,846	4,248	0	0
Creditors	4,561	-153,437	83,925	44,630	-35,115	27,362	3,129	-9,028	-12,346	-72,147	-2,572	-39,099	168,071
Accruals and Deferred Income	219,605	18,733	1,000	1,475	-2,075	6,075	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	873,162	221,335	27,303	-474,408	18,295	-48,443	407,000	14,057	100,297	-3,537	407	7,784	331,146
Investing Activities
capital expenditure	0	724,872	0	355,000	0	-1,079,872	0	0	0	0	0	0	0
Change in Investments	0	724,872	0	0	0	-724,872	0	1	401,375	0	-4,247	-1,754	329,497
cash flow from investments	0	0	0	355,000	0	-355,000	0	-1	-401,375	0	4,247	1,754	-329,497
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-322,234	363,901	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	-343,245	-27,303	118,031	-18,268	-555	-17,082	-16,253	304,675	0	0	0	0
share issue	0	100	0	0	0	-100	0	0	0	0	0	0	100
interest	-9,926	-10,983	0	0	0	506	1,012	0	31	72	68	33	4
cash flow from financing	-332,160	9,773	-27,303	118,031	-18,268	-149	-16,070	-16,253	304,706	72	68	33	104
cash and cash equivalents
cash	541,002	231,108	0	0	0	-404,942	404,942	0	-12,581	-3,465	4,722	9,571	1,753
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	541,002	231,108	0	0	0	-404,942	404,942	0	-12,581	-3,465	4,722	9,571	1,753

P&L

March 2022

turnover

447k

+46%

operating profit

1.3m

gross margin

23.9%

+0.66%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2022

net assets

2.8m

+0.58%

total assets

3.1m

+0.43%

cash

772.1k

+2.34%

net assets

Total assets minus all liabilities

Similar Companies

Agree?

gisborough project services ltd

estian limited

2.5

blackacre (great blakenham) ltd

biv construction limited

koh & koh limited

company number

01873512

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

December 1984

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

44-50 high street, rayleigh, essex, SS6 7EA

last accounts submitted

March 2022

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 7 charges/mortgages relating to quirebuild limited. Currently there are 7 open charges and 0 have been satisfied in the past.

quirebuild limited Company Information

quirebuild limited Estimated Valuation

quirebuild limited Estimated Valuation

quirebuild limited Estimated Valuation

Quirebuild Limited AI Business Plan

Quirebuild Limited Overview

Quirebuild Limited Health Check

quirebuild limited Credit Report and Business Information

Quirebuild Limited Competitor Analysis

quirebuild limited Ownership

quirebuild limited directors

QUIREBUILD LIMITED financials

quirebuild limited company details

quirebuild limited Charges & Mortgages

quirebuild limited Companies House Filings - See Documents