anderton concrete products limited

Live MatureMidHigh

anderton concrete products limited Company Information

Share ANDERTON CONCRETE PRODUCTS LIMITED

Company Number

01900103

Shareholders

ibstock group limited

Group Structure

View All

Industry

Manufacture of other articles of concrete, plaster and cement

 

Registered Address

leicester road, ibstock, leicestershire, LE67 6HS

anderton concrete products limited Estimated Valuation

£19.4m

Pomanda estimates the enterprise value of ANDERTON CONCRETE PRODUCTS LIMITED at £19.4m based on a Turnover of £16.1m and 1.21x industry multiple (adjusted for size and gross margin).

anderton concrete products limited Estimated Valuation

£45.5m

Pomanda estimates the enterprise value of ANDERTON CONCRETE PRODUCTS LIMITED at £45.5m based on an EBITDA of £6.1m and a 7.41x industry multiple (adjusted for size and gross margin).

anderton concrete products limited Estimated Valuation

£61.3m

Pomanda estimates the enterprise value of ANDERTON CONCRETE PRODUCTS LIMITED at £61.3m based on Net Assets of £30.4m and 2.02x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anderton Concrete Products Limited Overview

Anderton Concrete Products Limited is a live company located in leicestershire, LE67 6HS with a Companies House number of 01900103. It operates in the manufacture of other articles of concrete, plaster and cement sector, SIC Code 23690. Founded in March 1985, it's largest shareholder is ibstock group limited with a 100% stake. Anderton Concrete Products Limited is a mature, mid sized company, Pomanda has estimated its turnover at £16.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anderton Concrete Products Limited Health Check

Pomanda's financial health check has awarded Anderton Concrete Products Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

4 Regular

positive_score

2 Weak

size

Size

annual sales of £16.1m, make it in line with the average company (£16.1m)

£16.1m - Anderton Concrete Products Limited

£16.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (10.4%)

18% - Anderton Concrete Products Limited

10.4% - Industry AVG

production

Production

with a gross margin of 55.3%, this company has a lower cost of product (39.5%)

55.3% - Anderton Concrete Products Limited

39.5% - Industry AVG

profitability

Profitability

an operating margin of 37% make it more profitable than the average company (7.2%)

37% - Anderton Concrete Products Limited

7.2% - Industry AVG

employees

Employees

with 61 employees, this is below the industry average (78)

61 - Anderton Concrete Products Limited

78 - Industry AVG

paystructure

Pay Structure

on an average salary of £45k, the company has an equivalent pay structure (£46.4k)

£45k - Anderton Concrete Products Limited

£46.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £263.3k, this is equally as efficient (£280.5k)

£263.3k - Anderton Concrete Products Limited

£280.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (34 days)

23 days - Anderton Concrete Products Limited

34 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 56 days, this is close to average (56 days)

56 days - Anderton Concrete Products Limited

56 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 163 days, this is more than average (61 days)

163 days - Anderton Concrete Products Limited

61 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 38 weeks, this is more cash available to meet short term requirements (16 weeks)

38 weeks - Anderton Concrete Products Limited

16 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.5%, this is a lower level of debt than the average (38.7%)

10.5% - Anderton Concrete Products Limited

38.7% - Industry AVG

ANDERTON CONCRETE PRODUCTS LIMITED financials

EXPORTms excel logo

Anderton Concrete Products Limited's latest turnover from December 2023 is £16.1 million and the company has net assets of £30.4 million. According to their latest financial statements, Anderton Concrete Products Limited has 61 employees and maintains cash reserves of £2.5 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover16,061,90517,272,71613,829,4029,702,98111,459,31713,481,04914,643,91414,547,49913,767,26415,741,31514,718,80012,734,10710,899,0399,719,36910,056,085
Other Income Or Grants
Cost Of Sales7,172,67010,230,5697,645,7506,316,9775,824,7186,389,2736,582,3437,451,7687,009,5128,603,1208,182,4807,234,2276,498,3965,774,2515,726,950
Gross Profit8,889,2357,042,1476,183,6523,386,0045,634,5997,091,7768,061,5717,095,7316,757,7527,138,1956,536,3205,499,8804,400,6433,945,1184,329,135
Admin Expenses2,944,1592,474,4741,840,8802,291,7483,265,6333,726,6743,925,4063,461,8763,356,3873,725,6513,353,4663,407,1383,050,6803,439,4003,289,119
Operating Profit5,945,0764,567,6734,342,7721,094,2562,368,9663,365,1024,136,1653,633,8553,401,3653,412,5443,182,8542,092,7421,349,963505,7181,040,016
Interest Payable1821,3417181,6764,7597,6182,6481,2328
Interest Receivable14474312,64539,45027,07314,4599,019
Pre-Tax Profit5,944,8944,566,3324,342,0541,092,5802,364,2073,357,6284,133,5173,632,6233,401,3653,413,2873,195,4992,132,1841,377,036520,1771,049,035
Tax-1,422,619-835,567-819,953-213,520-445,952-639,905-804,828-738,569-679,051-737,588-746,556-532,960-375,490-154,684-327,170
Profit After Tax4,522,2753,730,7653,522,101879,0601,918,2552,717,7233,328,6892,894,0542,722,3142,675,6992,448,9431,599,2241,001,546365,493721,865
Dividends Paid9,148,646
Retained Profit4,522,2753,730,7653,522,101879,0601,918,2552,717,7233,328,6892,894,0542,722,314-6,472,9472,448,9431,599,2241,001,546365,493721,865
Employee Costs2,748,0002,779,4922,262,3532,019,5942,346,4932,529,2082,616,2092,500,8892,345,3092,646,9042,433,3172,344,6112,264,5382,235,7792,482,892
Number Of Employees616454536574777776837773747588
EBITDA*6,140,0334,870,7374,829,2681,713,8882,878,1053,771,4984,477,5023,957,2323,703,6133,752,0603,549,7602,472,0381,752,132962,9441,456,775

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,734,0901,143,7891,076,2771,022,6481,415,9961,105,1881,045,0711,041,1541,038,4211,145,3641,419,1041,469,9361,703,0921,928,8802,203,999
Intangible Assets537,643
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,271,7331,143,7891,076,2771,022,6481,415,9961,105,1881,045,0711,041,1541,038,4211,145,3641,419,1041,469,9361,703,0921,928,8802,203,999
Stock & work in progress3,204,4001,839,4241,608,177920,1991,851,5871,797,3571,798,4391,575,7841,695,9371,728,9071,169,897947,7311,081,2241,166,2491,418,783
Trade Debtors1,018,4001,558,8931,899,5941,544,7281,076,2651,742,1431,786,5081,734,1661,954,3502,131,3021,969,9901,962,8361,763,1911,213,3551,253,086
Group Debtors24,883,18817,669,13317,893,56616,870,11813,333,7959,271,4039,967,9726,706,2854,487,966602,3989,340,5105,890,0394,282,4962,282,1801,932,626
Misc Debtors50,504162,912143,681266,953440,630264,748332,592212,144214,478144,326123,174116,114133,09788,513120,229
Cash2,535,1467,511,4633,360,133909,2571,948,4884,825,3901,745,2421,859,0161,375,4472,639,254426,6571,023,545218,591784,735509,470
misc current assets
total current assets31,691,63828,741,82524,905,15120,511,25518,650,76517,901,04115,630,75312,087,3959,728,1787,246,18713,030,2289,940,2657,478,5995,535,0325,234,194
total assets33,963,37129,885,61425,981,42821,533,90320,066,76119,006,22916,675,82413,128,54910,766,5998,391,55114,449,33211,410,2019,181,6917,463,9127,438,193
Bank overdraft
Bank loan
Trade Creditors 1,116,3271,836,1411,929,3661,427,3331,293,4371,252,5351,112,1961,189,2061,167,7741,378,3781,490,2641,435,7091,315,443929,8031,197,789
Group/Directors Accounts58,234423,594244,766132,85898,917486,516896,151164,0471,196,118329,926250,234347,253249,944131,21712,344
other short term finances
hp & lease commitments88,759106,33548,59432,610
other current liabilities2,288,5111,788,3531,339,693914,972724,6361,202,0601,373,9411,988,9501,549,9762,553,7812,112,7261,453,5741,019,684760,7041,058,279
total current liabilities3,463,0724,048,0883,513,8252,563,9222,223,3252,989,7053,414,8983,342,2033,913,8684,262,0853,853,2243,236,5362,585,0711,821,7242,268,412
loans
hp & lease commitments8,710110,286112,037
Accruals and Deferred Income
other liabilities
provisions92,570216,290252,04633,63264,311121,80931,366
total long term liabilities92,570216,290252,0468,710110,286112,03733,63264,311121,80931,366
total liabilities3,555,6424,048,0883,730,1152,815,9682,232,0353,099,9913,526,9353,342,2033,913,8684,262,0853,853,2243,270,1682,649,3821,943,5332,299,778
net assets30,407,72925,837,52622,251,31318,717,93517,834,72615,906,23813,148,8899,786,3466,852,7314,129,46610,596,1088,140,0336,532,3095,520,3795,138,415
total shareholders funds30,407,72925,837,52622,251,31318,717,93517,834,72615,906,23813,148,8899,786,3466,852,7314,129,46610,596,1088,140,0336,532,3095,520,3795,138,415
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit5,945,0764,567,6734,342,7721,094,2562,368,9663,365,1024,136,1653,633,8553,401,3653,412,5443,182,8542,092,7421,349,963505,7181,040,016
Depreciation153,600303,064486,496619,632509,139406,396341,337323,377302,248339,516366,906379,296402,169457,226416,759
Amortisation41,357
Tax-1,422,619-835,567-819,953-213,520-445,952-639,905-804,828-738,569-679,051-737,588-746,556-532,960-375,490-154,684-327,170
Stock1,364,976231,247687,978-931,38854,230-1,082222,655-120,153-32,970559,010222,166-133,493-85,025-252,5341,418,783
Debtors6,561,154-545,9031,255,0423,831,1093,572,396-808,7783,434,4771,995,8013,778,768-8,555,6483,464,6851,790,2052,594,736278,1073,305,941
Creditors-719,814-93,225502,033133,89640,902140,339-77,01021,432-210,604-111,88654,555120,266385,640-267,9861,197,789
Accruals and Deferred Income500,158448,660424,721190,336-477,424-171,881-615,009438,974-1,003,805441,055659,152433,890258,980-297,5751,058,279
Deferred Taxes & Provisions92,570-216,290-35,756252,046-33,632-30,679-57,49890,44331,366
Cash flow from operations-3,335,8024,488,9712,957,293-823,075-1,630,9953,909,911-676,4771,803,421-1,935,64511,340,279-203,572805,843-545,947307,569-1,307,685
Investing Activities
capital expenditure-1,322,901-370,576-540,125-226,284-819,947-466,513-345,254-326,110-195,305-65,776-316,074-146,140-176,381-182,107-2,620,758
Change in Investments
cash flow from investments-1,322,901-370,576-540,125-226,284-819,947-466,513-345,254-326,110-195,305-65,776-316,074-146,140-176,381-182,107-2,620,758
Financing Activities
Bank loans
Group/Directors Accounts-365,360178,828111,90833,941-387,599-409,635732,104-1,032,071866,19279,692-97,01997,309118,727118,87312,344
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-88,759-26,286-43,83514,233144,647
other long term liabilities
share issue47,928-144,55211,2774,14910,23339,62633,85439,5619516,3057,1328,50010,38416,4714,416,550
interest-182-1,341-718-1,676-4,759-7,474-2,648-1,23274312,64539,44227,07314,4599,019
cash flow from financing-317,61432,93533,70810,128-425,960-363,250907,957-993,742867,14386,740-77,242145,251156,184149,8034,437,913
cash and cash equivalents
cash-4,976,3174,151,3302,450,876-1,039,231-2,876,9023,080,148-113,774483,569-1,263,8072,212,597-596,888804,954-566,144275,265509,470
overdraft
change in cash-4,976,3174,151,3302,450,876-1,039,231-2,876,9023,080,148-113,774483,569-1,263,8072,212,597-596,888804,954-566,144275,265509,470

anderton concrete products limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anderton concrete products limited. Get real-time insights into anderton concrete products limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anderton Concrete Products Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for anderton concrete products limited by selecting its closest rivals, whether from the MANUFACTURING sector, other mid companies, companies in LE67 area or any other competitors across 12 key performance metrics.

anderton concrete products limited Ownership

ANDERTON CONCRETE PRODUCTS LIMITED group structure

Anderton Concrete Products Limited has no subsidiary companies.

Ultimate parent company

2 parents

ANDERTON CONCRETE PRODUCTS LIMITED

01900103

ANDERTON CONCRETE PRODUCTS LIMITED Shareholders

ibstock group limited 100%

anderton concrete products limited directors

Anderton Concrete Products Limited currently has 5 directors. The longest serving directors include Mr Christopher McLeish (Aug 2019) and Mr Craig Holland (Nov 2019).

officercountryagestartendrole
Mr Christopher McLeishUnited Kingdom54 years Aug 2019- Director
Mr Craig HollandUnited Kingdom53 years Nov 2019- Director
Mr William Hicks45 years Nov 2019- Director
Mr Shaun Forrester60 years Oct 2020- Director
Mr Joseph Hudson55 years Feb 2025- Director

P&L

December 2023

turnover

16.1m

-7%

operating profit

5.9m

+30%

gross margin

55.4%

+35.74%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

30.4m

+0.18%

total assets

34m

+0.14%

cash

2.5m

-0.66%

net assets

Total assets minus all liabilities

anderton concrete products limited company details

company number

01900103

Type

Private limited with Share Capital

industry

23690 - Manufacture of other articles of concrete, plaster and cement

incorporation date

March 1985

age

40

incorporated

UK

ultimate parent company

accounts

Full Accounts

last accounts submitted

December 2023

previous names

deltaring limited (July 1985)

accountant

-

auditor

DELOITTE LLP

address

leicester road, ibstock, leicestershire, LE67 6HS

Bank

LLOYDS BANK

Legal Advisor

-

anderton concrete products limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 8 charges/mortgages relating to anderton concrete products limited. Currently there are 0 open charges and 8 have been satisfied in the past.

anderton concrete products limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANDERTON CONCRETE PRODUCTS LIMITED. This can take several minutes, an email will notify you when this has completed.

anderton concrete products limited Companies House Filings - See Documents

datedescriptionview/download