a.b. nutrition limited Company Information
Company Number
01897599
Website
www.abnutrition.comRegistered Address
unit 8 minster court, tuscam way, camberley, surrey, GU15 3YY
Industry
Agents involved in the sale of agricultural raw materials, live animals, textile raw materials and semi-finished goods
Telephone
01252757214
Next Accounts Due
January 2025
Group Structure
View All
Shareholders
sugarich ltd 100%
a.b. nutrition limited Estimated Valuation
Pomanda estimates the enterprise value of A.B. NUTRITION LIMITED at £98.3m based on a Turnover of £126.8m and 0.78x industry multiple (adjusted for size and gross margin).
a.b. nutrition limited Estimated Valuation
Pomanda estimates the enterprise value of A.B. NUTRITION LIMITED at £33.1m based on an EBITDA of £3.7m and a 9.02x industry multiple (adjusted for size and gross margin).
a.b. nutrition limited Estimated Valuation
Pomanda estimates the enterprise value of A.B. NUTRITION LIMITED at £2.6m based on Net Assets of £516k and 5.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
A.b. Nutrition Limited AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
A.b. Nutrition Limited Overview
A.b. Nutrition Limited is a live company located in camberley, GU15 3YY with a Companies House number of 01897599. It operates in the agents selling agricultural raw materials, livestock, textile raw materials and semi-finished goods sector, SIC Code 46110. Founded in March 1985, it's largest shareholder is sugarich ltd with a 100% stake. A.b. Nutrition Limited is a mature, mega sized company, Pomanda has estimated its turnover at £126.8m with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
A.b. Nutrition Limited Health Check
Pomanda's financial health check has awarded A.B. Nutrition Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs
7 Strong
3 Regular
2 Weak
Size
annual sales of £126.8m, make it larger than the average company (£26.5m)
£126.8m - A.b. Nutrition Limited
£26.5m - Industry AVG
Growth
3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (9.3%)
29% - A.b. Nutrition Limited
9.3% - Industry AVG
Production
with a gross margin of 3.9%, this company has a higher cost of product (9.9%)
3.9% - A.b. Nutrition Limited
9.9% - Industry AVG
Profitability
an operating margin of 2.9% make it as profitable than the average company (2.6%)
2.9% - A.b. Nutrition Limited
2.6% - Industry AVG
Employees
with 18 employees, this is similar to the industry average (16)
18 - A.b. Nutrition Limited
16 - Industry AVG
Pay Structure
on an average salary of £37.6k, the company has an equivalent pay structure (£42.9k)
£37.6k - A.b. Nutrition Limited
£42.9k - Industry AVG
Efficiency
resulting in sales per employee of £7m, this is more efficient (£1.5m)
£7m - A.b. Nutrition Limited
£1.5m - Industry AVG
Debtor Days
it gets paid by customers after 22 days, this is earlier than average (41 days)
22 days - A.b. Nutrition Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (38 days)
58 days - A.b. Nutrition Limited
38 days - Industry AVG
Stock Days
it holds stock equivalent to 0 days, this is less than average (33 days)
0 days - A.b. Nutrition Limited
33 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 13 weeks, this is more cash available to meet short term requirements (9 weeks)
13 weeks - A.b. Nutrition Limited
9 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.6%, this is a higher level of debt than the average (64.1%)
97.6% - A.b. Nutrition Limited
64.1% - Industry AVG
a.b. nutrition limited Credit Report and Business Information
A.b. Nutrition Limited Competitor Analysis
Perform a competitor analysis for a.b. nutrition limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.
a.b. nutrition limited Ownership
A.B. NUTRITION LIMITED group structure
A.B. Nutrition Limited has no subsidiary companies.
a.b. nutrition limited directors
A.B. Nutrition Limited currently has 4 directors. The longest serving directors include Mr Andrew Newton (Jan 1994) and Mr Paul Bright (Mar 2010).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Andrew Newton | United Kingdom | 55 years | Jan 1994 | - | Director |
Mr Paul Bright | England | 48 years | Mar 2010 | - | Director |
Mr Nicholas Keogh | England | 44 years | May 2013 | - | Director |
Mr David MacKley | England | 52 years | Dec 2023 | - | Director |
A.B. NUTRITION LIMITED financials
A.B. Nutrition Limited's latest turnover from April 2023 is £126.8 million and the company has net assets of £516 thousand. According to their latest financial statements, A.B. Nutrition Limited has 18 employees and maintains cash reserves of £5.6 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 126,753,283 | 89,556,539 | 70,226,788 | 59,268,416 | 68,155,126 | 57,154,044 | 48,677,557 | 40,668,812 | 48,001,494 | 49,852,714 | 53,936,443 | 40,446,934 | 32,894,174 | 20,149,864 | 24,437,601 |
Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cost Of Sales | 121,865,171 | 85,836,693 | 67,272,328 | 56,737,874 | 65,414,726 | 54,359,189 | 46,254,203 | 38,556,148 | 45,400,058 | 47,342,780 | 51,253,189 | 38,303,236 | 30,926,130 | 18,949,910 | 23,006,977 |
Gross Profit | 4,888,112 | 3,719,846 | 2,954,460 | 2,530,542 | 2,740,400 | 2,794,855 | 2,423,354 | 2,112,664 | 2,601,436 | 2,509,934 | 2,683,254 | 2,143,698 | 1,968,044 | 1,199,954 | 1,430,624 |
Admin Expenses | 1,262,083 | 1,014,131 | 933,501 | 993,743 | 994,210 | 956,338 | 1,236,189 | 1,297,305 | 1,308,460 | 1,241,782 | 1,108,794 | 1,033,665 | 908,304 | 785,133 | 786,537 |
Operating Profit | 3,626,029 | 2,705,715 | 2,020,959 | 1,536,799 | 1,746,190 | 1,838,517 | 1,187,165 | 815,359 | 1,292,976 | 1,268,152 | 1,574,460 | 1,110,033 | 1,059,740 | 414,821 | 644,087 |
Interest Payable | 0 | 0 | 2,548 | 563 | 0 | 56,462 | 114,994 | 1,667 | 7,513 | 0 | 3,985 | 7,587 | 33,332 | 0 | 53 |
Interest Receivable | 46,837 | 1,517 | 2,406 | 9,018 | 9,134 | 2,913 | 1,257 | 2,974 | 2,251 | 16 | 11 | 20 | 25 | 61 | 2,070 |
Pre-Tax Profit | 3,672,866 | 2,707,232 | 2,020,817 | 1,545,254 | 1,755,324 | 1,784,968 | 1,073,428 | 816,666 | 1,287,714 | 1,268,168 | 1,570,486 | 1,102,466 | 775,159 | 414,882 | 646,104 |
Tax | -728,380 | -520,944 | -382,757 | -299,090 | -336,987 | -354,454 | -240,668 | -169,066 | -267,657 | -293,111 | -375,351 | -291,487 | -287,757 | -121,720 | -167,794 |
Profit After Tax | 2,944,486 | 2,186,288 | 1,638,060 | 1,246,164 | 1,418,337 | 1,430,514 | 832,760 | 647,600 | 1,020,057 | 975,057 | 1,195,135 | 810,979 | 487,402 | 293,162 | 478,310 |
Dividends Paid | 0 | 0 | 1,500,000 | 1,200,000 | 0 | 2,000,000 | 800,000 | 1,550,000 | 0 | 600,000 | 281,666 | 0 | 0 | 40,560 | 484,498 |
Retained Profit | 2,944,486 | 2,186,288 | 138,060 | 46,164 | 1,418,337 | -569,486 | 32,760 | -902,400 | 1,020,057 | 375,057 | 913,469 | 810,979 | 487,402 | 252,602 | -6,188 |
Employee Costs | 677,185 | 567,039 | 561,772 | 540,106 | 565,069 | 556,073 | 769,742 | 833,242 | 865,870 | 851,729 | 699,795 | 563,459 | 431,366 | 345,238 | 405,694 |
Number Of Employees | 18 | 17 | 17 | 15 | 18 | 19 | 20 | 23 | 24 | 18 | 16 | 16 | 14 | 15 | 15 |
EBITDA* | 3,675,662 | 2,718,747 | 2,036,614 | 1,557,280 | 1,771,502 | 1,874,956 | 1,221,287 | 854,510 | 1,331,076 | 1,308,746 | 1,612,830 | 1,156,284 | 1,102,957 | 460,844 | 715,849 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 151,569 | 43,870 | 54,210 | 68,395 | 84,240 | 115,152 | 143,011 | 111,347 | 118,437 | 123,513 | 106,933 | 140,447 | 130,881 | 163,315 | 205,131 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 2,064,170 | 1,370,588 | 1,381,401 | 655,896 | 645,559 | 1,005,134 | 1,286,622 | 1,286,622 | 1,525,936 | 0 |
Total Fixed Assets | 151,569 | 43,870 | 54,210 | 68,395 | 84,240 | 2,179,322 | 1,513,599 | 1,492,748 | 774,333 | 769,072 | 1,112,067 | 1,427,069 | 1,417,503 | 1,689,251 | 205,131 |
Stock & work in progress | 234,103 | 229,303 | 271,854 | 205,127 | 246,086 | 238,552 | 168,775 | 165,182 | 141,310 | 170,233 | 219,970 | 139,782 | 169,062 | 98,483 | 94,494 |
Trade Debtors | 7,791,255 | 6,337,163 | 5,238,014 | 3,420,372 | 5,487,665 | 4,673,832 | 3,957,868 | 4,260,287 | 3,163,679 | 3,188,993 | 5,393,693 | 3,323,883 | 3,394,687 | 631,568 | 2,425,541 |
Group Debtors | 7,686,932 | 5,614,170 | 4,214,170 | 3,864,170 | 3,064,170 | 0 | 787,485 | 0 | 1,368,123 | 500,000 | 3,925 | 11,787 | 11,787 | 1,777,210 | 0 |
Misc Debtors | 220,656 | 184,039 | 144,068 | 81,962 | 142,417 | 80,725 | 111,358 | 63,423 | 35,023 | 123,256 | 115,758 | 171,840 | 108,791 | 123,402 | 0 |
Cash | 5,613,560 | 6,115,130 | 1,862,370 | 2,678,278 | 4,334,919 | 2,947,008 | 2,704,551 | 1,191,639 | 975,092 | 2,118,680 | 1,410,289 | 821,781 | 351,250 | 204,541 | 93,550 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 21,546,506 | 18,479,805 | 11,730,476 | 10,249,909 | 13,275,257 | 7,940,117 | 7,730,037 | 5,680,531 | 5,683,227 | 6,101,162 | 7,143,635 | 4,469,073 | 4,035,577 | 2,835,204 | 2,613,585 |
total assets | 21,698,075 | 18,523,675 | 11,784,686 | 10,318,304 | 13,359,497 | 10,119,439 | 9,243,636 | 7,173,279 | 6,457,560 | 6,870,234 | 8,255,702 | 5,896,142 | 5,453,080 | 4,524,455 | 2,818,716 |
Bank overdraft | 169,506 | 707,492 | 867,350 | 1,256,898 | 722,803 | 515,538 | 472,923 | 1,011,390 | 0 | 1,215,498 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 585,992 | 1,112,810 | 0 |
Trade Creditors | 19,421,345 | 9,683,933 | 5,454,878 | 4,093,362 | 7,575,851 | 6,214,623 | 4,566,172 | 2,338,015 | 1,789,353 | 1,791,206 | 3,793,438 | 3,170,219 | 1,746,461 | 1,932,309 | 2,302,368 |
Group/Directors Accounts | 31,445 | 416,499 | 330,640 | 158,014 | 75,031 | 10,035 | 0 | 0 | 0 | 9,272 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 14,657 | 15,938 | 15,938 | 16,037 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 1,526,047 | 1,222,215 | 824,570 | 626,185 | 832,193 | 628,023 | 866,470 | 582,461 | 524,394 | 730,502 | 1,713,565 | 887,321 | 2,090,963 | 932,262 | 215,234 |
total current liabilities | 21,148,343 | 12,030,139 | 7,477,438 | 6,149,116 | 9,221,816 | 7,384,157 | 5,921,602 | 3,931,866 | 2,313,747 | 3,746,478 | 5,507,003 | 4,057,540 | 4,423,416 | 3,977,381 | 2,517,602 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 14,657 | 30,595 | 47,861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 33,710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,372 | 5,413 | 10,225 | 16,867 |
total long term liabilities | 33,710 | 0 | 0 | 0 | 14,657 | 30,595 | 47,861 | 0 | 0 | 0 | 0 | 3,372 | 5,413 | 10,225 | 16,867 |
total liabilities | 21,182,053 | 12,030,139 | 7,477,438 | 6,149,116 | 9,236,473 | 7,414,752 | 5,969,463 | 3,931,866 | 2,313,747 | 3,746,478 | 5,507,003 | 4,060,912 | 4,428,829 | 3,987,606 | 2,534,469 |
net assets | 516,022 | 6,493,536 | 4,307,248 | 4,169,188 | 4,123,024 | 2,704,687 | 3,274,173 | 3,241,413 | 4,143,813 | 3,123,756 | 2,748,699 | 1,835,230 | 1,024,251 | 536,849 | 284,247 |
total shareholders funds | 516,022 | 6,493,536 | 4,307,248 | 4,169,188 | 4,123,024 | 2,704,687 | 3,274,173 | 3,241,413 | 4,143,813 | 3,123,756 | 2,748,699 | 1,835,230 | 1,024,251 | 536,849 | 284,247 |
Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | Jul 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | 3,626,029 | 2,705,715 | 2,020,959 | 1,536,799 | 1,746,190 | 1,838,517 | 1,187,165 | 815,359 | 1,292,976 | 1,268,152 | 1,574,460 | 1,110,033 | 1,059,740 | 414,821 | 644,087 |
Depreciation | 49,633 | 13,032 | 15,655 | 20,481 | 25,312 | 36,439 | 34,122 | 39,151 | 38,100 | 40,594 | 38,370 | 46,251 | 43,217 | 46,023 | 71,762 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -728,380 | -520,944 | -382,757 | -299,090 | -336,987 | -354,454 | -240,668 | -169,066 | -267,657 | -293,111 | -375,351 | -291,487 | -287,757 | -121,720 | -167,794 |
Stock | 4,800 | -42,551 | 66,727 | -40,959 | 7,534 | 69,777 | 3,593 | 23,872 | -28,923 | -49,737 | 80,188 | -29,280 | 70,579 | 3,989 | 94,494 |
Debtors | 3,563,471 | 2,539,120 | 2,229,748 | -1,327,748 | 1,875,525 | 591,428 | 522,188 | 482,390 | 764,913 | -2,060,702 | 1,724,378 | -7,755 | 743,771 | 1,632,575 | 2,425,541 |
Creditors | 9,737,412 | 4,229,055 | 1,361,516 | -3,482,489 | 1,361,228 | 1,648,451 | 2,228,157 | 548,662 | -1,853 | -2,002,232 | 623,219 | 1,423,758 | -185,848 | -370,059 | 2,302,368 |
Accruals and Deferred Income | 303,832 | 397,645 | 198,385 | -206,008 | 204,170 | -238,447 | 284,009 | 58,067 | -206,108 | -983,063 | 826,244 | -1,203,642 | 1,158,701 | 717,028 | 215,234 |
Deferred Taxes & Provisions | 33,710 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,372 | -2,041 | -4,812 | -6,642 | 16,867 |
Cash flow from operations | 9,453,965 | 4,327,934 | 917,283 | -1,061,600 | 1,116,854 | 2,269,301 | 2,967,004 | 785,911 | 119,468 | 140,779 | 879,004 | 1,119,907 | 968,891 | -957,113 | 562,489 |
Investing Activities | |||||||||||||||
capital expenditure | 0 | 0 | 0 | 0 | 0 | -8,580 | -75,144 | -31,856 | -33,024 | -57,174 | -4,856 | -48,687 | -10,783 | -4,207 | -88,752 |
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | 0 | 0 | 0 | 0 | 0 | -8,580 | -75,144 | -31,856 | -33,024 | -57,174 | -4,856 | -48,687 | -10,783 | -4,207 | -88,752 |
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -585,992 | -526,818 | 1,112,810 | 0 |
Group/Directors Accounts | -385,054 | 85,859 | 172,626 | 82,983 | 64,996 | 10,035 | 0 | 0 | -9,272 | 9,272 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | -14,657 | -15,938 | -15,938 | -17,365 | 63,898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | 46,837 | 1,517 | -142 | 8,455 | 9,134 | -53,549 | -113,737 | 1,307 | -5,262 | 16 | -3,974 | -7,567 | -33,307 | 61 | 2,017 |
cash flow from financing | -9,260,217 | 87,376 | 157,827 | 75,500 | 58,192 | -60,879 | -49,839 | 1,307 | -14,534 | 9,288 | -3,974 | -593,559 | -560,125 | 1,112,871 | 292,452 |
cash and cash equivalents | |||||||||||||||
cash | -501,570 | 4,252,760 | -815,908 | -1,656,641 | 1,387,911 | 242,457 | 1,512,912 | 216,547 | -1,143,588 | 708,391 | 588,508 | 470,531 | 146,709 | 110,991 | 93,550 |
overdraft | -537,986 | -159,858 | -389,548 | 534,095 | 207,265 | 42,615 | -538,467 | 1,011,390 | -1,215,498 | 1,215,498 | 0 | 0 | 0 | 0 | 0 |
change in cash | 36,416 | 4,412,618 | -426,360 | -2,190,736 | 1,180,646 | 199,842 | 2,051,379 | -794,843 | 71,910 | -507,107 | 588,508 | 470,531 | 146,709 | 110,991 | 93,550 |
P&L
April 2023turnover
126.8m
+42%
operating profit
3.6m
+34%
gross margin
3.9%
-7.16%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
516k
-0.92%
total assets
21.7m
+0.17%
cash
5.6m
-0.08%
net assets
Total assets minus all liabilities
a.b. nutrition limited company details
company number
01897599
Type
Private limited with Share Capital
industry
46110 - Agents involved in the sale of agricultural raw materials, live animals, textile raw materials and semi-finished goods
incorporation date
March 1985
age
39
accounts
Full Accounts
ultimate parent company
previous names
N/A
incorporated
UK
address
unit 8 minster court, tuscam way, camberley, surrey, GU15 3YY
last accounts submitted
April 2023
a.b. nutrition limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 4 charges/mortgages relating to a.b. nutrition limited. Currently there are 3 open charges and 1 have been satisfied in the past.
a.b. nutrition limited Companies House Filings - See Documents
date | description | view/download |
---|