steelite international exports ltd

5

steelite international exports ltd Company Information

Share STEELITE INTERNATIONAL EXPORTS LTD
Live 
MatureLargeRapid

Company Number

01899145

Registered Address

lymedale cross, lower milehouse lane, newcastle-under-lyme, staffordshire, ST5 9BT

Industry

Manufacture of other ceramic products

 

Telephone

01782821000

Next Accounts Due

September 2025

Group Structure

View All

Directors

Philip Ray1 Years

Jim Freeman1 Years

Shareholders

steelite international plc 100%

steelite international exports ltd Estimated Valuation

£21.9m

Pomanda estimates the enterprise value of STEELITE INTERNATIONAL EXPORTS LTD at £21.9m based on a Turnover of £23.4m and 0.94x industry multiple (adjusted for size and gross margin).

steelite international exports ltd Estimated Valuation

£37.2m

Pomanda estimates the enterprise value of STEELITE INTERNATIONAL EXPORTS LTD at £37.2m based on an EBITDA of £7.6m and a 4.89x industry multiple (adjusted for size and gross margin).

steelite international exports ltd Estimated Valuation

£47.5m

Pomanda estimates the enterprise value of STEELITE INTERNATIONAL EXPORTS LTD at £47.5m based on Net Assets of £19.3m and 2.47x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Steelite International Exports Ltd Overview

Steelite International Exports Ltd is a live company located in newcastle-under-lyme, ST5 9BT with a Companies House number of 01899145. It operates in the manufacture of other ceramic products n.e.c. sector, SIC Code 23490. Founded in March 1985, it's largest shareholder is steelite international plc with a 100% stake. Steelite International Exports Ltd is a mature, large sized company, Pomanda has estimated its turnover at £23.4m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Steelite International Exports Ltd Health Check

Pomanda's financial health check has awarded Steelite International Exports Ltd a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

7 Strong

positive_score

1 Regular

positive_score

2 Weak

size

Size

annual sales of £23.4m, make it larger than the average company (£13.4m)

£23.4m - Steelite International Exports Ltd

£13.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 59%, show it is growing at a faster rate (4.8%)

59% - Steelite International Exports Ltd

4.8% - Industry AVG

production

Production

with a gross margin of 28.6%, this company has a comparable cost of product (31.2%)

28.6% - Steelite International Exports Ltd

31.2% - Industry AVG

profitability

Profitability

an operating margin of 32.5% make it more profitable than the average company (2.2%)

32.5% - Steelite International Exports Ltd

2.2% - Industry AVG

employees

Employees

with 4 employees, this is below the industry average (61)

4 - Steelite International Exports Ltd

61 - Industry AVG

paystructure

Pay Structure

on an average salary of £12k, the company has a lower pay structure (£36.9k)

£12k - Steelite International Exports Ltd

£36.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £5.8m, this is more efficient (£167.7k)

£5.8m - Steelite International Exports Ltd

£167.7k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Steelite International Exports Ltd

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 0 days, this is quicker than average (29 days)

0 days - Steelite International Exports Ltd

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Steelite International Exports Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is more cash available to meet short term requirements (5 weeks)

12 weeks - Steelite International Exports Ltd

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 0.2%, this is a lower level of debt than the average (45.9%)

0.2% - Steelite International Exports Ltd

45.9% - Industry AVG

STEELITE INTERNATIONAL EXPORTS LTD financials

EXPORTms excel logo

Steelite International Exports Ltd's latest turnover from December 2023 is £23.4 million and the company has net assets of £19.3 million. According to their latest financial statements, Steelite International Exports Ltd has 4 employees and maintains cash reserves of £8 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover23,394,00018,214,00013,021,0005,840,00016,907,00015,867,00017,337,00016,411,00012,854,00012,522,00012,087,00011,366,0009,301,0008,186,0007,493,000
Other Income Or Grants000000000000000
Cost Of Sales16,712,00013,024,0009,309,0004,149,00012,075,00011,335,00012,385,00011,722,0009,182,0008,945,0008,634,0008,117,0006,643,0005,847,0005,352,000
Gross Profit6,682,0005,190,0003,712,0001,691,0004,832,0004,532,0004,952,0004,689,0003,672,0003,577,0003,453,0003,249,0002,658,0002,339,0002,141,000
Admin Expenses-920,467776,420112,0001,429,2721,620,8892,251,7531,414,963699,00075,750259,278263,390-178,632525,568593,167364,611
Operating Profit7,602,4674,413,5803,600,000261,7283,211,1112,280,2473,537,0373,990,0003,596,2503,317,7223,189,6103,427,6322,132,4321,745,8331,776,389
Interest Payable000000000000000
Interest Receivable000000000000000
Pre-Tax Profit5,702,0003,575,0002,911,000119,0003,129,0002,280,0003,548,0003,200,0002,884,0002,628,0002,695,0002,642,0002,148,0001,746,0001,777,000
Tax005,00093,000-528,000-433,000-683,000-8,000-7,000-7,000-239,000-37,000-570,000-489,000-498,000
Profit After Tax5,702,0003,575,0002,916,000212,0002,601,0001,847,0002,865,0003,192,0002,877,0002,621,0002,456,0002,605,0001,578,0001,257,0001,279,000
Dividends Paid00001,500,0001,500,0001,500,0001,250,0002,000,0001,500,0003,500,0001,500,0001,500,0001,250,0001,250,000
Retained Profit5,702,0003,575,0002,916,000212,0001,101,000347,0001,365,0001,942,000877,0001,121,000-1,044,0001,105,00078,0007,00029,000
Employee Costs48,00000000000000000
Number Of Employees433444542222222
EBITDA*7,602,4674,413,5803,600,000261,7283,211,1112,280,2473,537,0373,990,0003,596,2503,317,7223,189,6103,427,6322,132,4321,745,8331,776,389

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets000000000000000
Stock & work in progress000000000000000
Trade Debtors000000000000000
Group Debtors19,283,00015,535,00011,203,0007,055,0007,378,0006,179,0006,078,0004,047,0003,786,0002,480,0001,363,0002,439,0001,860,0003,427,0003,078,000
Misc Debtors0014,0009,0009,0009,0009,00000000000
Cash8,00000000000000000
misc current assets000000000000000
total current assets19,291,00015,535,00011,217,0007,064,0007,387,0006,188,0006,087,0004,047,0003,786,0002,480,0001,363,0002,439,0001,860,0003,427,0003,078,000
total assets19,291,00015,535,00011,217,0007,064,0007,387,0006,188,0006,087,0004,047,0003,786,0002,480,0001,363,0002,439,0001,860,0003,427,0003,078,000
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 33,00000000000000000
Group/Directors Accounts01,980,0001,234,00000000429,00000001,726,0001,375,000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities1,00003,0000535,000437,000683,0008,00010,00010,00014,00046,000572,000491,000500,000
total current liabilities34,0001,980,0001,237,0000535,000437,000683,0008,000439,00010,00014,00046,000572,0002,217,0001,875,000
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities34,0001,980,0001,237,0000535,000437,000683,0008,000439,00010,00014,00046,000572,0002,217,0001,875,000
net assets19,257,00013,555,0009,980,0007,064,0006,852,0005,751,0005,404,0004,039,0003,347,0002,470,0001,349,0002,393,0001,288,0001,210,0001,203,000
total shareholders funds19,257,00013,555,0009,980,0007,064,0006,852,0005,751,0005,404,0004,039,0003,347,0002,470,0001,349,0002,393,0001,288,0001,210,0001,203,000
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit7,602,4674,413,5803,600,000261,7283,211,1112,280,2473,537,0373,990,0003,596,2503,317,7223,189,6103,427,6322,132,4321,745,8331,776,389
Depreciation000000000000000
Amortisation000000000000000
Tax005,00093,000-528,000-433,000-683,000-8,000-7,000-7,000-239,000-37,000-570,000-489,000-498,000
Stock000000000000000
Debtors3,748,0004,318,0004,153,000-323,0001,199,000101,0002,040,000261,0001,306,0001,117,000-1,076,000579,000-1,567,000349,0003,078,000
Creditors33,00000000000000000
Accruals and Deferred Income1,000-3,0003,000-535,00098,000-246,000675,000-2,0000-4,000-32,000-526,00081,000-9,000500,000
Deferred Taxes & Provisions000000000000000
Cash flow from operations3,888,46792,580-545,000142,7281,582,1111,500,2471,489,0373,719,0002,283,2502,189,7223,994,6102,285,6323,210,432898,833-1,299,611
Investing Activities
capital expenditure000000000000000
Change in Investments000000000000000
cash flow from investments000000000000000
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-1,980,000746,0001,234,0000000-429,000429,000000-1,726,000351,0001,375,000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue0000000-1,250,0000000001,174,000
interest000000000000000
cash flow from financing-1,980,000746,0001,234,0000000-1,679,000429,000000-1,726,000351,0002,549,000
cash and cash equivalents
cash8,00000000000000000
overdraft000000000000000
change in cash8,00000000000000000

steelite international exports ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for steelite international exports ltd. Get real-time insights into steelite international exports ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Steelite International Exports Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for steelite international exports ltd by selecting its closest rivals, whether from the MANUFACTURING sector, other large companies, companies in ST5 area or any other competitors across 12 key performance metrics.

steelite international exports ltd Ownership

STEELITE INTERNATIONAL EXPORTS LTD group structure

Steelite International Exports Ltd has no subsidiary companies.

Ultimate parent company

ST ATHENA GLOBAL LLC

#0048728

2 parents

STEELITE INTERNATIONAL EXPORTS LTD

01899145

STEELITE INTERNATIONAL EXPORTS LTD Shareholders

steelite international plc 100%

steelite international exports ltd directors

Steelite International Exports Ltd currently has 2 directors. The longest serving directors include Mr Philip Ray (May 2023) and Mr Jim Freeman (May 2023).

officercountryagestartendrole
Mr Philip RayEngland69 years May 2023- Director
Mr Jim FreemanEngland55 years May 2023- Director

P&L

December 2023

turnover

23.4m

+28%

operating profit

7.6m

0%

gross margin

28.6%

+0.24%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

19.3m

+0.42%

total assets

19.3m

+0.24%

cash

8k

0%

net assets

Total assets minus all liabilities

steelite international exports ltd company details

company number

01899145

Type

Private limited with Share Capital

industry

23490 - Manufacture of other ceramic products

incorporation date

March 1985

age

39

incorporated

UK

ultimate parent company

ST ATHENA GLOBAL LLC

accounts

Full Accounts

last accounts submitted

December 2023

previous names

offshelf (49) ltd (October 1985)

accountant

-

auditor

-

address

lymedale cross, lower milehouse lane, newcastle-under-lyme, staffordshire, ST5 9BT

Bank

-

Legal Advisor

-

steelite international exports ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to steelite international exports ltd. Currently there are 1 open charges and 4 have been satisfied in the past.

charges

steelite international exports ltd Companies House Filings - See Documents

datedescriptionview/download