elmfield house limited

Live MatureMicroDeclining

elmfield house limited Company Information

Share ELMFIELD HOUSE LIMITED

Company Number

01876728

Shareholders

mr toni shasha

riki shasha

Group Structure

View All

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Registered Address

1 princes gate, london, SW7 1QJ

elmfield house limited Estimated Valuation

£800.3k

Pomanda estimates the enterprise value of ELMFIELD HOUSE LIMITED at £800.3k based on a Turnover of £320.3k and 2.5x industry multiple (adjusted for size and gross margin).

elmfield house limited Estimated Valuation

£11.8k

Pomanda estimates the enterprise value of ELMFIELD HOUSE LIMITED at £11.8k based on an EBITDA of £2.4k and a 4.88x industry multiple (adjusted for size and gross margin).

elmfield house limited Estimated Valuation

£190.9k

Pomanda estimates the enterprise value of ELMFIELD HOUSE LIMITED at £190.9k based on Net Assets of £109.3k and 1.75x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Elmfield House Limited Overview

Elmfield House Limited is a live company located in london, SW7 1QJ with a Companies House number of 01876728. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 1985, it's largest shareholder is mr toni shasha with a 50% stake. Elmfield House Limited is a mature, micro sized company, Pomanda has estimated its turnover at £320.3k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Elmfield House Limited Health Check

Pomanda's financial health check has awarded Elmfield House Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £320.3k, make it smaller than the average company (£921.2k)

£320.3k - Elmfield House Limited

£921.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (4.9%)

-6% - Elmfield House Limited

4.9% - Industry AVG

production

Production

with a gross margin of 34.6%, this company has a higher cost of product (75.3%)

34.6% - Elmfield House Limited

75.3% - Industry AVG

profitability

Profitability

an operating margin of 0.8% make it less profitable than the average company (29.3%)

0.8% - Elmfield House Limited

29.3% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Elmfield House Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.3k, the company has an equivalent pay structure (£32.3k)

£32.3k - Elmfield House Limited

£32.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £320.3k, this is more efficient (£177.6k)

£320.3k - Elmfield House Limited

£177.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 117 days, this is later than average (30 days)

117 days - Elmfield House Limited

30 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 2 days, this is quicker than average (38 days)

2 days - Elmfield House Limited

38 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Elmfield House Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Elmfield House Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 1.5%, this is a lower level of debt than the average (64.3%)

1.5% - Elmfield House Limited

64.3% - Industry AVG

ELMFIELD HOUSE LIMITED financials

EXPORTms excel logo

Elmfield House Limited's latest turnover from March 2024 is estimated at £320.3 thousand and the company has net assets of £109.3 thousand. According to their latest financial statements, Elmfield House Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover320,334371,139341,807386,183318,076358,223409,514544,78213,6827,7053,9831,0395,5503,9845,894
Other Income Or Grants
Cost Of Sales209,486247,468230,288255,029212,601241,023271,787349,8849,1525,4302,8007393,9452,8114,090
Gross Profit110,848123,671111,519131,154105,475117,200137,727194,8984,5302,2751,1833011,6051,1731,803
Admin Expenses108,431122,625108,747137,148111,220112,710142,323279,405-108,428-40,849-42,824-12,4992,8056,302-50,871
Operating Profit2,4171,0462,772-5,994-5,7454,490-4,596-84,507112,95843,12444,00712,800-1,200-5,12952,674
Interest Payable
Interest Receivable27282547928715813614679
Pre-Tax Profit2,4171,0462,772-5,994-5,7454,490-4,596-84,235113,78443,60344,29412,958-1,064-4,98352,753
Tax-604-199-527-853-22,757-9,157-10,188-3,110-14,771
Profit After Tax1,8138472,245-5,994-5,7453,637-4,596-84,23591,02734,44634,1069,848-1,064-4,98337,982
Dividends Paid
Retained Profit1,8138472,245-5,994-5,7453,637-4,596-84,23591,02734,44634,1069,848-1,064-4,98337,982
Employee Costs32,29830,35129,54426,84527,39253,99852,35751,14426,25026,04924,77423,99023,93723,35224,811
Number Of Employees111112221111111
EBITDA*2,4171,0462,772-5,994-5,7454,490-4,596-84,507112,95843,12444,00712,800-1,200-5,12952,674

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets7,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,586
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets7,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,5867,586
Stock & work in progress
Trade Debtors103,396132,595131,137140,934104,636111,707107,940128,9171,6389381381381,0388401,287
Group Debtors
Misc Debtors138138
Cash217,672112,45278,97935,62727,50726,71031,529
misc current assets
total current assets103,396132,595131,275141,072104,636111,707107,940128,917219,310113,39079,11735,76528,54527,55032,816
total assets110,982140,181138,861148,658112,222119,293115,526136,503226,896120,97686,70343,35136,13135,13640,402
Bank overdraft
Bank loan
Trade Creditors 1,64832,66032,18744,2291,7993,1252,99519,37625,53210,63910,8121,5664,1942,1352,418
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities1,64832,66032,18744,2291,7993,1252,99519,37625,53210,63910,8121,5664,1942,1352,418
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities1,64832,66032,18744,2291,7993,1252,99519,37625,53210,63910,8121,5664,1942,1352,418
net assets109,334107,521106,674104,429110,423116,168112,531117,127201,364110,33775,89141,78531,93733,00137,984
total shareholders funds109,334107,521106,674104,429110,423116,168112,531117,127201,364110,33775,89141,78531,93733,00137,984
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit2,4171,0462,772-5,994-5,7454,490-4,596-84,507112,95843,12444,00712,800-1,200-5,12952,674
Depreciation
Amortisation
Tax-604-199-527-853-22,757-9,157-10,188-3,110-14,771
Stock
Debtors-29,1991,320-9,79736,436-7,0713,767-20,977127,279700800-900198-4471,287
Creditors-31,012473-12,04242,430-1,326130-16,381-6,15614,893-1739,246-2,6282,059-2832,418
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-217,942104,39432,99443,0657,962661-4,96539,034
Investing Activities
capital expenditure-7,586
Change in Investments
cash flow from investments-7,586
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest27282547928715813614679
cash flow from financing27082547928715813614681
cash and cash equivalents
cash-217,672105,22033,47343,3528,120797-4,81931,529
overdraft
change in cash-217,672105,22033,47343,3528,120797-4,81931,529

elmfield house limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for elmfield house limited. Get real-time insights into elmfield house limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Elmfield House Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for elmfield house limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW7 area or any other competitors across 12 key performance metrics.

elmfield house limited Ownership

ELMFIELD HOUSE LIMITED group structure

Elmfield House Limited has 1 subsidiary company.

Ultimate parent company

ELMFIELD HOUSE LIMITED

01876728

1 subsidiary

ELMFIELD HOUSE LIMITED Shareholders

mr toni shasha 50%
riki shasha 50%

elmfield house limited directors

Elmfield House Limited currently has 2 directors. The longest serving directors include Mr Riki Shasha (Oct 1998) and Mr Toni Shasha (Oct 1998).

officercountryagestartendrole
Mr Riki ShashaEngland55 years Oct 1998- Director
Mr Toni Shasha60 years Oct 1998- Director

P&L

March 2024

turnover

320.3k

-14%

operating profit

2.4k

0%

gross margin

34.7%

+3.85%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

109.3k

+0.02%

total assets

111k

-0.21%

cash

0

0%

net assets

Total assets minus all liabilities

elmfield house limited company details

company number

01876728

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

January 1985

age

40

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1 princes gate, london, SW7 1QJ

Bank

-

Legal Advisor

-

elmfield house limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to elmfield house limited. Currently there are 2 open charges and 1 have been satisfied in the past.

elmfield house limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ELMFIELD HOUSE LIMITED. This can take several minutes, an email will notify you when this has completed.

elmfield house limited Companies House Filings - See Documents

datedescriptionview/download