jd sports fashion plc

Live MatureMegaHigh

jd sports fashion plc Company Information

Share JD SPORTS FASHION PLC

Company Number

01888425

Directors

Kathryn Smith

Andrew Long

View All

Shareholders

-

Group Structure

View All

Industry

Retail sale of footwear in specialised stores

 +3

Registered Address

hollinsbrook way, pilsworth, bury, lancashire, BL9 8RR

jd sports fashion plc Estimated Valuation

£10.2b

Pomanda estimates the enterprise value of JD SPORTS FASHION PLC at £10.2b based on a Turnover of £10.5b and 0.97x industry multiple (adjusted for size and gross margin).

jd sports fashion plc Estimated Valuation

£15.3b

Pomanda estimates the enterprise value of JD SPORTS FASHION PLC at £15.3b based on an EBITDA of £1.7b and a 9.26x industry multiple (adjusted for size and gross margin).

jd sports fashion plc Estimated Valuation

£5.6b

Pomanda estimates the enterprise value of JD SPORTS FASHION PLC at £5.6b based on Net Assets of £2.5b and 2.29x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Jd Sports Fashion Plc Overview

Jd Sports Fashion Plc is a live company located in bury, BL9 8RR with a Companies House number of 01888425. It operates in the activities of head offices sector, SIC Code 70100. Founded in February 1985, it's largest shareholder is unknown. Jd Sports Fashion Plc is a mature, mega sized company, Pomanda has estimated its turnover at £10.5b with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Jd Sports Fashion Plc Health Check

Pomanda's financial health check has awarded Jd Sports Fashion Plc a 5 rating. We use a traffic light system to show it exceeds the industry average on 8 measures and has 0 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

8 Strong

positive_score

4 Regular

positive_score

0 Weak

size

Size

annual sales of £10.5b, make it larger than the average company (£11.7m)

£10.5b - Jd Sports Fashion Plc

£11.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 20%, show it is growing at a faster rate (8.5%)

20% - Jd Sports Fashion Plc

8.5% - Industry AVG

production

Production

with a gross margin of 47.9%, this company has a comparable cost of product (42%)

47.9% - Jd Sports Fashion Plc

42% - Industry AVG

profitability

Profitability

an operating margin of 8.8% make it more profitable than the average company (4.1%)

8.8% - Jd Sports Fashion Plc

4.1% - Industry AVG

employees

Employees

with 53499 employees, this is above the industry average (77)

53499 - Jd Sports Fashion Plc

77 - Industry AVG

paystructure

Pay Structure

on an average salary of £29k, the company has an equivalent pay structure (£32.2k)

£29k - Jd Sports Fashion Plc

£32.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £197.1k, this is more efficient (£164k)

£197.1k - Jd Sports Fashion Plc

£164k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 1 days, this is earlier than average (23 days)

1 days - Jd Sports Fashion Plc

23 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 52 days, this is slower than average (35 days)

52 days - Jd Sports Fashion Plc

35 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 105 days, this is in line with average (102 days)

105 days - Jd Sports Fashion Plc

102 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 30 weeks, this is more cash available to meet short term requirements (14 weeks)

30 weeks - Jd Sports Fashion Plc

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.5%, this is a similar level of debt than the average (69.9%)

69.5% - Jd Sports Fashion Plc

69.9% - Industry AVG

JD SPORTS FASHION PLC financials

EXPORTms excel logo

Jd Sports Fashion Plc's latest turnover from February 2024 is £10.5 billion and the company has net assets of £2.5 billion. According to their latest financial statements, Jd Sports Fashion Plc has 79,717 employees and maintains cash reserves of £1.2 billion as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Jan 2024Jan 2023Jan 2022Jan 2021Feb 2020Feb 2019Feb 2018Jan 2017Jan 2016Jan 2015Feb 2014Jan 2014Feb 2013Jan 2012Jan 2011Jan 2010
Turnover10,542,000,00010,542,000,00010,125,000,0008,563,000,0006,167,300,0006,110,800,0004,717,800,0003,161,400,0002,378,700,0001,821,652,0001,522,253,0001,330,578,0001,216,371,0001,258,892,0001,059,523,000883,669,000769,785,000
Other Income Or Grants
Cost Of Sales5,494,000,0005,494,000,0005,247,400,0004,355,000,0003,205,700,0003,236,000,0002,474,500,0001,629,800,0001,215,100,000937,431,000782,703,000685,448,000624,220,000645,404,000538,676,000446,657,000390,248,000
Gross Profit5,048,000,0005,048,000,0004,877,600,0004,208,000,0002,961,600,0002,874,800,0002,243,300,0001,531,600,0001,163,600,000884,221,000739,550,000645,130,000592,151,000613,488,000520,847,000437,012,000379,537,000
Admin Expenses4,120,800,0004,121,000,0004,071,600,0003,486,800,0002,576,600,0002,448,200,0001,897,100,0001,235,700,000923,800,000750,815,000646,904,000586,078,000514,283,000557,513,000454,071,000361,369,000317,229,000
Operating Profit927,200,000927,000,000806,000,000721,200,000385,000,000426,600,000346,200,000295,900,000239,800,000133,406,00092,646,00059,052,00077,868,00055,975,00066,776,00075,643,00062,308,000
Interest Payable101,900,00096,000,000327,700,00067,900,00062,500,00079,800,0007,500,000600,000800,0002,163,0002,807,0001,784,00018,897,0001,503,0001,048,000
Interest Receivable44,700,00069,851,2508,400,0001,400,0001,500,0001,700,0001,200,0002,000,0002,200,000388,000657,000582,000582,000645,000646,000
Pre-Tax Profit811,200,000811,000,000486,700,000654,700,000324,000,000348,500,000339,900,000294,500,000238,400,000131,631,00090,496,00057,850,00076,831,00055,117,00067,442,00078,629,00061,393,000
Tax-206,200,000-206,000,000-214,200,000-195,100,000-94,800,000-97,800,000-75,700,000-58,100,000-53,800,000-31,001,000-20,741,000-16,364,000-18,897,000-13,875,000-18,093,000-22,762,000-18,647,000
Profit After Tax605,000,000605,000,000272,500,000459,600,000229,200,000250,700,000264,200,000236,400,000184,600,000100,630,00069,755,00041,486,00057,934,00041,242,00049,349,00055,867,00042,746,000
Dividends Paid50,100,00050,000,00024,800,00014,900,00016,700,00015,200,00014,500,00013,820,00013,260,00012,871,0009,002,0005,937,000
Retained Profit488,700,000489,000,000163,500,000354,800,000224,300,000229,400,000261,800,000216,700,000164,400,00083,814,00040,711,00040,158,00028,615,00038,786,00049,349,00046,865,00036,809,000
Employee Costs1,550,800,0001,550,800,0001,330,300,0001,142,000,000785,900,000873,800,000697,800,000451,500,000335,800,000145,724,000237,620,000213,653,000213,653,000208,702,000170,803,000133,858,000116,283,000
Number Of Employees79,71753,49975,14944,48837,29734,88532,26519,08725,8267,05628,88210,50816,50410,4309,02111,23110,334
EBITDA*1,652,100,0001,114,000,0001,567,100,0001,304,100,000887,600,000876,600,000460,000,000367,200,000302,200,000144,874,000136,680,00088,843,000111,347,00086,303,00091,129,00096,018,00082,171,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Jan 2024Jan 2023Jan 2022Jan 2021Feb 2020Feb 2019Feb 2018Jan 2017Jan 2016Jan 2015Feb 2014Jan 2014Feb 2013Jan 2012Jan 2011Jan 2010
Tangible Assets1,301,100,0001,277,000,0001,005,500,0003,000,200,0002,463,500,0002,470,600,000619,000,000443,400,000273,900,000206,990,000180,336,000165,376,000165,376,000149,669,000135,884,00097,750,00085,354,000
Intangible Assets3,725,900,0003,726,000,0003,682,300,0001,473,600,000819,700,000413,700,000394,300,000211,000,000190,900,00073,611,000101,075,000104,330,000104,330,00096,024,00097,290,00058,315,00050,215,000
Investments & Other100,900,00095,700,00056,200,0002,700,0002,600,000100,0006,458,0004,688,000
Debtors (Due After 1 year)24,500,00021,300,000141,200,000103,800,00047,900,000
Total Fixed Assets5,003,200,0005,003,000,0004,674,900,0004,392,100,0003,242,600,0002,884,300,0001,013,300,000654,400,000464,800,000280,601,000281,411,000269,706,000269,706,000245,693,000233,174,000156,065,000135,569,000
Stock & work in progress1,592,700,0001,593,000,0001,466,400,000989,400,000813,700,000811,800,000763,800,000478,000,000348,000,000238,324,000225,020,000186,116,000186,116,000146,569,000133,243,00084,490,00074,475,000
Trade Debtors40,100,00040,000,00076,100,00056,600,00046,200,00042,600,00036,800,00027,700,000118,500,00014,592,00011,719,00015,849,00015,849,00012,386,00017,730,00013,626,00010,535,000
Group Debtors
Misc Debtors212,900,000187,700,000146,300,00095,000,000141,300,000140,400,000118,600,00041,783,00042,203,00051,117,00051,117,00044,375,00036,417,00023,479,00021,122,000
Cash1,152,700,0001,153,000,0001,508,000,0001,314,000,000964,400,000465,900,000251,200,000347,500,000247,600,000215,996,000121,317,00076,797,00076,797,00053,484,00067,024,00090,131,00064,524,000
misc current assets34,000,00012,500,000
total current assets3,043,000,0003,043,000,0003,435,700,0002,676,500,0001,919,300,0001,461,600,0001,192,200,000971,800,000714,100,000510,695,000400,259,000329,879,000329,879,000256,814,000254,414,000211,726,000170,656,000
total assets8,046,200,0008,046,000,0008,110,600,0007,068,600,0005,161,900,0004,345,900,0002,205,500,0001,626,200,0001,178,900,000791,296,000681,670,000599,585,000599,585,000502,507,000487,588,000367,791,000306,225,000
Bank overdraft92,900,00093,000,00075,200,00036,713,00030,869,0002,874,0002,712,000
Bank loan63,800,00026,800,00031,500,0006,301,0004,869,0007,036,0004,937,000
Trade Creditors 782,800,000785,000,000723,700,000526,600,000514,200,000426,600,000366,900,000623,200,000469,100,000122,638,000124,590,000128,510,000128,510,00097,084,000196,256,00056,297,00052,268,000
Group/Directors Accounts
other short term finances72,600,000120,900,00020,400,00064,00064,00072,000
hp & lease commitments415,900,000430,100,000379,000,000301,800,000285,000,00037,00037,00049,000610,000
other current liabilities704,900,0001,124,700,000908,700,000618,000,000508,400,000469,800,00032,300,00034,600,000219,215,000165,445,000152,171,000126,171,000108,508,00012,236,00087,109,00077,183,000
total current liabilities1,996,500,0001,997,000,0002,353,700,0001,886,900,0001,554,900,0001,240,400,000900,500,000682,300,000535,200,000348,154,000326,748,000285,651,000285,651,000212,749,000214,039,000146,280,000132,163,000
loans4,209,400,0003,983,800,0003,838,800,0003,352,200,0003,446,600,000124,400,000113,500,00058,200,000548,000748,0001,102,0001,102,0001,382,0002,364,0001,404,0001,947,000
hp & lease commitments2,068,100,0001,953,900,0001,863,900,0001,628,000,0001,707,700,00035,0007,00050,000
Accruals and Deferred Income
other liabilities965,200,0001,022,700,000775,400,000374,400,00080,500,000153,800,0005,300,0008,200,00040,834,00041,733,00034,487,00034,487,00030,085,00036,149,00028,782,00024,050,000
provisions222,800,000222,600,000294,600,000120,200,00025,000,00024,400,0003,600,0002,000,0002,418,0005,648,00012,112,00012,112,00014,450,00014,260,00012,874,00016,286,000
total long term liabilities3,181,300,0003,594,000,0003,125,900,0002,842,100,0002,110,600,0001,816,300,000228,200,000109,600,00064,900,00042,317,00044,931,00041,094,00041,094,00038,001,00044,461,00036,336,00033,540,000
total liabilities5,177,800,0005,591,000,0005,479,600,0004,729,000,0003,665,500,0003,056,700,0001,128,700,000791,900,000600,100,000390,471,000371,679,000326,745,000326,745,000250,750,000258,500,000182,616,000165,703,000
net assets2,456,200,0002,455,000,0002,117,100,0001,926,000,0001,238,700,0001,219,200,0001,008,800,000770,400,000552,200,000382,420,000296,489,000259,766,000259,766,000237,823,000215,256,000184,090,000139,189,000
total shareholders funds2,456,200,0002,456,000,0002,117,100,0001,926,000,0001,238,700,0001,219,200,0001,008,800,000770,400,000552,200,000382,420,000296,489,000259,766,000259,766,000237,823,000215,256,000184,090,000139,189,000
Feb 2024Jan 2024Jan 2023Jan 2022Jan 2021Feb 2020Feb 2019Feb 2018Jan 2017Jan 2016Jan 2015Feb 2014Jan 2014Feb 2013Jan 2012Jan 2011Jan 2010
Operating Activities
Operating Profit927,200,000927,000,000806,000,000721,200,000385,000,000426,600,000346,200,000295,900,000239,800,000133,406,00092,646,00059,052,00077,868,00055,975,00066,776,00075,643,00062,308,000
Depreciation187,300,000187,000,000163,500,000519,500,000461,600,000409,200,00092,800,00057,600,00051,200,0009,304,00035,601,00026,993,00030,743,00026,993,00021,430,00018,384,00018,709,000
Amortisation537,600,000597,600,00063,400,00041,000,00040,800,00021,000,00013,700,00011,200,0002,164,0008,433,0002,798,0002,736,0003,335,0002,923,0001,991,0001,154,000
Tax-206,200,000-206,000,000-214,200,000-195,100,000-94,800,000-97,800,000-75,700,000-58,100,000-53,800,000-31,001,000-20,741,000-16,364,000-18,897,000-13,875,000-18,093,000-22,762,000-18,647,000
Stock126,300,000126,600,000477,000,000175,700,0001,900,00048,000,000285,800,000130,000,000109,676,00013,304,00038,904,00039,547,00039,547,00013,326,00048,753,00010,015,00074,475,000
Debtors-7,600,000-245,100,000-59,000,00099,100,00013,200,00054,600,00030,900,00027,800,00062,125,0002,453,000-13,044,00010,205,00010,205,0002,614,00017,042,0005,448,00031,657,000
Creditors59,100,00061,300,000197,100,00012,400,00087,600,00059,700,000-256,300,000154,100,000346,462,000-1,952,000-3,920,00031,426,00031,426,000-99,172,000139,959,0004,029,00052,268,000
Accruals and Deferred Income-419,800,000-1,124,700,000216,000,000290,700,000109,600,00038,600,000437,500,000-2,300,000-184,615,00053,770,00013,274,00043,663,00017,663,00096,272,000-74,873,0009,926,00077,183,000
Deferred Taxes & Provisions200,000-222,600,000-72,000,000174,400,00095,200,000600,00020,800,0001,600,000-418,000-3,230,000-6,464,000-2,338,000-2,338,000190,0001,386,000-3,412,00016,286,000
Cash flow from operations966,700,000-259,500,0001,276,000,0001,311,700,0001,070,100,000775,100,000269,600,000304,700,000238,028,000146,704,00092,969,00095,478,00089,449,00053,778,00073,713,00068,336,000103,129,000
Investing Activities
capital expenditure-1,064,100,000-502,200,000-975,100,000-1,773,500,000-901,500,000-2,321,000,000-472,700,000-260,900,000-246,599,000-10,658,000-55,739,000-53,804,000-57,492,000-42,847,000-101,462,000-40,871,000-155,432,000
Change in Investments5,200,000-95,700,00039,500,00053,500,000100,0002,500,000100,000-6,458,0001,770,0004,688,000
cash flow from investments-1,069,300,000-406,500,000-1,014,600,000-1,827,000,000-901,600,000-2,323,500,000-472,800,000-260,900,000-246,599,000-10,658,000-55,739,000-53,804,000-57,492,000-42,847,000-95,004,000-42,641,000-160,120,000
Financing Activities
Bank loans-63,800,00037,000,000-4,700,00025,199,0006,301,000-4,869,000-2,167,000-7,036,0002,099,0004,937,000
Group/Directors Accounts
Other Short Term Loans -72,600,000-48,300,000100,500,00020,400,000-64,000-8,000-8,00072,000
Long term loans225,600,000-3,983,800,000145,000,000486,600,000-94,400,0003,322,200,00010,900,00055,300,00057,652,000-200,000-354,000-280,000-280,000-982,000960,000-543,0001,947,000
Hire Purchase and Lease Commitments100,000,000-2,384,000,000141,100,000313,100,000-62,900,0001,992,700,000-72,00016,000-19,000-604,000660,000
other long term liabilities-57,500,000-1,022,700,000247,300,000401,000,000293,900,000-73,300,000148,500,000-2,900,000-32,634,000-899,0007,246,0004,402,0004,402,000-6,064,0007,367,0004,732,00024,050,000
share issue-149,600,000-150,100,00027,600,000332,500,000-204,800,000-19,000,000-23,400,0001,500,0005,380,0002,117,000-3,988,000-18,215,000-6,672,000-16,219,000-18,183,000-1,964,000102,380,000
interest-57,200,000-26,148,750-319,300,000-66,500,000-61,000,000-78,100,000-6,300,0001,400,0001,400,000-1,775,000-2,150,000-1,202,000-18,315,000-858,000-402,000
cash flow from financing61,300,000-7,566,748,750169,100,0001,418,400,000-28,700,0005,101,100,000166,700,00050,600,00056,997,0005,544,000-4,251,000-17,454,000-27,928,000-22,556,000-4,661,0002,225,000128,377,000
cash and cash equivalents
cash-355,300,000-355,000,000194,000,000349,600,000498,500,000214,700,000-96,300,00099,900,00031,604,00094,679,00044,520,00023,313,00023,313,000-13,540,000-23,107,00025,607,00064,524,000
overdraft17,700,00017,800,00075,200,000-36,713,00036,713,00030,869,000-2,874,000162,0002,712,000
change in cash-373,000,000-372,800,000118,800,000349,600,000498,500,000214,700,000-96,300,00099,900,00031,604,000131,392,0007,807,00023,313,000-7,556,000-13,540,000-20,233,00025,445,00061,812,000

jd sports fashion plc Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for jd sports fashion plc. Get real-time insights into jd sports fashion plc's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Jd Sports Fashion Plc Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for jd sports fashion plc by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mega companies, companies in BL9 area or any other competitors across 12 key performance metrics.

jd sports fashion plc Ownership

JD SPORTS FASHION PLC group structure

Jd Sports Fashion Plc has 50 subsidiary companies.

Ultimate parent company

PENTLAND GROUP HOLDINGS LTD

#0135486

2 parents

JD SPORTS FASHION PLC

01888425

50 subsidiaries

JD SPORTS FASHION PLC Shareholders

--

jd sports fashion plc directors

Jd Sports Fashion Plc currently has 10 directors. The longest serving directors include Ms Kathryn Smith (May 2019) and Mr Andrew Long (May 2021).

officercountryagestartendrole
Ms Kathryn SmithUnited Kingdom68 years May 2019- Director
Mr Andrew Long53 years May 2021- Director
Mr Hubertus HoytUnited Kingdom69 years Sep 2021- Director
Ms Helen AshtonUnited Kingdom52 years Nov 2021- Director
Mr Andrew HigginsonEngland67 years Jul 2022- Director
Mr Ian Dyson62 years Mar 2023- Director
Mrs Angela Luger62 years Jun 2023- Director
Mr Darren Shapland58 years Jun 2023- Director
Mr Dominic Platt55 years Oct 2023- Director
Prama BhattUnited Kingdom54 years Sep 2024- Director

P&L

February 2024

turnover

10.5b

+4%

operating profit

927.2m

+15%

gross margin

47.9%

-0.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

2.5b

+0.16%

total assets

8b

-0.01%

cash

1.2b

-0.24%

net assets

Total assets minus all liabilities

jd sports fashion plc company details

company number

01888425

Type

Public limited with Share Capital

industry

47721 - Retail sale of footwear in specialised stores

70100 - Activities of head offices

47910 - Retail sale via mail order houses or via Internet

incorporation date

February 1985

age

40

incorporated

UK

ultimate parent company

PENTLAND GROUP HOLDINGS LTD

accounts

Group

last accounts submitted

February 2024

previous names

the john david group plc (July 2008)

john david sports plc (October 2002)

accountant

-

auditor

DELOITTE LLP

address

hollinsbrook way, pilsworth, bury, lancashire, BL9 8RR

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

ADDLESHAW GODDARD LLP FRESHFIELDS BURCKHAUS

jd sports fashion plc Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 32 charges/mortgages relating to jd sports fashion plc. Currently there are 1 open charges and 31 have been satisfied in the past.

jd sports fashion plc Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for JD SPORTS FASHION PLC. This can take several minutes, an email will notify you when this has completed.

jd sports fashion plc Companies House Filings - See Documents

datedescriptionview/download