a.b. nutrition limited

5

a.b. nutrition limited Company Information

Share A.B. NUTRITION LIMITED
Live 
MatureMegaHigh

Company Number

01897599

Registered Address

unit 8 minster court, tuscam way, camberley, surrey, GU15 3YY

Industry

Agents involved in the sale of agricultural raw materials, live animals, textile raw materials and semi-finished goods

 

Telephone

01252757214

Next Accounts Due

January 2025

Group Structure

View All

Directors

Andrew Newton30 Years

Paul Bright14 Years

View All

Shareholders

sugarich ltd 100%

a.b. nutrition limited Estimated Valuation

£98.3m

Pomanda estimates the enterprise value of A.B. NUTRITION LIMITED at £98.3m based on a Turnover of £126.8m and 0.78x industry multiple (adjusted for size and gross margin).

a.b. nutrition limited Estimated Valuation

£33.1m

Pomanda estimates the enterprise value of A.B. NUTRITION LIMITED at £33.1m based on an EBITDA of £3.7m and a 9.02x industry multiple (adjusted for size and gross margin).

a.b. nutrition limited Estimated Valuation

£2.6m

Pomanda estimates the enterprise value of A.B. NUTRITION LIMITED at £2.6m based on Net Assets of £516k and 5.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

A.b. Nutrition Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

A.b. Nutrition Limited Overview

A.b. Nutrition Limited is a live company located in camberley, GU15 3YY with a Companies House number of 01897599. It operates in the agents selling agricultural raw materials, livestock, textile raw materials and semi-finished goods sector, SIC Code 46110. Founded in March 1985, it's largest shareholder is sugarich ltd with a 100% stake. A.b. Nutrition Limited is a mature, mega sized company, Pomanda has estimated its turnover at £126.8m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

A.b. Nutrition Limited Health Check

Pomanda's financial health check has awarded A.B. Nutrition Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £126.8m, make it larger than the average company (£26.5m)

£126.8m - A.b. Nutrition Limited

£26.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 29%, show it is growing at a faster rate (9.3%)

29% - A.b. Nutrition Limited

9.3% - Industry AVG

production

Production

with a gross margin of 3.9%, this company has a higher cost of product (9.9%)

3.9% - A.b. Nutrition Limited

9.9% - Industry AVG

profitability

Profitability

an operating margin of 2.9% make it as profitable than the average company (2.6%)

2.9% - A.b. Nutrition Limited

2.6% - Industry AVG

employees

Employees

with 18 employees, this is similar to the industry average (16)

18 - A.b. Nutrition Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.6k, the company has an equivalent pay structure (£42.9k)

£37.6k - A.b. Nutrition Limited

£42.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £7m, this is more efficient (£1.5m)

£7m - A.b. Nutrition Limited

£1.5m - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is earlier than average (41 days)

22 days - A.b. Nutrition Limited

41 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (38 days)

58 days - A.b. Nutrition Limited

38 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 0 days, this is less than average (33 days)

0 days - A.b. Nutrition Limited

33 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 13 weeks, this is more cash available to meet short term requirements (9 weeks)

13 weeks - A.b. Nutrition Limited

9 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 97.6%, this is a higher level of debt than the average (64.1%)

97.6% - A.b. Nutrition Limited

64.1% - Industry AVG

a.b. nutrition limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for a.b. nutrition limited. Get real-time insights into a.b. nutrition limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

A.b. Nutrition Limited Competitor Analysis

BETA
competitor_analysis_table_img

Perform a competitor analysis for a.b. nutrition limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

a.b. nutrition limited Ownership

A.B. NUTRITION LIMITED group structure

A.B. Nutrition Limited has no subsidiary companies.

Ultimate parent company

1 parent

A.B. NUTRITION LIMITED

01897599

A.B. NUTRITION LIMITED Shareholders

sugarich ltd 100%

a.b. nutrition limited directors

A.B. Nutrition Limited currently has 4 directors. The longest serving directors include Mr Andrew Newton (Jan 1994) and Mr Paul Bright (Mar 2010).

officercountryagestartendrole
Mr Andrew NewtonUnited Kingdom55 years Jan 1994- Director
Mr Paul BrightEngland48 years Mar 2010- Director
Mr Nicholas KeoghEngland44 years May 2013- Director
Mr David MacKleyEngland52 years Dec 2023- Director

A.B. NUTRITION LIMITED financials

EXPORTms excel logo

A.B. Nutrition Limited's latest turnover from April 2023 is £126.8 million and the company has net assets of £516 thousand. According to their latest financial statements, A.B. Nutrition Limited has 18 employees and maintains cash reserves of £5.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010Jul 2009
Turnover126,753,28389,556,53970,226,78859,268,41668,155,12657,154,04448,677,55740,668,81248,001,49449,852,71453,936,44340,446,93432,894,17420,149,86424,437,601
Other Income Or Grants000000000000000
Cost Of Sales121,865,17185,836,69367,272,32856,737,87465,414,72654,359,18946,254,20338,556,14845,400,05847,342,78051,253,18938,303,23630,926,13018,949,91023,006,977
Gross Profit4,888,1123,719,8462,954,4602,530,5422,740,4002,794,8552,423,3542,112,6642,601,4362,509,9342,683,2542,143,6981,968,0441,199,9541,430,624
Admin Expenses1,262,0831,014,131933,501993,743994,210956,3381,236,1891,297,3051,308,4601,241,7821,108,7941,033,665908,304785,133786,537
Operating Profit3,626,0292,705,7152,020,9591,536,7991,746,1901,838,5171,187,165815,3591,292,9761,268,1521,574,4601,110,0331,059,740414,821644,087
Interest Payable002,548563056,462114,9941,6677,51303,9857,58733,332053
Interest Receivable46,8371,5172,4069,0189,1342,9131,2572,9742,25116112025612,070
Pre-Tax Profit3,672,8662,707,2322,020,8171,545,2541,755,3241,784,9681,073,428816,6661,287,7141,268,1681,570,4861,102,466775,159414,882646,104
Tax-728,380-520,944-382,757-299,090-336,987-354,454-240,668-169,066-267,657-293,111-375,351-291,487-287,757-121,720-167,794
Profit After Tax2,944,4862,186,2881,638,0601,246,1641,418,3371,430,514832,760647,6001,020,057975,0571,195,135810,979487,402293,162478,310
Dividends Paid001,500,0001,200,00002,000,000800,0001,550,0000600,000281,6660040,560484,498
Retained Profit2,944,4862,186,288138,06046,1641,418,337-569,48632,760-902,4001,020,057375,057913,469810,979487,402252,602-6,188
Employee Costs677,185567,039561,772540,106565,069556,073769,742833,242865,870851,729699,795563,459431,366345,238405,694
Number Of Employees181717151819202324181616141515
EBITDA*3,675,6622,718,7472,036,6141,557,2801,771,5021,874,9561,221,287854,5101,331,0761,308,7461,612,8301,156,2841,102,957460,844715,849

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010Jul 2009
Tangible Assets151,56943,87054,21068,39584,240115,152143,011111,347118,437123,513106,933140,447130,881163,315205,131
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000002,064,1701,370,5881,381,401655,896645,5591,005,1341,286,6221,286,6221,525,9360
Total Fixed Assets151,56943,87054,21068,39584,2402,179,3221,513,5991,492,748774,333769,0721,112,0671,427,0691,417,5031,689,251205,131
Stock & work in progress234,103229,303271,854205,127246,086238,552168,775165,182141,310170,233219,970139,782169,06298,48394,494
Trade Debtors7,791,2556,337,1635,238,0143,420,3725,487,6654,673,8323,957,8684,260,2873,163,6793,188,9935,393,6933,323,8833,394,687631,5682,425,541
Group Debtors7,686,9325,614,1704,214,1703,864,1703,064,1700787,48501,368,123500,0003,92511,78711,7871,777,2100
Misc Debtors220,656184,039144,06881,962142,41780,725111,35863,42335,023123,256115,758171,840108,791123,4020
Cash5,613,5606,115,1301,862,3702,678,2784,334,9192,947,0082,704,5511,191,639975,0922,118,6801,410,289821,781351,250204,54193,550
misc current assets000000000000000
total current assets21,546,50618,479,80511,730,47610,249,90913,275,2577,940,1177,730,0375,680,5315,683,2276,101,1627,143,6354,469,0734,035,5772,835,2042,613,585
total assets21,698,07518,523,67511,784,68610,318,30413,359,49710,119,4399,243,6367,173,2796,457,5606,870,2348,255,7025,896,1425,453,0804,524,4552,818,716
Bank overdraft169,506707,492867,3501,256,898722,803515,538472,9231,011,39001,215,49800000
Bank loan000000000000585,9921,112,8100
Trade Creditors 19,421,3459,683,9335,454,8784,093,3627,575,8516,214,6234,566,1722,338,0151,789,3531,791,2063,793,4383,170,2191,746,4611,932,3092,302,368
Group/Directors Accounts31,445416,499330,640158,01475,03110,0350009,27200000
other short term finances000000000000000
hp & lease commitments00014,65715,93815,93816,03700000000
other current liabilities1,526,0471,222,215824,570626,185832,193628,023866,470582,461524,394730,5021,713,565887,3212,090,963932,262215,234
total current liabilities21,148,34312,030,1397,477,4386,149,1169,221,8167,384,1575,921,6023,931,8662,313,7473,746,4785,507,0034,057,5404,423,4163,977,3812,517,602
loans000000000000000
hp & lease commitments000014,65730,59547,86100000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions33,71000000000003,3725,41310,22516,867
total long term liabilities33,71000014,65730,59547,86100003,3725,41310,22516,867
total liabilities21,182,05312,030,1397,477,4386,149,1169,236,4737,414,7525,969,4633,931,8662,313,7473,746,4785,507,0034,060,9124,428,8293,987,6062,534,469
net assets516,0226,493,5364,307,2484,169,1884,123,0242,704,6873,274,1733,241,4134,143,8133,123,7562,748,6991,835,2301,024,251536,849284,247
total shareholders funds516,0226,493,5364,307,2484,169,1884,123,0242,704,6873,274,1733,241,4134,143,8133,123,7562,748,6991,835,2301,024,251536,849284,247
Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010Jul 2009
Operating Activities
Operating Profit3,626,0292,705,7152,020,9591,536,7991,746,1901,838,5171,187,165815,3591,292,9761,268,1521,574,4601,110,0331,059,740414,821644,087
Depreciation49,63313,03215,65520,48125,31236,43934,12239,15138,10040,59438,37046,25143,21746,02371,762
Amortisation000000000000000
Tax-728,380-520,944-382,757-299,090-336,987-354,454-240,668-169,066-267,657-293,111-375,351-291,487-287,757-121,720-167,794
Stock4,800-42,55166,727-40,9597,53469,7773,59323,872-28,923-49,73780,188-29,28070,5793,98994,494
Debtors3,563,4712,539,1202,229,748-1,327,7481,875,525591,428522,188482,390764,913-2,060,7021,724,378-7,755743,7711,632,5752,425,541
Creditors9,737,4124,229,0551,361,516-3,482,4891,361,2281,648,4512,228,157548,662-1,853-2,002,232623,2191,423,758-185,848-370,0592,302,368
Accruals and Deferred Income303,832397,645198,385-206,008204,170-238,447284,00958,067-206,108-983,063826,244-1,203,6421,158,701717,028215,234
Deferred Taxes & Provisions33,710000000000-3,372-2,041-4,812-6,64216,867
Cash flow from operations9,453,9654,327,934917,283-1,061,6001,116,8542,269,3012,967,004785,911119,468140,779879,0041,119,907968,891-957,113562,489
Investing Activities
capital expenditure00000-8,580-75,144-31,856-33,024-57,174-4,856-48,687-10,783-4,207-88,752
Change in Investments000000000000000
cash flow from investments00000-8,580-75,144-31,856-33,024-57,174-4,856-48,687-10,783-4,207-88,752
Financing Activities
Bank loans00000000000-585,992-526,8181,112,8100
Group/Directors Accounts-385,05485,859172,62682,98364,99610,03500-9,2729,27200000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments00-14,657-15,938-15,938-17,36563,89800000000
other long term liabilities000000000000000
share issue-8,922,0000000000000000290,435
interest46,8371,517-1428,4559,134-53,549-113,7371,307-5,26216-3,974-7,567-33,307612,017
cash flow from financing-9,260,21787,376157,82775,50058,192-60,879-49,8391,307-14,5349,288-3,974-593,559-560,1251,112,871292,452
cash and cash equivalents
cash-501,5704,252,760-815,908-1,656,6411,387,911242,4571,512,912216,547-1,143,588708,391588,508470,531146,709110,99193,550
overdraft-537,986-159,858-389,548534,095207,26542,615-538,4671,011,390-1,215,4981,215,49800000
change in cash36,4164,412,618-426,360-2,190,7361,180,646199,8422,051,379-794,84371,910-507,107588,508470,531146,709110,99193,550

P&L

April 2023

turnover

126.8m

+42%

operating profit

3.6m

+34%

gross margin

3.9%

-7.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2023

net assets

516k

-0.92%

total assets

21.7m

+0.17%

cash

5.6m

-0.08%

net assets

Total assets minus all liabilities

a.b. nutrition limited company details

company number

01897599

Type

Private limited with Share Capital

industry

46110 - Agents involved in the sale of agricultural raw materials, live animals, textile raw materials and semi-finished goods

incorporation date

March 1985

age

39

accounts

Full Accounts

ultimate parent company

previous names

N/A

incorporated

UK

address

unit 8 minster court, tuscam way, camberley, surrey, GU15 3YY

last accounts submitted

April 2023

a.b. nutrition limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to a.b. nutrition limited. Currently there are 3 open charges and 1 have been satisfied in the past.

charges

a.b. nutrition limited Companies House Filings - See Documents

datedescriptionview/download