fencing 63 limited Company Information
Company Number
01876867
Next Accounts
Sep 2025
Industry
Manufacture of wooden containers
Shareholders
dean heath
paula hancock
View AllGroup Structure
View All
Contact
Registered Address
ground floor, 16 columbus walk, brigantine place, cardiff, CF10 4BY
Website
www.dgheath.co.ukfencing 63 limited Estimated Valuation
Pomanda estimates the enterprise value of FENCING 63 LIMITED at £1.4m based on a Turnover of £2.5m and 0.54x industry multiple (adjusted for size and gross margin).
fencing 63 limited Estimated Valuation
Pomanda estimates the enterprise value of FENCING 63 LIMITED at £0 based on an EBITDA of £-627 and a 3.71x industry multiple (adjusted for size and gross margin).
fencing 63 limited Estimated Valuation
Pomanda estimates the enterprise value of FENCING 63 LIMITED at £5m based on Net Assets of £2.6m and 1.95x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Fencing 63 Limited Overview
Fencing 63 Limited is a live company located in cardiff, CF10 4BY with a Companies House number of 01876867. It operates in the manufacture of wooden containers sector, SIC Code 16240. Founded in January 1985, it's largest shareholder is dean heath with a 25% stake. Fencing 63 Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Fencing 63 Limited Health Check
Pomanda's financial health check has awarded Fencing 63 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £2.5m, make it smaller than the average company (£9.6m)
- Fencing 63 Limited
£9.6m - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (9.3%)
- Fencing 63 Limited
9.3% - Industry AVG
Production
with a gross margin of 27.3%, this company has a comparable cost of product (27.3%)
- Fencing 63 Limited
27.3% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (9%)
- Fencing 63 Limited
9% - Industry AVG
Employees
with 28 employees, this is below the industry average (62)
28 - Fencing 63 Limited
62 - Industry AVG
Pay Structure
on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)
- Fencing 63 Limited
£33.6k - Industry AVG
Efficiency
resulting in sales per employee of £89.8k, this is less efficient (£139k)
- Fencing 63 Limited
£139k - Industry AVG
Debtor Days
it gets paid by customers after 15 days, this is earlier than average (62 days)
- Fencing 63 Limited
62 days - Industry AVG
Creditor Days
its suppliers are paid after 64 days, this is slower than average (43 days)
- Fencing 63 Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 165 days, this is more than average (39 days)
- Fencing 63 Limited
39 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 130 weeks, this is more cash available to meet short term requirements (10 weeks)
130 weeks - Fencing 63 Limited
10 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 16.8%, this is a lower level of debt than the average (38.2%)
16.8% - Fencing 63 Limited
38.2% - Industry AVG
FENCING 63 LIMITED financials
Fencing 63 Limited's latest turnover from December 2023 is estimated at £2.5 million and the company has net assets of £2.6 million. According to their latest financial statements, Fencing 63 Limited has 28 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 28 | 28 | 28 | 25 | 25 | 28 | 23 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 960,704 | 981,627 | 306,957 | 304,162 | 259,506 | 252,413 | 227,502 | 246,157 | 251,671 | 262,622 | 256,157 | 274,270 | 296,762 | 277,347 | 289,301 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 960,704 | 981,627 | 306,957 | 304,162 | 259,506 | 252,413 | 227,502 | 246,157 | 251,671 | 262,622 | 256,157 | 274,270 | 296,762 | 277,347 | 289,301 |
Stock & work in progress | 829,013 | 956,786 | 1,148,835 | 794,621 | 619,323 | 720,926 | 574,568 | 507,292 | 502,521 | 463,012 | 318,576 | 365,467 | 313,042 | 287,645 | 295,726 |
Trade Debtors | 105,838 | 146,418 | 167,008 | 149,178 | 117,008 | 224,737 | 214,924 | 192,246 | 167,802 | 200,569 | 147,175 | 158,298 | 215,451 | 200,576 | 201,795 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 15,045 | 13,698 | 12,508 | 10,730 | 13,289 | 8,974 | 11,072 | 7,570 | 6,398 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 1,162,910 | 1,197,764 | 825,947 | 1,095,343 | 830,986 | 549,245 | 536,082 | 509,000 | 415,140 | 245,647 | 310,010 | 252,653 | 175,364 | 204,602 | 141,254 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 2,112,806 | 2,314,666 | 2,154,298 | 2,049,872 | 1,580,606 | 1,503,882 | 1,336,646 | 1,216,108 | 1,091,861 | 909,228 | 775,761 | 776,418 | 703,857 | 692,823 | 638,775 |
total assets | 3,073,510 | 3,296,293 | 2,461,255 | 2,354,034 | 1,840,112 | 1,756,295 | 1,564,148 | 1,462,265 | 1,343,532 | 1,171,850 | 1,031,918 | 1,050,688 | 1,000,619 | 970,170 | 928,076 |
Bank overdraft | 0 | 30,000 | 30,006 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 322,076 | 452,895 | 331,912 | 661,723 | 417,692 | 531,887 | 366,691 | 435,340 | 423,064 | 422,805 | 400,403 | 438,141 | 398,068 | 419,472 | 412,817 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 139,540 | 128,031 | 226,842 | 119,773 | 174,800 | 97,863 | 141,148 | 119,417 | 98,523 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 461,616 | 610,926 | 588,760 | 796,496 | 592,492 | 629,750 | 507,839 | 554,757 | 521,587 | 422,805 | 400,403 | 438,141 | 398,068 | 419,472 | 412,817 |
loans | 0 | 74,331 | 105,000 | 135,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,200 | 28,000 | 28,800 | 29,600 | 30,400 | 31,200 | 32,000 | 32,800 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,357 | 10,540 | 5,782 | 11,343 |
provisions | 53,526 | 55,307 | 50,779 | 49,890 | 40,669 | 39,033 | 34,070 | 10,052 | 10,004 | 10,155 | 7,319 | 9,678 | 12,409 | 4,823 | 4,922 |
total long term liabilities | 53,526 | 129,638 | 155,779 | 184,890 | 40,669 | 39,033 | 34,070 | 37,252 | 38,004 | 38,955 | 36,919 | 43,435 | 54,149 | 42,605 | 49,065 |
total liabilities | 515,142 | 740,564 | 744,539 | 981,386 | 633,161 | 668,783 | 541,909 | 592,009 | 559,591 | 461,760 | 437,322 | 481,576 | 452,217 | 462,077 | 461,882 |
net assets | 2,558,368 | 2,555,729 | 1,716,716 | 1,372,648 | 1,206,951 | 1,087,512 | 1,022,239 | 870,256 | 783,941 | 710,090 | 594,596 | 569,112 | 548,402 | 508,093 | 466,194 |
total shareholders funds | 2,558,368 | 2,555,729 | 1,716,716 | 1,372,648 | 1,206,951 | 1,087,512 | 1,022,239 | 870,256 | 783,941 | 710,090 | 594,596 | 569,112 | 548,402 | 508,093 | 466,194 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 51,953 | 46,123 | 49,174 | 28,824 | 21,321 | 19,966 | 18,655 | 18,814 | 20,042 | 16,755 | 18,113 | 23,750 | 22,142 | 20,454 | 22,383 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | -127,773 | -192,049 | 354,214 | 175,298 | -101,603 | 146,358 | 67,276 | 4,771 | 39,509 | 144,436 | -46,891 | 52,425 | 25,397 | -8,081 | 295,726 |
Debtors | -39,233 | -19,400 | 19,608 | 29,611 | -103,414 | 7,715 | 26,180 | 25,616 | -26,369 | 53,394 | -11,123 | -57,153 | 14,875 | -1,219 | 201,795 |
Creditors | -130,819 | 120,983 | -329,811 | 244,031 | -114,195 | 165,196 | -68,649 | 12,276 | 259 | 22,402 | -37,738 | 40,073 | -21,404 | 6,655 | 412,817 |
Accruals and Deferred Income | 11,509 | -98,811 | 107,069 | -55,027 | 76,937 | -43,285 | -5,469 | 20,094 | 97,723 | -800 | -800 | -800 | -800 | -800 | 32,800 |
Deferred Taxes & Provisions | -1,781 | 4,528 | 889 | 9,221 | 1,636 | 4,963 | 24,018 | 48 | -151 | 2,836 | -2,359 | -2,731 | 7,586 | -99 | 4,922 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -74,331 | -30,669 | -30,000 | 135,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,357 | -7,183 | 4,758 | -5,561 | 11,343 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -34,854 | 371,817 | -269,396 | 264,357 | 281,741 | 13,163 | 27,082 | 93,860 | 169,493 | -64,363 | 57,357 | 77,289 | -29,238 | 63,348 | 141,254 |
overdraft | -30,000 | -6 | 15,006 | 15,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -4,854 | 371,823 | -284,402 | 249,357 | 281,741 | 13,163 | 27,082 | 93,860 | 169,493 | -64,363 | 57,357 | 77,289 | -29,238 | 63,348 | 141,254 |
fencing 63 limited Credit Report and Business Information
Fencing 63 Limited Competitor Analysis
Perform a competitor analysis for fencing 63 limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CF10 area or any other competitors across 12 key performance metrics.
fencing 63 limited Ownership
FENCING 63 LIMITED group structure
Fencing 63 Limited has no subsidiary companies.
Ultimate parent company
FENCING 63 LIMITED
01876867
fencing 63 limited directors
Fencing 63 Limited currently has 3 directors. The longest serving directors include Mr Neil Heath (Mar 1994) and Mr Stephen Hancock (Mar 1994).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Neil Heath | 61 years | Mar 1994 | - | Director | |
Mr Stephen Hancock | 61 years | Mar 1994 | - | Director | |
Mr Dean Heath | Wales | 49 years | Jan 2002 | - | Director |
P&L
December 2023turnover
2.5m
-12%
operating profit
-52.6k
0%
gross margin
27.3%
-4.05%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
2.6m
0%
total assets
3.1m
-0.07%
cash
1.2m
-0.03%
net assets
Total assets minus all liabilities
fencing 63 limited company details
company number
01876867
Type
Private limited with Share Capital
industry
16240 - Manufacture of wooden containers
incorporation date
January 1985
age
40
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
d.g. heath (timber products) limited (January 2024)
accountant
CROSS & BOWEN
auditor
-
address
ground floor, 16 columbus walk, brigantine place, cardiff, CF10 4BY
Bank
-
Legal Advisor
-
fencing 63 limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to fencing 63 limited. Currently there are 0 open charges and 5 have been satisfied in the past.
fencing 63 limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for FENCING 63 LIMITED. This can take several minutes, an email will notify you when this has completed.
fencing 63 limited Companies House Filings - See Documents
date | description | view/download |
---|