st. john's innovation centre limited

Live MatureSmallHealthy

st. john's innovation centre limited Company Information

Share ST. JOHN'S INNOVATION CENTRE LIMITED

Company Number

01900335

Directors

John Hood

Victor Christou

View All

Shareholders

master fellows & scholars of the college of saint john the evangelist in the university of cambridge

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 +3

Registered Address

cowley road, cambridge, cambridgeshire, CB4 0WS

st. john's innovation centre limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of ST. JOHN'S INNOVATION CENTRE LIMITED at £2.2m based on a Turnover of £2.4m and 0.92x industry multiple (adjusted for size and gross margin).

st. john's innovation centre limited Estimated Valuation

£665.4k

Pomanda estimates the enterprise value of ST. JOHN'S INNOVATION CENTRE LIMITED at £665.4k based on an EBITDA of £154.9k and a 4.3x industry multiple (adjusted for size and gross margin).

st. john's innovation centre limited Estimated Valuation

£325.7k

Pomanda estimates the enterprise value of ST. JOHN'S INNOVATION CENTRE LIMITED at £325.7k based on Net Assets of £141.2k and 2.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

St. John's Innovation Centre Limited Overview

St. John's Innovation Centre Limited is a live company located in cambridgeshire, CB4 0WS with a Companies House number of 01900335. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 1985, it's largest shareholder is master fellows & scholars of the college of saint john the evangelist in the university of cambridge with a 100% stake. St. John's Innovation Centre Limited is a mature, small sized company, Pomanda has estimated its turnover at £2.4m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

St. John's Innovation Centre Limited Health Check

Pomanda's financial health check has awarded St. John'S Innovation Centre Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £2.4m, make it in line with the average company (£2.9m)

£2.4m - St. John's Innovation Centre Limited

£2.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 12%, show it is growing at a faster rate (9.2%)

12% - St. John's Innovation Centre Limited

9.2% - Industry AVG

production

Production

with a gross margin of 30.6%, this company has a higher cost of product (47.5%)

30.6% - St. John's Innovation Centre Limited

47.5% - Industry AVG

profitability

Profitability

an operating margin of 6.2% make it as profitable than the average company (6.5%)

6.2% - St. John's Innovation Centre Limited

6.5% - Industry AVG

employees

Employees

with 36 employees, this is below the industry average (57)

36 - St. John's Innovation Centre Limited

57 - Industry AVG

paystructure

Pay Structure

on an average salary of £39.7k, the company has an equivalent pay structure (£39.7k)

£39.7k - St. John's Innovation Centre Limited

£39.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £66.2k, this is less efficient (£101.3k)

£66.2k - St. John's Innovation Centre Limited

£101.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 16 days, this is earlier than average (44 days)

16 days - St. John's Innovation Centre Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 5 days, this is quicker than average (27 days)

5 days - St. John's Innovation Centre Limited

27 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 2 days, this is less than average (19 days)

2 days - St. John's Innovation Centre Limited

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (35 weeks)

4 weeks - St. John's Innovation Centre Limited

35 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 71.7%, this is a higher level of debt than the average (57.5%)

71.7% - St. John's Innovation Centre Limited

57.5% - Industry AVG

ST. JOHN'S INNOVATION CENTRE LIMITED financials

EXPORTms excel logo

St. John'S Innovation Centre Limited's latest turnover from June 2024 is £2.4 million and the company has net assets of £141.2 thousand. According to their latest financial statements, St. John'S Innovation Centre Limited has 36 employees and maintains cash reserves of £29.2 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover2,383,3212,212,8772,003,9761,708,7181,679,2001,809,0251,554,5601,562,1981,624,3031,642,3521,635,1842,105,4142,371,4532,510,7472,259,083
Other Income Or Grants
Cost Of Sales1,654,8261,451,637118,88065,751172,459243,638156,717220,159280,504281,661387,5801,164,6491,323,6331,391,3201,240,443
Gross Profit728,495761,2401,885,0961,642,9671,506,7411,565,3871,397,8431,342,0391,343,7991,360,6911,247,604940,7651,047,8201,119,4271,018,640
Admin Expenses581,456410,5061,570,9561,464,6291,398,5841,407,1291,277,3921,211,0421,207,3201,167,7391,124,842843,877895,475944,756901,462
Operating Profit147,039350,734314,140178,338108,157158,258120,451130,997136,479192,952122,76296,888152,345174,671117,178
Interest Payable
Interest Receivable59224142115
Pre-Tax Profit147,039350,734314,140178,338108,157158,258120,451130,997136,479192,95224,070-22,575-3,442-2,066983
Tax-7,304
Profit After Tax147,039350,734314,140178,338108,157150,954120,451130,997136,479192,95224,070-22,575-3,442-2,066983
Dividends Paid
Retained Profit147,039350,734314,140178,338108,157150,954120,451130,997136,479192,95224,070-22,575-3,442-2,066983
Employee Costs1,427,6921,284,342996,807876,306776,043899,748774,131872,526851,683671,893815,209768,490746,407930,837852,511
Number Of Employees363428262426231919191923272826
EBITDA*154,879358,574321,979187,010123,672181,855141,216149,766155,512213,711141,178114,903168,251193,380136,466

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets28,09235,93143,77151,61060,28275,79799,39441,73460,50373,29157,96938,74953,44449,19152,598
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets28,09235,93143,77151,61060,28275,79799,39441,73460,50373,29157,96938,74953,44449,19152,598
Stock & work in progress9,6777,0097,3534,4735,0008,6329,1179,7658,8466,0655,4025,2684,9124,1414,141
Trade Debtors105,708166,155166,390102,112118,829159,911146,813121,45262,338110,875393,525161,152114,013142,245149,132
Group Debtors4,94516,1635,4724,810227,85996,024
Misc Debtors320,901410,530358,725227,951123,703164,79199,368113,528227,17944,46830,21724,54932,238102,17296,783
Cash29,228104,685106,883206,556365,573161,390163,493132,040261,660386,355287,366419,171235,520212,305190,593
misc current assets
total current assets470,459704,542644,823545,902613,105494,724418,791376,785560,023547,763716,510837,999482,707460,863440,649
total assets498,551740,473688,594597,512673,387570,521518,185418,519620,526621,054774,479876,748536,151510,054493,247
Bank overdraft
Bank loan
Trade Creditors 24,62651,27031,183103,71461,52318,3208,87214,99832,320230,84750,68253,50143,286121,69295,490
Group/Directors Accounts158,447349,581304,731188,474124,216179,21738,439110,953142,057144,782109,396289,114156,01150,635117,979
other short term finances
hp & lease commitments
other current liabilities174,267187,003173,298124,635296,823170,507247,437129,139332,720123,606506,576450,378230,524227,955167,940
total current liabilities357,340587,854509,212416,823482,562368,044294,748255,090507,097499,235666,654792,993429,821400,282381,409
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities357,340587,854509,212416,823482,562368,044294,748255,090507,097499,235666,654792,993429,821400,282381,409
net assets141,211152,619179,382180,689190,825202,477223,437163,429113,429121,819107,82583,755106,330109,772111,838
total shareholders funds141,211152,619179,382180,689190,825202,477223,437163,429113,429121,819107,82583,755106,330109,772111,838
Jun 2024Jun 2023Jun 2022Jun 2021Jun 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit147,039350,734314,140178,338108,157158,258120,451130,997136,479192,952122,76296,888152,345174,671117,178
Depreciation7,8407,8407,8398,67215,51523,59720,76518,76919,03320,75918,41618,01515,90618,70919,288
Amortisation
Tax-7,304
Stock2,668-3442,880-527-3,632-485-6489192,7816631343567714,141
Debtors-161,29462,261195,71492,341-82,17078,52111,201-54,537134,174-268,39910,182171,285-2,142-1,498245,915
Creditors-26,64420,087-72,53142,19143,2039,448-6,126-17,322-198,527180,165-2,81910,215-78,40626,20295,490
Accruals and Deferred Income-12,73613,70548,663-172,188126,316-76,930118,298-203,581209,114-382,97056,198219,8542,56960,015167,940
Deferred Taxes & Provisions
Cash flow from operations274,125330,44999,517-34,801378,99329,033242,835-17,51929,144278,642184,241173,33193,785281,095149,840
Investing Activities
capital expenditure-1-78,425-6,245-36,081-37,636-3,320-20,159-15,302-71,886
Change in Investments
cash flow from investments-1-78,425-6,245-36,081-37,636-3,320-20,159-15,302-71,886
Financing Activities
Bank loans
Group/Directors Accounts-191,13444,850116,25764,258-55,001140,778-72,514-31,104-2,72535,386-179,718133,103105,376-67,344117,979
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-158,447-377,497-315,447-188,474-119,809-171,914-60,443-80,997-144,869-178,958110,855
interest59224142115
cash flow from financing-349,581-332,647-199,190-124,216-174,810-31,136-132,957-112,101-147,594-143,572-179,718133,162105,600-67,202228,949
cash and cash equivalents
cash-75,457-2,198-99,673-159,017204,183-2,10331,453-129,620-124,69598,989-131,805183,65123,21521,712190,593
overdraft
change in cash-75,457-2,198-99,673-159,017204,183-2,10331,453-129,620-124,69598,989-131,805183,65123,21521,712190,593

st. john's innovation centre limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for st. john's innovation centre limited. Get real-time insights into st. john's innovation centre limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

St. John's Innovation Centre Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for st. john's innovation centre limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other small companies, companies in CB4 area or any other competitors across 12 key performance metrics.

st. john's innovation centre limited Ownership

ST. JOHN'S INNOVATION CENTRE LIMITED group structure

St. John'S Innovation Centre Limited has no subsidiary companies.

Ultimate parent company

1 parent

ST. JOHN'S INNOVATION CENTRE LIMITED

01900335

ST. JOHN'S INNOVATION CENTRE LIMITED Shareholders

master fellows & scholars of the college of saint john the evangelist in the university of cambridge 100%

st. john's innovation centre limited directors

St. John'S Innovation Centre Limited currently has 7 directors. The longest serving directors include Mr John Hood (Dec 1991) and Dr Victor Christou (Nov 2014).

officercountryagestartendrole
Mr John Hood71 years Dec 1991- Director
Dr Victor Christou59 years Nov 2014- Director
Mrs Jennifer BrookEngland66 years Nov 2014- Director
Mr Christopher Lang57 years Feb 2024- Director
Mr Barnaby Perks57 years Apr 2024- Director
Mrs Ann Bailey61 years Jan 2025- Director
Mr Iain Keys53 years Jan 2025- Director

P&L

June 2024

turnover

2.4m

+8%

operating profit

147k

-58%

gross margin

30.6%

-11.15%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

141.2k

-0.07%

total assets

498.6k

-0.33%

cash

29.2k

-0.72%

net assets

Total assets minus all liabilities

st. john's innovation centre limited company details

company number

01900335

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

81100 - Combined facilities support activities

68320 - Management of real estate on a fee or contract basis

incorporation date

March 1985

age

40

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

June 2024

previous names

glossfawn limited (August 1987)

accountant

-

auditor

CROWE U K LLP

address

cowley road, cambridge, cambridgeshire, CB4 0WS

Bank

BARCLAYS BANK PLC, BARCLAYS BANK PLC, BARCLAYS BANK PLC

Legal Advisor

-

st. john's innovation centre limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to st. john's innovation centre limited.

st. john's innovation centre limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ST. JOHN'S INNOVATION CENTRE LIMITED. This can take several minutes, an email will notify you when this has completed.

st. john's innovation centre limited Companies House Filings - See Documents

datedescriptionview/download