struers limited Company Information
Company Number
01895693
Website
www.struers.comRegistered Address
rutland house 148 edmund street, birmingham, B3 2JR
Industry
Wholesale of other machinery and equipment
Telephone
-
Next Accounts Due
September 2025
Group Structure
View All
Shareholders
tree dist co (uk) limited 100%
struers limited Estimated Valuation
Pomanda estimates the enterprise value of STRUERS LIMITED at £3m based on a Turnover of £5m and 0.6x industry multiple (adjusted for size and gross margin).
struers limited Estimated Valuation
Pomanda estimates the enterprise value of STRUERS LIMITED at £557.5k based on an EBITDA of £120.2k and a 4.64x industry multiple (adjusted for size and gross margin).
struers limited Estimated Valuation
Pomanda estimates the enterprise value of STRUERS LIMITED at £3m based on Net Assets of £1.1m and 2.64x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Struers Limited Overview
Struers Limited is a live company located in birmingham, B3 2JR with a Companies House number of 01895693. It operates in the wholesale of other machinery and equipment sector, SIC Code 46690. Founded in March 1985, it's largest shareholder is tree dist co (uk) limited with a 100% stake. Struers Limited is a mature, mid sized company, Pomanda has estimated its turnover at £5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Struers Limited Health Check
Pomanda's financial health check has awarded Struers Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
6 Weak
Size
annual sales of £5m, make it smaller than the average company (£15.4m)
£5m - Struers Limited
£15.4m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a similar rate (7.8%)
9% - Struers Limited
7.8% - Industry AVG
Production
with a gross margin of 25.8%, this company has a comparable cost of product (29%)
25.8% - Struers Limited
29% - Industry AVG
Profitability
an operating margin of 2% make it less profitable than the average company (5.6%)
2% - Struers Limited
5.6% - Industry AVG
Employees
with 17 employees, this is below the industry average (41)
17 - Struers Limited
41 - Industry AVG
Pay Structure
on an average salary of £61.6k, the company has a higher pay structure (£50.5k)
£61.6k - Struers Limited
£50.5k - Industry AVG
Efficiency
resulting in sales per employee of £296.4k, this is less efficient (£365.6k)
£296.4k - Struers Limited
£365.6k - Industry AVG
Debtor Days
it gets paid by customers after 48 days, this is earlier than average (60 days)
48 days - Struers Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 16 days, this is quicker than average (34 days)
16 days - Struers Limited
34 days - Industry AVG
Stock Days
it holds stock equivalent to 39 days, this is less than average (72 days)
39 days - Struers Limited
72 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 43 weeks, this is more cash available to meet short term requirements (14 weeks)
43 weeks - Struers Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 39.8%, this is a lower level of debt than the average (51.3%)
39.8% - Struers Limited
51.3% - Industry AVG
STRUERS LIMITED financials
Struers Limited's latest turnover from December 2023 is £5 million and the company has net assets of £1.1 million. According to their latest financial statements, Struers Limited has 17 employees and maintains cash reserves of £616.4 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 5,038,971 | 4,560,289 | 3,890,346 | 3,932,538 | 5,238,368 | 4,248,025 | 4,078,696 | 4,531,994 | 4,371,768 | 4,161,968 | 4,134,515 | 3,582,415 | 3,465,502 | 2,614,635 | 2,322,972 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 3,739,916 | 3,395,236 | 2,815,141 | 2,915,177 | 4,091,365 | 3,208,397 | 3,021,454 | 3,240,392 | 3,018,693 | 2,878,779 | 2,769,219 | 2,363,379 | 2,161,622 | 1,810,518 | 1,337,636 |
Gross Profit | 1,299,055 | 1,165,053 | 1,075,205 | 1,017,361 | 1,147,003 | 1,039,628 | 1,057,242 | 1,291,602 | 1,353,075 | 1,283,189 | 1,365,296 | 1,219,036 | 1,303,880 | 804,117 | 985,336 |
Admin Expenses | 1,198,659 | 1,013,580 | 979,175 | 902,884 | 992,419 | 964,394 | 956,843 | 963,338 | 1,115,442 | 1,066,683 | 1,031,903 | 1,036,210 | 1,124,564 | 879,342 | 936,920 |
Operating Profit | 100,396 | 151,473 | 96,030 | 114,477 | 154,584 | 75,234 | 100,399 | 328,264 | 237,633 | 216,506 | 333,393 | 182,826 | 179,316 | -75,225 | 48,416 |
Interest Payable | 0 | 842 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Interest Receivable | 4,399 | 0 | 46,027 | 92,976 | 77,117 | 72,097 | 55,204 | 33,857 | 3,628 | 1,742 | 1,119 | 957 | 413 | 138 | 228 |
Pre-Tax Profit | 104,795 | 150,631 | 142,057 | 207,453 | 231,701 | 147,331 | 155,603 | 362,121 | 270,532 | 268,547 | 335,812 | 255,188 | 195,421 | 82,505 | 35,453 |
Tax | -10,228 | -14,582 | -73,467 | -694 | -10,330 | -5,579 | -1,684 | 12,244 | 10,509 | 6,595 | 16,936 | -65,798 | -54,214 | -19,953 | -16,462 |
Profit After Tax | 94,567 | 136,049 | 68,590 | 206,759 | 221,371 | 141,752 | 153,919 | 374,365 | 281,041 | 275,142 | 352,748 | 189,390 | 141,207 | 62,552 | 18,991 |
Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Retained Profit | 94,567 | 136,049 | 68,590 | 206,759 | 221,371 | 141,752 | 153,919 | 374,365 | 281,041 | 275,142 | 352,748 | 189,390 | 141,207 | 62,552 | 18,991 |
Employee Costs | 1,047,290 | 875,014 | 822,660 | 763,458 | 781,095 | 700,480 | 712,993 | 736,934 | 744,924 | 663,471 | 650,519 | 640,826 | 629,281 | 511,889 | 474,411 |
Number Of Employees | 17 | 15 | 15 | 15 | 15 | 14 | 14 | 15 | 16 | 15 | 15 | 16 | 16 | 12 | 12 |
EBITDA* | 120,165 | 158,174 | 101,364 | 123,534 | 184,347 | 115,287 | 141,694 | 371,527 | 277,421 | 328,297 | 451,432 | 322,426 | 309,124 | 36,344 | 147,449 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 53,367 | 50,318 | 47,352 | 1,328,290 | 1,264,053 | 1,203,874 | 1,170,540 | 123,013 | 141,483 | 220,025 | 257,115 | 307,714 | 390,336 | 374,510 | 291,012 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 1,312,904 | 1,234,970 | 1,159,596 | 1,088,822 | 534,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 53,367 | 50,318 | 47,352 | 1,328,290 | 1,264,053 | 1,203,874 | 1,170,540 | 657,505 | 141,483 | 220,025 | 257,115 | 307,714 | 390,336 | 374,510 | 291,012 |
Stock & work in progress | 406,770 | 393,591 | 377,329 | 365,139 | 391,377 | 279,430 | 248,859 | 262,028 | 187,135 | 142,057 | 140,381 | 241,837 | 282,925 | 180,780 | 126,064 |
Trade Debtors | 668,323 | 1,006,292 | 691,014 | 634,164 | 601,245 | 535,770 | 600,000 | 762,568 | 843,668 | 662,748 | 834,132 | 604,671 | 665,658 | 1,043,903 | 580,984 |
Group Debtors | 16,151 | 20,637 | 52,149 | 933,591 | 14,068 | 5,514 | 9,704 | 3,459 | 287,609 | 9,875 | 4,423 | 17,645 | 90,311 | 94,009 | 122,702 |
Misc Debtors | 98,015 | 105,852 | 75,891 | 36,784 | 62,720 | 77,348 | 84,664 | 88,173 | 80,560 | 67,924 | 63,502 | 50,397 | 47,913 | 63,096 | 110,032 |
Cash | 616,411 | 427,895 | 207,185 | 434,910 | 1,098,518 | 1,004,600 | 695,028 | 832,241 | 823,309 | 1,013,827 | 434,637 | 304,544 | 367,289 | 211,560 | 238,170 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 501,870 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,805,670 | 1,954,267 | 1,403,568 | 2,436,084 | 2,167,928 | 1,902,662 | 1,638,255 | 1,948,469 | 2,724,151 | 1,896,431 | 1,477,075 | 1,219,094 | 1,454,096 | 1,593,348 | 1,177,952 |
total assets | 1,859,037 | 2,004,585 | 1,450,920 | 3,764,374 | 3,431,981 | 3,106,536 | 2,808,795 | 2,605,974 | 2,865,634 | 2,116,456 | 1,734,190 | 1,526,808 | 1,844,432 | 1,967,858 | 1,468,964 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 169,185 | 74,489 | 51,035 | 39,160 | 673,416 | 54,661 | 28,494 | 41,320 | 47,594 | 165,835 | 139,129 | 210,193 | 117,852 | 109,470 | 91,405 |
Group/Directors Accounts | 171,326 | 0 | 0 | 0 | 0 | 0 | 0 | 27,004 | 610,216 | 105,444 | 164,101 | 179,047 | 780,875 | 1,141,543 | 818,354 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 399,332 | 929,178 | 574,144 | 719,351 | 0 | 547,513 | 444,985 | 438,973 | 483,512 | 401,906 | 262,831 | 322,187 | 319,714 | 219,811 | 128,768 |
total current liabilities | 739,843 | 1,003,667 | 625,179 | 758,511 | 673,416 | 602,174 | 473,479 | 507,297 | 1,141,322 | 673,185 | 566,061 | 711,427 | 1,218,441 | 1,470,824 | 1,038,527 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,250 | 8,205 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12,250 | 8,205 |
total liabilities | 739,843 | 1,003,667 | 625,179 | 758,511 | 673,416 | 602,174 | 473,479 | 507,297 | 1,141,322 | 673,185 | 566,061 | 711,427 | 1,218,441 | 1,483,074 | 1,046,732 |
net assets | 1,119,194 | 1,000,918 | 825,741 | 3,005,863 | 2,758,565 | 2,504,362 | 2,335,316 | 2,098,677 | 1,724,312 | 1,443,271 | 1,168,129 | 815,381 | 625,991 | 484,784 | 422,232 |
total shareholders funds | 1,119,194 | 1,000,918 | 825,741 | 3,005,863 | 2,758,565 | 2,504,362 | 2,335,316 | 2,098,677 | 1,724,312 | 1,443,271 | 1,168,129 | 815,381 | 625,991 | 484,784 | 422,232 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Dec 2015 | Dec 2014 | Dec 2013 | Dec 2012 | Dec 2011 | Dec 2010 | Dec 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 100,396 | 151,473 | 96,030 | 114,477 | 154,584 | 75,234 | 100,399 | 328,264 | 237,633 | 216,506 | 333,393 | 182,826 | 179,316 | -75,225 | 48,416 |
Depreciation | 19,769 | 6,701 | 5,334 | 9,057 | 29,763 | 40,053 | 41,295 | 43,263 | 39,788 | 111,791 | 118,039 | 139,600 | 129,808 | 111,569 | 99,033 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -10,228 | -14,582 | -73,467 | -694 | -10,330 | -5,579 | -1,684 | 12,244 | 10,509 | 6,595 | 16,936 | -65,798 | -54,214 | -19,953 | -16,462 |
Stock | 13,179 | 16,262 | 12,190 | -26,238 | 111,947 | 30,571 | -13,169 | 74,893 | 45,078 | 1,676 | -101,456 | -41,088 | 102,145 | 54,716 | 126,064 |
Debtors | -350,292 | 313,727 | -2,098,389 | 1,004,440 | 134,775 | -4,962 | 394,498 | 176,855 | 471,290 | -161,510 | 229,344 | -131,169 | -397,126 | 387,290 | 813,718 |
Creditors | 94,696 | 23,454 | 11,875 | -634,256 | 618,755 | 26,167 | -12,826 | -6,274 | -118,241 | 26,706 | -71,064 | 92,341 | 8,382 | 18,065 | 91,405 |
Accruals and Deferred Income | -529,846 | 355,034 | -145,207 | 719,351 | -547,513 | 102,528 | 6,012 | -44,539 | 81,606 | 139,075 | -59,356 | 2,473 | 99,903 | 91,043 | 128,768 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -12,250 | 4,045 | 8,205 |
Cash flow from operations | 11,900 | 192,091 | 1,980,764 | -770,267 | -1,463 | 212,794 | -248,133 | 81,210 | -265,073 | 660,507 | 210,060 | 523,699 | 645,926 | -312,462 | -580,417 |
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 171,326 | 0 | 0 | 0 | 0 | 0 | -27,004 | -583,212 | 504,772 | -58,657 | -14,946 | -601,828 | -360,668 | 323,189 | 818,354 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 4,399 | -842 | 46,027 | 92,976 | 77,117 | 72,097 | 55,204 | 33,857 | 3,628 | 1,742 | 1,119 | 957 | 413 | 138 | 228 |
cash flow from financing | 199,434 | 38,286 | -2,202,685 | 133,515 | 109,949 | 99,391 | 110,920 | -549,355 | 508,400 | -56,915 | -13,827 | -600,871 | -360,255 | 323,327 | 1,221,823 |
cash and cash equivalents | |||||||||||||||
cash | 188,516 | 220,710 | -227,725 | -663,608 | 93,918 | 309,572 | -137,213 | 8,932 | -190,518 | 579,190 | 130,093 | -62,745 | 155,729 | -26,610 | 238,170 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 188,516 | 220,710 | -227,725 | -663,608 | 93,918 | 309,572 | -137,213 | 8,932 | -190,518 | 579,190 | 130,093 | -62,745 | 155,729 | -26,610 | 238,170 |
struers limited Credit Report and Business Information
Struers Limited Competitor Analysis
Perform a competitor analysis for struers limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mid companies, companies in B 3 area or any other competitors across 12 key performance metrics.
struers limited Ownership
STRUERS LIMITED group structure
Struers Limited has no subsidiary companies.
Ultimate parent company
RIHL HOLDING LLC
#0155025
2 parents
STRUERS LIMITED
01895693
struers limited directors
Struers Limited currently has 5 directors. The longest serving directors include Lee Cobb (Jan 2005) and Mr Steen Jensen (May 2009).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Lee Cobb | 55 years | Jan 2005 | - | Director | |
Mr Steen Jensen | Denmark | 61 years | May 2009 | - | Director |
Mr William Wright | United States | 54 years | May 2023 | - | Director |
Neuman Leverett Iii | United States | 52 years | May 2023 | - | Director |
Mr Jacob Petkovich | United States | 51 years | May 2023 | - | Director |
P&L
December 2023turnover
5m
+10%
operating profit
100.4k
-34%
gross margin
25.8%
+0.91%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
1.1m
+0.12%
total assets
1.9m
-0.07%
cash
616.4k
+0.44%
net assets
Total assets minus all liabilities
struers limited company details
company number
01895693
Type
Private limited with Share Capital
industry
46690 - Wholesale of other machinery and equipment
incorporation date
March 1985
age
39
incorporated
UK
ultimate parent company
accounts
Full Accounts
last accounts submitted
December 2023
previous names
N/A
accountant
-
auditor
BHP LLP
address
rutland house 148 edmund street, birmingham, B3 2JR
Bank
J P MORGAN
Legal Advisor
SQUIRE PATTON BOOGS (UK) LLP
struers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to struers limited. Currently there are 0 open charges and 3 have been satisfied in the past.
struers limited Companies House Filings - See Documents
date | description | view/download |
---|