rediweld rubber & plastics limited

Live MatureMidDeclining

rediweld rubber & plastics limited Company Information

Share REDIWELD RUBBER & PLASTICS LIMITED

Company Number

01885505

Directors

Denzil How

Paul Norman

View All

Shareholders

rediweld holdings ltd

Group Structure

View All

Industry

Manufacture of other plastic products

 +1

Registered Address

high march, high march industrial es, daventry, northamptonshire, NN11 4QE

rediweld rubber & plastics limited Estimated Valuation

£3m

Pomanda estimates the enterprise value of REDIWELD RUBBER & PLASTICS LIMITED at £3m based on a Turnover of £5.8m and 0.53x industry multiple (adjusted for size and gross margin).

rediweld rubber & plastics limited Estimated Valuation

£4.1m

Pomanda estimates the enterprise value of REDIWELD RUBBER & PLASTICS LIMITED at £4.1m based on an EBITDA of £950.5k and a 4.3x industry multiple (adjusted for size and gross margin).

rediweld rubber & plastics limited Estimated Valuation

£5m

Pomanda estimates the enterprise value of REDIWELD RUBBER & PLASTICS LIMITED at £5m based on Net Assets of £2.6m and 1.91x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Rediweld Rubber & Plastics Limited Overview

Rediweld Rubber & Plastics Limited is a live company located in daventry, NN11 4QE with a Companies House number of 01885505. It operates in the manufacture of other rubber products sector, SIC Code 22190. Founded in February 1985, it's largest shareholder is rediweld holdings ltd with a 100% stake. Rediweld Rubber & Plastics Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5.8m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Rediweld Rubber & Plastics Limited Health Check

Pomanda's financial health check has awarded Rediweld Rubber & Plastics Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £5.8m, make it smaller than the average company (£15.7m)

£5.8m - Rediweld Rubber & Plastics Limited

£15.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (7.1%)

0% - Rediweld Rubber & Plastics Limited

7.1% - Industry AVG

production

Production

with a gross margin of 27.9%, this company has a comparable cost of product (27.9%)

27.9% - Rediweld Rubber & Plastics Limited

27.9% - Industry AVG

profitability

Profitability

an operating margin of 14.1% make it more profitable than the average company (5.2%)

14.1% - Rediweld Rubber & Plastics Limited

5.2% - Industry AVG

employees

Employees

with 51 employees, this is below the industry average (89)

51 - Rediweld Rubber & Plastics Limited

89 - Industry AVG

paystructure

Pay Structure

on an average salary of £41.3k, the company has an equivalent pay structure (£41.3k)

£41.3k - Rediweld Rubber & Plastics Limited

£41.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £112.9k, this is less efficient (£182.9k)

£112.9k - Rediweld Rubber & Plastics Limited

£182.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 61 days, this is near the average (53 days)

61 days - Rediweld Rubber & Plastics Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (41 days)

14 days - Rediweld Rubber & Plastics Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 106 days, this is more than average (68 days)

106 days - Rediweld Rubber & Plastics Limited

68 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 33 weeks, this is more cash available to meet short term requirements (11 weeks)

33 weeks - Rediweld Rubber & Plastics Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.4%, this is a lower level of debt than the average (41.6%)

21.4% - Rediweld Rubber & Plastics Limited

41.6% - Industry AVG

REDIWELD RUBBER & PLASTICS LIMITED financials

EXPORTms excel logo

Rediweld Rubber & Plastics Limited's latest turnover from December 2023 is estimated at £5.8 million and the company has net assets of £2.6 million. According to their latest financial statements, Rediweld Rubber & Plastics Limited has 51 employees and maintains cash reserves of £373.8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover5,757,8746,469,8585,141,3735,790,4535,018,5904,470,7023,796,6634,023,8884,327,2874,295,0803,612,4213,490,9943,109,4733,285,954
Other Income Or Grants
Cost Of Sales4,149,5314,642,2773,646,7364,163,3323,618,6623,187,8652,657,6952,790,2673,039,2853,013,2332,547,6912,460,9612,185,4222,281,988
Gross Profit1,608,3441,827,5811,494,6381,627,1201,399,9281,282,8381,138,9681,233,6211,288,0021,281,8471,064,7301,030,033924,0521,003,966
Admin Expenses796,1621,597,073790,046980,8001,503,796825,1191,530,7421,440,3831,274,8181,115,152995,656521,940592,205837,753-1,790,303
Operating Profit812,182230,508704,592646,320-103,868457,719-391,774-206,76213,184166,69569,074508,093331,847166,2131,790,303
Interest Payable
Interest Receivable33,11131,6922,3847525,0854,9842,9821,8974,1384,2764,4303,5572,4661,698540
Pre-Tax Profit845,293262,200706,975647,072-98,783462,702-388,792-204,86517,321170,97173,504511,650334,312167,9111,790,843
Tax-211,323-49,818-134,325-122,944-87,913-3,464-35,904-16,906-122,796-86,921-47,015-501,436
Profit After Tax633,970212,382572,650524,128-98,783374,789-388,792-204,86513,857135,06756,598388,854247,391120,8961,289,407
Dividends Paid
Retained Profit633,970212,382572,650524,128-98,783374,789-388,792-204,86513,857135,06756,598388,854247,391120,8961,289,407
Employee Costs2,104,7962,255,2902,116,8331,970,3981,791,6721,711,0801,651,4551,670,8991,771,154970,066808,366769,769703,492792,273
Number Of Employees5158575551505052573227262428
EBITDA*950,485400,180830,620769,2883,244557,084-283,566-84,995102,389287,487190,469623,394450,161269,1401,899,336

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets640,499750,111597,881523,584507,328395,482467,318485,452533,690484,530487,411470,387469,009463,209401,924
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets640,499750,111597,881523,584507,328395,482467,318485,452533,690484,530487,411470,387469,009463,209401,924
Stock & work in progress1,208,0711,288,4251,192,0761,037,280888,216770,795633,752725,255646,873699,739603,531574,274497,490427,127385,020
Trade Debtors970,1171,126,460866,7791,172,639904,031708,486575,804634,299714,661874,436724,471676,847654,180718,530691,994
Group Debtors17,9575
Misc Debtors99,290204,067165,663119,57759,63456,037118,80270,21238,760
Cash373,782887,590923,400983,644519,687836,434492,502700,275817,092837,984872,339899,544523,125463,112216,115
misc current assets
total current assets2,669,2173,506,5473,147,9183,313,1402,371,5682,371,7521,820,8602,130,0412,217,3862,412,1592,200,3412,150,6651,674,7951,608,7691,293,129
total assets3,309,7164,256,6583,745,7993,836,7242,878,8962,767,2342,288,1782,615,4932,751,0762,896,6892,687,7522,621,0522,143,8042,071,9781,695,053
Bank overdraft
Bank loan
Trade Creditors 162,567459,342149,487313,847214,078327,630257,027309,493239,042597,532533,265518,080423,302535,016284,179
Group/Directors Accounts13,80013,80013,80013,80013,800
other short term finances
hp & lease commitments
other current liabilities424,246432,554468,956976,928634,936335,851293,556169,538169,833
total current liabilities586,813891,896618,4431,290,775862,814677,281564,383492,831422,675597,532533,265518,080423,302535,016284,179
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities4,17686,55083,581
provisions120,183120,18395,15986,40280,66355,75164,38274,45775,33159,94450,34155,42457,63239,10936,886
total long term liabilities120,183120,18395,15986,40280,66355,75164,38274,45775,33159,94450,34155,42461,808125,659120,467
total liabilities706,9961,012,079713,6021,377,177943,477733,032628,765567,288498,006657,476583,606573,504485,110660,675404,646
net assets2,602,7203,244,5793,032,1972,459,5471,935,4192,034,2021,659,4132,048,2052,253,0702,239,2132,104,1462,047,5481,658,6941,411,3031,290,407
total shareholders funds2,602,7203,244,5793,032,1972,459,5471,935,4192,034,2021,659,4132,048,2052,253,0702,239,2132,104,1462,047,5481,658,6941,411,3031,290,407
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit812,182230,508704,592646,320-103,868457,719-391,774-206,76213,184166,69569,074508,093331,847166,2131,790,303
Depreciation138,303169,672126,028122,968107,11299,365108,208121,76789,205120,792121,395115,301118,314102,927109,033
Amortisation
Tax-211,323-49,818-134,325-122,944-87,913-3,464-35,904-16,906-122,796-86,921-47,015-501,436
Stock-80,35496,349154,796149,064117,421137,043-91,50378,382-52,86696,20829,25776,78470,36342,107385,020
Debtors-243,168298,090-259,774328,551199,14269,917-9,905-48,910-121,015149,96547,62422,667-64,35026,536691,994
Creditors-296,775309,855-164,36099,769-113,55270,603-52,46670,451-358,49064,26715,18594,778-111,714250,837284,179
Accruals and Deferred Income-8,308-36,402-507,972341,992299,08542,295124,018-295169,833
Deferred Taxes & Provisions25,0248,7575,73924,912-8,631-10,075-87415,3879,603-5,083-2,20818,5232,22336,886
Cash flow from operations757,601254,400137,698616,229-102,874366,478-120,681-45,18599,53679,280106,784493,717264,036406,542641,951
Investing Activities
capital expenditure-28,691-321,902-200,325-139,224-218,958-27,529-90,074-73,529-138,365-117,911-138,419-116,679-124,114-164,212-510,957
Change in Investments
cash flow from investments-28,691-321,902-200,325-139,224-218,958-27,529-90,074-73,529-138,365-117,911-138,419-116,679-124,114-164,212-510,957
Financing Activities
Bank loans
Group/Directors Accounts-13,80013,800
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-4,176-82,3742,96983,581
share issue-1,275,8291,000
interest33,11131,6922,3847525,0854,9842,9821,8974,1384,2764,4303,5572,4661,698540
cash flow from financing-1,242,71831,6922,384-13,0485,0854,9842,9821,89717,9384,2764,430-619-79,9084,66785,121
cash and cash equivalents
cash-513,808-35,810-60,244463,957-316,747343,932-207,773-116,817-20,892-34,355-27,205376,41960,013246,997216,115
overdraft
change in cash-513,808-35,810-60,244463,957-316,747343,932-207,773-116,817-20,892-34,355-27,205376,41960,013246,997216,115

rediweld rubber & plastics limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for rediweld rubber & plastics limited. Get real-time insights into rediweld rubber & plastics limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Rediweld Rubber & Plastics Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for rediweld rubber & plastics limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in NN11 area or any other competitors across 12 key performance metrics.

rediweld rubber & plastics limited Ownership

REDIWELD RUBBER & PLASTICS LIMITED group structure

Rediweld Rubber & Plastics Limited has no subsidiary companies.

Ultimate parent company

2 parents

REDIWELD RUBBER & PLASTICS LIMITED

01885505

REDIWELD RUBBER & PLASTICS LIMITED Shareholders

rediweld holdings ltd 100%

rediweld rubber & plastics limited directors

Rediweld Rubber & Plastics Limited currently has 4 directors. The longest serving directors include Mr Denzil How (Jun 1991) and Mr Paul Norman (Oct 2019).

officercountryagestartendrole
Mr Denzil How80 years Jun 1991- Director
Mr Paul Norman49 years Oct 2019- Director
Mr Jason BradleyUnited Kingdom62 years Jun 2020- Director
Mrs Jeanette HolderEngland54 years Jan 2022- Director

P&L

December 2023

turnover

5.8m

-11%

operating profit

812.2k

0%

gross margin

28%

-1.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

2.6m

-0.2%

total assets

3.3m

-0.22%

cash

373.8k

-0.58%

net assets

Total assets minus all liabilities

rediweld rubber & plastics limited company details

company number

01885505

Type

Private limited with Share Capital

industry

22290 - Manufacture of other plastic products

22190 - Manufacture of other rubber products

incorporation date

February 1985

age

40

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

rediweld rubber mouldings limited (June 1996)

arand industrial finishers limited (December 1991)

See more

accountant

TC GROUP

auditor

-

address

high march, high march industrial es, daventry, northamptonshire, NN11 4QE

Bank

-

Legal Advisor

-

rediweld rubber & plastics limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to rediweld rubber & plastics limited. Currently there are 0 open charges and 1 have been satisfied in the past.

rediweld rubber & plastics limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REDIWELD RUBBER & PLASTICS LIMITED. This can take several minutes, an email will notify you when this has completed.

rediweld rubber & plastics limited Companies House Filings - See Documents

datedescriptionview/download