fencing 63 limited

fencing 63 limited Company Information

Share FENCING 63 LIMITED
Live (In Liquidation)
MatureSmallDeclining

Company Number

01876867

Industry

Manufacture of wooden containers

 

Directors

Neil Heath

Stephen Hancock

View All

Shareholders

dean heath

paula hancock

View All

Group Structure

View All

Contact

Registered Address

ground floor, 16 columbus walk, brigantine place, cardiff, CF10 4BY

fencing 63 limited Estimated Valuation

£1.4m

Pomanda estimates the enterprise value of FENCING 63 LIMITED at £1.4m based on a Turnover of £2.5m and 0.54x industry multiple (adjusted for size and gross margin).

fencing 63 limited Estimated Valuation

£0

Pomanda estimates the enterprise value of FENCING 63 LIMITED at £0 based on an EBITDA of £-627 and a 3.71x industry multiple (adjusted for size and gross margin).

fencing 63 limited Estimated Valuation

£5m

Pomanda estimates the enterprise value of FENCING 63 LIMITED at £5m based on Net Assets of £2.6m and 1.95x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fencing 63 Limited Overview

Fencing 63 Limited is a live company located in cardiff, CF10 4BY with a Companies House number of 01876867. It operates in the manufacture of wooden containers sector, SIC Code 16240. Founded in January 1985, it's largest shareholder is dean heath with a 25% stake. Fencing 63 Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.5m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fencing 63 Limited Health Check

Pomanda's financial health check has awarded Fencing 63 Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £2.5m, make it smaller than the average company (£9.6m)

£2.5m - Fencing 63 Limited

£9.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (9.3%)

-6% - Fencing 63 Limited

9.3% - Industry AVG

production

Production

with a gross margin of 27.3%, this company has a comparable cost of product (27.3%)

27.3% - Fencing 63 Limited

27.3% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (9%)

-2.1% - Fencing 63 Limited

9% - Industry AVG

employees

Employees

with 28 employees, this is below the industry average (62)

28 - Fencing 63 Limited

62 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.6k, the company has an equivalent pay structure (£33.6k)

£33.6k - Fencing 63 Limited

£33.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £89.8k, this is less efficient (£139k)

£89.8k - Fencing 63 Limited

£139k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 15 days, this is earlier than average (62 days)

15 days - Fencing 63 Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 64 days, this is slower than average (43 days)

64 days - Fencing 63 Limited

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 165 days, this is more than average (39 days)

165 days - Fencing 63 Limited

39 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 130 weeks, this is more cash available to meet short term requirements (10 weeks)

130 weeks - Fencing 63 Limited

10 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 16.8%, this is a lower level of debt than the average (38.2%)

16.8% - Fencing 63 Limited

38.2% - Industry AVG

FENCING 63 LIMITED financials

EXPORTms excel logo

Fencing 63 Limited's latest turnover from December 2023 is estimated at £2.5 million and the company has net assets of £2.6 million. According to their latest financial statements, Fencing 63 Limited has 28 employees and maintains cash reserves of £1.2 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover2,515,4932,854,5162,996,7213,075,3232,329,7672,656,7552,065,6372,061,6881,926,0151,765,9431,560,3931,739,4211,520,6571,435,9060
Other Income Or Grants000000000000000
Cost Of Sales1,829,8162,043,6102,176,0822,193,7291,686,7161,923,4501,471,6811,449,8941,416,4111,286,6571,132,1321,274,0011,101,9651,035,9700
Gross Profit685,677810,907820,639881,594643,051733,305593,957611,793509,604479,286428,261465,420418,693399,9360
Admin Expenses738,257656,287389,359673,418500,771656,791408,936505,054418,942334,480396,572439,240365,171342,608-633,250
Operating Profit-52,580154,620431,280208,176142,28076,514185,021106,73990,662144,80631,68926,18053,52257,328633,250
Interest Payable5,86911,3698,9064,57500000000000
Interest Receivable61,96835,4152,4029635,1764,0702,6131,1551,6521,3891,4071,070950865353
Pre-Tax Profit3,519178,667424,775204,564147,45680,584187,633107,89492,314146,19533,09627,25054,47258,193633,603
Tax-880-33,947-80,707-38,867-28,017-15,311-35,650-21,579-18,463-30,701-7,612-6,540-14,163-16,294-177,409
Profit After Tax2,639144,720344,068165,697119,43965,273151,98386,31573,851115,49425,48420,71040,30941,899456,194
Dividends Paid000000000000000
Retained Profit2,639144,720344,068165,697119,43965,273151,98386,31573,851115,49425,48420,71040,30941,899456,194
Employee Costs941,714890,431864,907702,714689,256755,018627,340616,985524,887474,887415,152484,026379,060414,1090
Number Of Employees28282825252823222019172016180
EBITDA*-627200,743480,454237,000163,60196,480203,676125,553110,704161,56149,80249,93075,66477,782655,633

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets960,704981,627306,957304,162259,506252,413227,502246,157251,671262,622256,157274,270296,762277,347289,301
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets960,704981,627306,957304,162259,506252,413227,502246,157251,671262,622256,157274,270296,762277,347289,301
Stock & work in progress829,013956,7861,148,835794,621619,323720,926574,568507,292502,521463,012318,576365,467313,042287,645295,726
Trade Debtors105,838146,418167,008149,178117,008224,737214,924192,246167,802200,569147,175158,298215,451200,576201,795
Group Debtors000000000000000
Misc Debtors15,04513,69812,50810,73013,2898,97411,0727,5706,398000000
Cash1,162,9101,197,764825,9471,095,343830,986549,245536,082509,000415,140245,647310,010252,653175,364204,602141,254
misc current assets000000000000000
total current assets2,112,8062,314,6662,154,2982,049,8721,580,6061,503,8821,336,6461,216,1081,091,861909,228775,761776,418703,857692,823638,775
total assets3,073,5103,296,2932,461,2552,354,0341,840,1121,756,2951,564,1481,462,2651,343,5321,171,8501,031,9181,050,6881,000,619970,170928,076
Bank overdraft030,00030,00615,00000000000000
Bank loan000000000000000
Trade Creditors 322,076452,895331,912661,723417,692531,887366,691435,340423,064422,805400,403438,141398,068419,472412,817
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities139,540128,031226,842119,773174,80097,863141,148119,41798,523000000
total current liabilities461,616610,926588,760796,496592,492629,750507,839554,757521,587422,805400,403438,141398,068419,472412,817
loans074,331105,000135,00000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000027,20028,00028,80029,60030,40031,20032,00032,800
other liabilities000000000003,35710,5405,78211,343
provisions53,52655,30750,77949,89040,66939,03334,07010,05210,00410,1557,3199,67812,4094,8234,922
total long term liabilities53,526129,638155,779184,89040,66939,03334,07037,25238,00438,95536,91943,43554,14942,60549,065
total liabilities515,142740,564744,539981,386633,161668,783541,909592,009559,591461,760437,322481,576452,217462,077461,882
net assets2,558,3682,555,7291,716,7161,372,6481,206,9511,087,5121,022,239870,256783,941710,090594,596569,112548,402508,093466,194
total shareholders funds2,558,3682,555,7291,716,7161,372,6481,206,9511,087,5121,022,239870,256783,941710,090594,596569,112548,402508,093466,194
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-52,580154,620431,280208,176142,28076,514185,021106,73990,662144,80631,68926,18053,52257,328633,250
Depreciation51,95346,12349,17428,82421,32119,96618,65518,81420,04216,75518,11323,75022,14220,45422,383
Amortisation000000000000000
Tax-880-33,947-80,707-38,867-28,017-15,311-35,650-21,579-18,463-30,701-7,612-6,540-14,163-16,294-177,409
Stock-127,773-192,049354,214175,298-101,603146,35867,2764,77139,509144,436-46,89152,42525,397-8,081295,726
Debtors-39,233-19,40019,60829,611-103,4147,71526,18025,616-26,36953,394-11,123-57,15314,875-1,219201,795
Creditors-130,819120,983-329,811244,031-114,195165,196-68,64912,27625922,402-37,73840,073-21,4046,655412,817
Accruals and Deferred Income11,509-98,811107,069-55,02776,937-43,285-5,46920,09497,723-800-800-800-800-80032,800
Deferred Taxes & Provisions-1,7814,5288899,2211,6364,96324,01848-1512,836-2,359-2,7317,586-994,922
Cash flow from operations44,408404,945-195,928191,449304,97953,97024,470106,005176,932-42,53259,30784,6606,61176,544431,242
Investing Activities
capital expenditure-31,030-720,793-51,969-73,480-28,414-44,8770-13,300-9,091-23,2200-1,258-41,557-8,500-311,684
Change in Investments000000000000000
cash flow from investments-31,030-720,793-51,969-73,480-28,414-44,8770-13,300-9,091-23,2200-1,258-41,557-8,500-311,684
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-74,331-30,669-30,000135,00000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000000-3,357-7,1834,758-5,56111,343
share issue0694,29300000000000010,000
interest56,09924,046-6,504-3,6125,1764,0702,6131,1551,6521,3891,4071,070950865353
cash flow from financing-18,232687,670-36,504131,3885,1764,0702,6131,1551,6521,389-1,950-6,1135,708-4,69621,696
cash and cash equivalents
cash-34,854371,817-269,396264,357281,74113,16327,08293,860169,493-64,36357,35777,289-29,23863,348141,254
overdraft-30,000-615,00615,00000000000000
change in cash-4,854371,823-284,402249,357281,74113,16327,08293,860169,493-64,36357,35777,289-29,23863,348141,254

fencing 63 limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fencing 63 limited. Get real-time insights into fencing 63 limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fencing 63 Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fencing 63 limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CF10 area or any other competitors across 12 key performance metrics.

fencing 63 limited Ownership

FENCING 63 LIMITED group structure

Fencing 63 Limited has no subsidiary companies.

Ultimate parent company

FENCING 63 LIMITED

01876867

FENCING 63 LIMITED Shareholders

dean heath 24.98%
paula hancock 24.98%
neil heath 24.98%
mr david gerald heath 15.03%
mrs angela mary heath 10%
kayleigh heath 0.01%
stephen john hancock 0.01%
m. looker-heath 0.01%

fencing 63 limited directors

Fencing 63 Limited currently has 3 directors. The longest serving directors include Mr Neil Heath (Mar 1994) and Mr Stephen Hancock (Mar 1994).

officercountryagestartendrole
Mr Neil Heath61 years Mar 1994- Director
Mr Stephen Hancock61 years Mar 1994- Director
Mr Dean HeathWales49 years Jan 2002- Director

P&L

December 2023

turnover

2.5m

-12%

operating profit

-52.6k

0%

gross margin

27.3%

-4.05%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.6m

0%

total assets

3.1m

-0.07%

cash

1.2m

-0.03%

net assets

Total assets minus all liabilities

fencing 63 limited company details

company number

01876867

Type

Private limited with Share Capital

industry

16240 - Manufacture of wooden containers

incorporation date

January 1985

age

40

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

d.g. heath (timber products) limited (January 2024)

accountant

CROSS & BOWEN

auditor

-

address

ground floor, 16 columbus walk, brigantine place, cardiff, CF10 4BY

Bank

-

Legal Advisor

-

fencing 63 limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to fencing 63 limited. Currently there are 0 open charges and 5 have been satisfied in the past.

fencing 63 limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FENCING 63 LIMITED. This can take several minutes, an email will notify you when this has completed.

fencing 63 limited Companies House Filings - See Documents

datedescriptionview/download