british institute of energy economics (the)

Live MatureMicroRapid

british institute of energy economics (the) Company Information

Share BRITISH INSTITUTE OF ENERGY ECONOMICS (THE)

Company Number

01874015

Directors

Gareth Davies

Robert Gross

View All

Shareholders

-

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

second floor kennel club house, gatehouse way, aylesbury, buckinghamshire, HP19 8DB

british institute of energy economics (the) Estimated Valuation

£65.2k

Pomanda estimates the enterprise value of BRITISH INSTITUTE OF ENERGY ECONOMICS (THE) at £65.2k based on a Turnover of £117.7k and 0.55x industry multiple (adjusted for size and gross margin).

british institute of energy economics (the) Estimated Valuation

£102.6k

Pomanda estimates the enterprise value of BRITISH INSTITUTE OF ENERGY ECONOMICS (THE) at £102.6k based on an EBITDA of £25.8k and a 3.99x industry multiple (adjusted for size and gross margin).

british institute of energy economics (the) Estimated Valuation

£174.1k

Pomanda estimates the enterprise value of BRITISH INSTITUTE OF ENERGY ECONOMICS (THE) at £174.1k based on Net Assets of £75.9k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

British Institute Of Energy Economics (the) Overview

British Institute Of Energy Economics (the) is a live company located in aylesbury, HP19 8DB with a Companies House number of 01874015. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in December 1984, it's largest shareholder is unknown. British Institute Of Energy Economics (the) is a mature, micro sized company, Pomanda has estimated its turnover at £117.7k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

British Institute Of Energy Economics (the) Health Check

Pomanda's financial health check has awarded British Institute Of Energy Economics (The) a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £117.7k, make it smaller than the average company (£4.8m)

£117.7k - British Institute Of Energy Economics (the)

£4.8m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 58%, show it is growing at a faster rate (6.7%)

58% - British Institute Of Energy Economics (the)

6.7% - Industry AVG

production

Production

with a gross margin of 38.1%, this company has a comparable cost of product (38.1%)

38.1% - British Institute Of Energy Economics (the)

38.1% - Industry AVG

profitability

Profitability

an operating margin of 21.9% make it more profitable than the average company (5.7%)

21.9% - British Institute Of Energy Economics (the)

5.7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (27)

1 - British Institute Of Energy Economics (the)

27 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.9k, the company has an equivalent pay structure (£53.9k)

£53.9k - British Institute Of Energy Economics (the)

£53.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £117.7k, this is less efficient (£171.5k)

£117.7k - British Institute Of Energy Economics (the)

£171.5k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - British Institute Of Energy Economics (the)

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - British Institute Of Energy Economics (the)

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - British Institute Of Energy Economics (the)

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1137 weeks, this is more cash available to meet short term requirements (22 weeks)

1137 weeks - British Institute Of Energy Economics (the)

22 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4.1%, this is a lower level of debt than the average (62.5%)

4.1% - British Institute Of Energy Economics (the)

62.5% - Industry AVG

BRITISH INSTITUTE OF ENERGY ECONOMICS (THE) financials

EXPORTms excel logo

British Institute Of Energy Economics (The)'s latest turnover from December 2023 is £117.7 thousand and the company has net assets of £75.9 thousand. According to their latest financial statements, British Institute Of Energy Economics (The) has 1 employee and maintains cash reserves of £71.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover117,66261,27094,68629,82969,518131,56362,961138,93557,481101,79050,20444,26536,92473,26928,485
Other Income Or Grants
Cost Of Sales72,86637,84659,35818,78843,47782,73939,34786,21636,54765,67432,68928,34823,13544,799
Gross Profit44,79623,42435,32811,04126,04148,82423,61452,71920,93436,11617,51515,91713,78928,470
Admin Expenses19,04512,04443,51351,00334,37641,80837,97726,63519,29715,55917,40313,51021,41926,3709,010
Operating Profit25,75111,380-8,185-39,962-8,3357,016-14,36326,0841,63720,5571122,407-7,6302,100-9,010
Interest Payable1,4061,297
Interest Receivable
Pre-Tax Profit22,01810,746-8,052-39,889-7,6396,279-13,85821,0771,69616,5773762,102-7,2551,790-8,822
Tax
Profit After Tax22,01810,746-8,052-39,889-7,6396,279-13,85821,0771,69616,5773762,102-7,2551,790-8,822
Dividends Paid
Retained Profit22,01810,746-8,052-39,889-7,6396,279-13,85821,0771,69616,5773762,102-7,2551,790-8,822
Employee Costs53,89451,35448,85746,40735,95441,912
Number Of Employees11111111111111
EBITDA*25,75111,380-8,185-39,962-8,3357,016-14,36326,0841,63720,5571122,407-7,6302,100-9,010

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets
Intangible Assets
Investments & Other3,0003,0003,0003,0003,0003,0003,000
Debtors (Due After 1 year)
Total Fixed Assets3,0003,0003,0003,0003,0003,0003,000
Stock & work in progress
Trade Debtors
Group Debtors
Misc Debtors4,529841,65915,58412,2531,2443,4969,9113,4081,6531,2736661,350
Cash71,62465,77642,01464,16282,099103,57592,539109,59399,87993,13977,51472,93870,69379,27275,056
misc current assets3,0003,0003,0003,0003,0003,0003,000
total current assets79,15368,86046,67382,74697,352107,81999,035122,504103,28793,13979,16774,21171,35980,62275,056
total assets79,15368,86046,67382,74697,352107,81999,035122,504106,28796,13982,16777,21174,35983,62278,056
Bank overdraft
Bank loan
Trade Creditors 1
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities3,27515,0003,55931,5806,2979,1256,62016,23015,09112,63915,24510,6659,91511,9238,147
total current liabilities3,27515,0003,55931,5806,2979,1256,62016,23115,09112,63915,24510,6659,91511,9238,147
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities6,000
provisions
total long term liabilities6,000
total liabilities3,27515,0003,55931,5806,2979,1256,62016,23121,09112,63915,24510,6659,91511,9238,147
net assets75,87853,86043,11451,16691,05598,69492,415106,27385,19683,50066,92266,54664,44471,69969,909
total shareholders funds75,87853,86043,11451,16691,05598,69492,415106,27385,19683,50066,92266,54664,44471,69969,909
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit25,75111,380-8,185-39,962-8,3357,016-14,36326,0841,63720,5571122,407-7,6302,100-9,010
Depreciation
Amortisation
Tax
Stock
Debtors4,445-1,575-13,9253,33111,009-2,252-6,4156,5033,408-1,653380607-6841,350
Creditors-11
Accruals and Deferred Income-11,72511,441-28,02125,283-2,8282,505-9,6101,1392,452-2,6064,580750-2,0083,7768,147
Deferred Taxes & Provisions
Cash flow from operations9,58124,396-22,281-18,010-22,17211,773-17,55920,72168119,6044,3122,550-8,9544,526-863
Investing Activities
capital expenditure
Change in Investments-3,0003,000
cash flow from investments3,000-3,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-6,0006,000
share issue178,731
interest-1,406-1,297
cash flow from financing-1,406-1,297-6,0006,000178,731
cash and cash equivalents
cash5,84823,762-22,148-17,937-21,47611,036-17,0549,7146,74015,6254,5762,245-8,5794,21675,056
overdraft
change in cash5,84823,762-22,148-17,937-21,47611,036-17,0549,7146,74015,6254,5762,245-8,5794,21675,056

british institute of energy economics (the) Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for british institute of energy economics (the). Get real-time insights into british institute of energy economics (the)'s credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

British Institute Of Energy Economics (the) Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for british institute of energy economics (the) by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in HP19 area or any other competitors across 12 key performance metrics.

british institute of energy economics (the) Ownership

BRITISH INSTITUTE OF ENERGY ECONOMICS (THE) group structure

British Institute Of Energy Economics (The) has no subsidiary companies.

Ultimate parent company

BRITISH INSTITUTE OF ENERGY ECONOMICS (THE)

01874015

BRITISH INSTITUTE OF ENERGY ECONOMICS (THE) Shareholders

--

british institute of energy economics (the) directors

British Institute Of Energy Economics (The) currently has 16 directors. The longest serving directors include Dr Gareth Davies (Nov 2009) and Dr Robert Gross (Oct 2011).

officercountryagestartendrole
Dr Gareth DaviesUnited Kingdom53 years Nov 2009- Director
Dr Robert GrossUnited Kingdom53 years Oct 2011- Director
Professor Yelena KalyuzhnovaUnited Kingdom57 years Oct 2012- Director
Mr George DayUnited Kingdom57 years Sep 2014- Director
Mr Volker BeckersUnited Kingdom60 years Dec 2016- Director
Dr Mallika IshwaranUnited Kingdom53 years Jan 2017- Director
Dr Matthew HannonUnited Kingdom38 years Jan 2019- Director
Miss Janet WoodUnited Kingdom60 years Oct 2019- Director
Ms Vivienne GeardUnited Kingdom58 years Oct 2019- Director
Mr Michael ThompsonUnited Kingdom44 years Sep 2020- Director

P&L

December 2023

turnover

117.7k

+92%

operating profit

25.8k

0%

gross margin

38.1%

-0.42%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

75.9k

+0.41%

total assets

79.2k

+0.15%

cash

71.6k

+0.09%

net assets

Total assets minus all liabilities

british institute of energy economics (the) company details

company number

01874015

Type

Private Ltd By Guarantee w/o Share Cap

industry

82990 - Other business support service activities n.e.c.

incorporation date

December 1984

age

41

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

DANIEL DRURY

auditor

-

address

second floor kennel club house, gatehouse way, aylesbury, buckinghamshire, HP19 8DB

Bank

BARCLAYS BANK PLC

Legal Advisor

-

british institute of energy economics (the) Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to british institute of energy economics (the).

british institute of energy economics (the) Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BRITISH INSTITUTE OF ENERGY ECONOMICS (THE). This can take several minutes, an email will notify you when this has completed.

british institute of energy economics (the) Companies House Filings - See Documents

datedescriptionview/download