G.i.hopley Limited

POWER SEARCH PRICING

SOLUTIONS

g.i.hopley limited Company Information

Company Number

01877007

Next Accounts

Feb 2025

Directors

Fiona Hopley

Shareholders

fiona hopley

david blackburn

Group Structure

View All

Industry

Construction of other civil engineering projects n.e.c.

Registered Address

xl business solutions limited, premier house, cleckheaton, BD19 3TT

Website

www.gihopleyltd.co.uk

g.i.hopley limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of G.I.HOPLEY LIMITED at £1.5m based on a Turnover of £4.8m and 0.3x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

G.i.hopley Limited is a dissolved company that was located in cleckheaton, BD19 3TT with a Companies House number of 01877007. It operated in the construction of other civil engineering projects n.e.c. sector, SIC Code 42990. Founded in January 1985, it's largest shareholder was fiona hopley with a 81.8% stake. The last turnover for G.i.hopley Limited was estimated at £4.8m.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded G.I.Hopley Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

3 Regular

6 Weak

Size

annual sales of £4.8m, make it smaller than the average company (£7m)

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (4.2%)

EXPORT

G.I.Hopley Limited's latest turnover from October 2018 is estimated at £4.8 million and the company has net assets of £602.3 thousand. According to their latest financial statements, G.I.Hopley Limited has 20 employees and maintains cash reserves of £783 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Turnover	4,826,041	4,265,652	3,935,198	4,765,600	4,553,190	6,263,325	7,258,451	5,153,191	4,929,177	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	3,948,456	3,426,479	3,149,846	3,899,737	3,726,271	5,105,484	5,714,483	4,081,766	3,814,373	0
Gross Profit	877,585	839,173	785,352	865,863	826,919	1,157,842	1,543,968	1,071,425	1,114,804	0
Admin Expenses	850,406	789,801	953,271	810,733	859,443	974,677	1,270,108	822,086	1,105,690	-306,298
Operating Profit	27,179	49,372	-167,919	55,130	-32,524	183,165	273,860	249,339	9,114	306,298
Interest Payable	25,094	25,470	18,501	8,595	0	0	0	0	0	0
Interest Receivable	3	0	0	0	0	66	69	627	728	103
Pre-Tax Profit	2,088	23,901	-186,420	46,535	-32,524	183,231	273,929	249,966	9,842	306,401
Tax	-397	-4,541	0	-9,307	0	-42,143	-65,743	-64,991	-2,756	-85,792
Profit After Tax	1,691	19,360	-186,420	37,228	-32,524	141,088	208,186	184,975	7,086	220,609
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,691	19,360	-186,420	37,228	-32,524	141,088	208,186	184,975	7,086	220,609
Employee Costs	864,691	644,553	738,110	1,001,187	889,672	1,328,449	1,578,370	1,322,272	1,272,976	0
Number Of Employees	20	16	19	26	24	37	45	38	38	0
EBITDA*	88,377	113,617	-118,586	96,960	8,105	225,275	312,314	283,205	28,456	321,853

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Tangible Assets	281,132	330,530	338,570	187,663	217,183	224,088	255,245	212,058	75,781	66,184
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	281,132	330,530	338,570	187,663	217,183	224,088	255,245	212,058	75,781	66,184
Stock & work in progress	988,525	1,018,006	910,129	1,095,129	965,433	1,065,805	780,204	380,721	348,228	514,541
Trade Debtors	159,503	125,366	105,351	245,981	168,749	362,263	716,709	624,584	511,603	112,278
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	125,383	167,296	167,490	13,185	0	0	0	0	0	0
Cash	783	16	54	98	49	32	26,534	999	249,866	41,329
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	1,274,194	1,310,684	1,183,024	1,354,393	1,134,231	1,428,100	1,523,447	1,006,304	1,109,697	668,148
total assets	1,555,326	1,641,214	1,521,594	1,542,056	1,351,414	1,652,188	1,778,692	1,218,362	1,185,478	734,332
Bank overdraft	256,024	487,499	327,556	264,476	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	497,403	384,534	391,728	349,345	620,994	889,244	1,156,836	804,692	956,783	512,723
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	20,019	20,151	19,845	0	0	0	0	0	0	0
other current liabilities	76,970	25,923	58,261	160,587	0	0	0	0	0	0
total current liabilities	850,416	918,107	797,390	774,408	620,994	889,244	1,156,836	804,692	956,783	512,723
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	102,631	122,519	142,976	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	102,631	122,519	142,976	0	0	0	0	0	0	0
total liabilities	953,047	1,040,626	940,366	774,408	620,994	889,244	1,156,836	804,692	956,783	512,723
net assets	602,279	600,588	581,228	767,648	730,420	762,944	621,856	413,670	228,695	221,609
total shareholders funds	602,279	600,588	581,228	767,648	730,420	762,944	621,856	413,670	228,695	221,609

	Oct 2018	Oct 2017	Oct 2016	Oct 2015	Oct 2014	Oct 2013	Oct 2012	Oct 2011	Oct 2010	Oct 2009
Operating Activities
Operating Profit	27,179	49,372	-167,919	55,130	-32,524	183,165	273,860	249,339	9,114	306,298
Depreciation	61,198	64,245	49,333	41,830	40,629	42,110	38,454	33,866	19,342	15,555
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	-397	-4,541	0	-9,307	0	-42,143	-65,743	-64,991	-2,756	-85,792
Stock	-29,481	107,877	-185,000	129,696	-100,372	285,601	399,483	32,493	-166,313	514,541
Debtors	-7,776	19,821	13,675	90,417	-193,514	-354,446	92,125	112,981	399,325	112,278
Creditors	112,869	-7,194	42,383	-271,649	-268,250	-267,592	352,144	-152,091	444,060	512,723
Accruals and Deferred Income	51,047	-32,338	-102,326	160,587	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	289,153	-58,154	-7,204	-243,522	33,741	-15,615	107,107	-79,351	236,748	121,965
Investing Activities
capital expenditure	-11,800	-56,205	-200,240	-12,310	-33,724	-10,953	-81,641	-170,143	-28,939	-81,739
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-11,800	-56,205	-200,240	-12,310	-33,724	-10,953	-81,641	-170,143	-28,939	-81,739
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	-20,020	-20,151	162,821	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	0	0	0	1,000
interest	-25,091	-25,470	-18,501	-8,595	0	66	69	627	728	103
cash flow from financing	-45,111	-45,621	144,320	-8,595	0	66	69	627	728	1,103
cash and cash equivalents
cash	767	-38	-44	49	17	-26,502	25,535	-248,867	208,537	41,329
overdraft	-231,475	159,943	63,080	264,476	0	0	0	0	0	0
change in cash	232,242	-159,981	-63,124	-264,427	17	-26,502	25,535	-248,867	208,537	41,329

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for g.i.hopley limited. Get real-time insights into g.i.hopley limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for g.i.hopley limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in BD19 area or any other competitors across 12 key performance metrics.

G.I.HOPLEY LIMITED group structure

G.I.Hopley Limited has no subsidiary companies.

Ultimate parent company

G.I.HOPLEY LIMITED

01877007

G.I.HOPLEY LIMITED Shareholders

fiona hopley	81.82%
david blackburn	18.18%

G.I.Hopley Limited currently has 1 director, Mrs Fiona Hopley serving since Nov 2018.

officer	country	age	start	end	role
Mrs Fiona Hopley		51 years	Nov 2018	-	Director

P&L

October 2018

turnover

4.8m

+13%

operating profit

27.2k

gross margin

18.2%

-7.57%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2018

net assets

602.3k

total assets

1.6m

-0.05%

cash

783

+47.94%

net assets

Total assets minus all liabilities

Similar Companies

j.mallinson (ormskirk) limited

spi piling ltd

preston city properties limited

dwco 4 limited

4.5

cuerden estates ltd.

company number

01877007

Type

Private limited with Share Capital

industry

42990 - Construction of other civil engineering projects n.e.c.

incorporation date

January 1985

ultimate parent company

None

previous names

N/A

address

xl business solutions limited, premier house, cleckheaton, BD19 3TT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to g.i.hopley limited. Currently there are 0 open charges and 5 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for G.I.HOPLEY LIMITED. This can take several minutes, an email will notify you when this has completed.

g.i.hopley limited Company Information

g.i.hopley limited Estimated Valuation

g.i.hopley limited Estimated Valuation

g.i.hopley limited Estimated Valuation

G.i.hopley Limited Overview

G.i.hopley Limited Health Check

G.I.HOPLEY LIMITED financials

g.i.hopley limited Credit Report and Business Information

G.i.hopley Limited Competitor Analysis

g.i.hopley limited Ownership

g.i.hopley limited directors

g.i.hopley limited company details

g.i.hopley limited Charges & Mortgages

g.i.hopley limited Capital Raised & Share Issues BETA

g.i.hopley limited Companies House Filings - See Documents