abington estate management limited
abington estate management limited Company Information
Company Number
01881599
Website
-Registered Address
44a north road, abington, cambridge, CB21 6AS
Industry
Residents property management
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
-0%
abington estate management limited Estimated Valuation
Pomanda estimates the enterprise value of ABINGTON ESTATE MANAGEMENT LIMITED at £372.7k based on a Turnover of £215.8k and 1.73x industry multiple (adjusted for size and gross margin).
abington estate management limited Estimated Valuation
Pomanda estimates the enterprise value of ABINGTON ESTATE MANAGEMENT LIMITED at £24.1k based on an EBITDA of £20.2k and a 1.19x industry multiple (adjusted for size and gross margin).
abington estate management limited Estimated Valuation
Pomanda estimates the enterprise value of ABINGTON ESTATE MANAGEMENT LIMITED at £176k based on Net Assets of £90.5k and 1.94x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Abington Estate Management Limited Overview
Abington Estate Management Limited is a live company located in cambridge, CB21 6AS with a Companies House number of 01881599. It operates in the residents property management sector, SIC Code 98000. Founded in January 1985, it's largest shareholder is unknown. Abington Estate Management Limited is a mature, micro sized company, Pomanda has estimated its turnover at £215.8k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
Abington Estate Management Limited Health Check
Pomanda's financial health check has awarded Abington Estate Management Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs
5 Strong
1 Regular
4 Weak
Size
annual sales of £215.8k, make it larger than the average company (£124k)
- Abington Estate Management Limited
£124k - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (5.5%)
- Abington Estate Management Limited
5.5% - Industry AVG
Production
with a gross margin of 30.5%, this company has a higher cost of product (79.8%)
- Abington Estate Management Limited
79.8% - Industry AVG
Profitability
an operating margin of 9.4% make it more profitable than the average company (5.8%)
- Abington Estate Management Limited
5.8% - Industry AVG
Employees
with 2 employees, this is below the industry average (6)
- Abington Estate Management Limited
6 - Industry AVG
Pay Structure
on an average salary of £30.3k, the company has an equivalent pay structure (£30.3k)
- Abington Estate Management Limited
£30.3k - Industry AVG
Efficiency
resulting in sales per employee of £107.9k, this is more efficient (£67.1k)
- Abington Estate Management Limited
£67.1k - Industry AVG
Debtor Days
it gets paid by customers after 154 days, this is later than average (32 days)
- Abington Estate Management Limited
32 days - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (31 days)
- Abington Estate Management Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Abington Estate Management Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Abington Estate Management Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 1.1%, this is a lower level of debt than the average (50.6%)
1.1% - Abington Estate Management Limited
50.6% - Industry AVG
ABINGTON ESTATE MANAGEMENT LIMITED financials
Abington Estate Management Limited's latest turnover from December 2023 is estimated at £215.8 thousand and the company has net assets of £90.5 thousand. According to their latest financial statements, we estimate that Abington Estate Management Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 7,393 | 7,884 | 6 | 6 | 7,121 | ||||||||||
| Other Income Or Grants | |||||||||||||||
| Cost Of Sales | |||||||||||||||
| Gross Profit | |||||||||||||||
| Admin Expenses | |||||||||||||||
| Operating Profit | |||||||||||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | ||||||||||
| Interest Receivable | 0 | 0 | 0 | 0 | |||||||||||
| Pre-Tax Profit | -144 | 5,151 | -1,068 | -290 | 322 | ||||||||||
| Tax | 0 | 0 | 0 | 0 | 0 | ||||||||||
| Profit After Tax | -144 | 5,151 | -1,068 | -290 | 322 | ||||||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | ||||||||||
| Retained Profit | -144 | 5,151 | -1,068 | -290 | 322 | ||||||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | |||||||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 91,496 | 76,088 | 62,602 | 54,244 | 48,305 | 35,856 | 41,089 | 33,562 | 285 | 2,844 | 3,064 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32,190 | 25,206 | 26,977 | 28,440 | 24,819 | 25,533 | 31,637 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,745 | 215 | 569 | 1,154 |
| total current assets | 91,496 | 76,088 | 62,602 | 54,244 | 48,305 | 35,856 | 41,089 | 33,562 | 32,475 | 28,050 | 30,041 | 30,185 | 25,034 | 26,102 | 32,791 |
| total assets | 91,496 | 76,088 | 62,602 | 54,244 | 48,305 | 35,856 | 41,089 | 33,562 | 32,475 | 28,050 | 30,041 | 30,185 | 25,034 | 26,102 | 32,791 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 394 | 128 | 772 | 757 | 246 | 49 | 640 | 0 | 0 | 151 | 0 | 0 | 0 | 0 | 6,399 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 394 | 128 | 772 | 757 | 246 | 49 | 640 | 0 | 0 | 151 | 0 | 0 | 0 | 0 | 6,399 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 585 | 566 | 512 | 293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 585 | 566 | 512 | 293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 979 | 694 | 1,284 | 1,050 | 246 | 49 | 640 | 0 | 0 | 151 | 0 | 0 | 0 | 0 | 6,399 |
| net assets | 90,517 | 75,394 | 61,318 | 53,194 | 48,059 | 35,807 | 40,449 | 33,562 | 32,475 | 27,899 | 30,041 | 30,185 | 25,034 | 26,102 | 26,392 |
| total shareholders funds | 90,517 | 75,394 | 61,318 | 53,194 | 48,059 | 35,807 | 40,449 | 33,562 | 32,475 | 27,899 | 30,041 | 30,185 | 25,034 | 26,102 | 26,392 |
| Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | |||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Tax | 0 | 0 | 0 | 0 | 0 | ||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 15,408 | 13,486 | 8,358 | 5,939 | 12,449 | -5,233 | 7,527 | 33,277 | -2,559 | -220 | 3,064 | 0 | 0 | 0 | 0 |
| Creditors | 266 | -644 | 15 | 511 | 197 | -591 | 640 | 0 | -151 | 151 | 0 | 0 | 0 | -6,399 | 6,399 |
| Accruals and Deferred Income | 19 | 54 | 219 | 293 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | |||||||||||
| cash flow from financing | 0 | 0 | 0 | 0 | |||||||||||
| cash and cash equivalents | |||||||||||||||
| cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,190 | 6,984 | -1,771 | -1,463 | 3,621 | -714 | -6,104 | 31,637 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32,190 | 6,984 | -1,771 | -1,463 | 3,621 | -714 | -6,104 | 31,637 |
abington estate management limited Credit Report and Business Information
Abington Estate Management Limited Competitor Analysis
Perform a competitor analysis for abington estate management limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other micro companies, companies in CB21 area or any other competitors across 12 key performance metrics.
abington estate management limited Ownership
ABINGTON ESTATE MANAGEMENT LIMITED group structure
Abington Estate Management Limited has no subsidiary companies.
Ultimate parent company
ABINGTON ESTATE MANAGEMENT LIMITED
01881599
abington estate management limited directors
Abington Estate Management Limited currently has 5 directors. The longest serving directors include Mr Andrew Pepperell (Nov 2012) and Mr Paul Munns (Nov 2012).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Andrew Pepperell | England | 71 years | Nov 2012 | - | Director |
| Mr Paul Munns | England | 56 years | Nov 2012 | - | Director |
| Mr Andrew North | 73 years | Nov 2021 | - | Director | |
| Mr Peter Harding | United Kingdom | 56 years | Nov 2021 | - | Director |
| Mr Adrian Izzard | 55 years | Dec 2022 | - | Director |
P&L
December 2023turnover
215.8k
+15%
operating profit
20.2k
0%
gross margin
30.5%
-5.5%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
90.5k
+0.2%
total assets
91.5k
+0.2%
cash
0
0%
net assets
Total assets minus all liabilities
abington estate management limited company details
company number
01881599
Type
Private Ltd By Guarantee w/o Share Cap
industry
98000 - Residents property management
incorporation date
January 1985
age
39
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
-
address
44a north road, abington, cambridge, CB21 6AS
Bank
-
Legal Advisor
-
abington estate management limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to abington estate management limited.
abington estate management limited Companies House Filings - See Documents
| date | description | view/download |
|---|
