peter weston limited Company Information
Company Number
01902061
Website
www.weston.worksRegistered Address
the ark grimley, worcester, WR2 6LT
Industry
Buying and selling of own real estate
Telephone
01438815488
Next Accounts Due
July 2025
Group Structure
View All
Shareholders
mary teresa bayliss 33.3%
julie margaret wyres 33.3%
View Allpeter weston limited Estimated Valuation
Pomanda estimates the enterprise value of PETER WESTON LIMITED at £664.9k based on a Turnover of £281.6k and 2.36x industry multiple (adjusted for size and gross margin).
peter weston limited Estimated Valuation
Pomanda estimates the enterprise value of PETER WESTON LIMITED at £0 based on an EBITDA of £-64.6k and a 5.81x industry multiple (adjusted for size and gross margin).
peter weston limited Estimated Valuation
Pomanda estimates the enterprise value of PETER WESTON LIMITED at £677.2k based on Net Assets of £549.3k and 1.23x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Peter Weston Limited Overview
Peter Weston Limited is a live company located in worcester, WR2 6LT with a Companies House number of 01902061. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in April 1985, it's largest shareholder is mary teresa bayliss with a 33.3% stake. Peter Weston Limited is a mature, micro sized company, Pomanda has estimated its turnover at £281.6k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Peter Weston Limited Health Check
Pomanda's financial health check has awarded Peter Weston Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
5 Weak
Size
annual sales of £281.6k, make it smaller than the average company (£864k)
- Peter Weston Limited
£864k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (2.3%)
- Peter Weston Limited
2.3% - Industry AVG
Production
with a gross margin of 69.3%, this company has a comparable cost of product (69.3%)
- Peter Weston Limited
69.3% - Industry AVG
Profitability
an operating margin of -22.9% make it less profitable than the average company (25.7%)
- Peter Weston Limited
25.7% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
3 - Peter Weston Limited
4 - Industry AVG
Pay Structure
on an average salary of £37k, the company has an equivalent pay structure (£37k)
- Peter Weston Limited
£37k - Industry AVG
Efficiency
resulting in sales per employee of £93.9k, this is less efficient (£188.3k)
- Peter Weston Limited
£188.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Peter Weston Limited
- - Industry AVG
Creditor Days
its suppliers are paid after 0 days, this is quicker than average (31 days)
- Peter Weston Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Peter Weston Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 256 weeks, this is more cash available to meet short term requirements (8 weeks)
256 weeks - Peter Weston Limited
8 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 22.1%, this is a lower level of debt than the average (64.3%)
22.1% - Peter Weston Limited
64.3% - Industry AVG
PETER WESTON LIMITED financials
Peter Weston Limited's latest turnover from October 2023 is estimated at £281.6 thousand and the company has net assets of £549.3 thousand. According to their latest financial statements, Peter Weston Limited has 3 employees and maintains cash reserves of £202.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | 0 | 0 | 0 | ||||||||||||
Number Of Employees | 3 | 3 | 3 | 4 | 5 | ||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41,267 | 41,267 | 41,321 | 41,375 | 41,429 | 41,267 | 41,600 | 41,974 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 500,000 | 41,267 | 41,267 | 41,321 | 41,375 | 41,429 | 41,267 | 41,600 | 41,974 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 0 | 2,205 | 5,500 | 4,500 | 6,600 | 6,423 | 16,950 | 17,046 | 18,477 | 19,080 | 14,721 | 13,707 | 80 | 14 | 800 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 2,299 | 2,088 | 1,968 | 1,835 | 1,788 | 1,739 | 1,653 | 1,560 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 202,308 | 245,146 | 210,906 | 208,895 | 253,532 | 265,284 | 248,708 | 206,105 | 274,535 | 258,836 | 246,289 | 237,444 | 217,339 | 208,008 | 213,075 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 204,607 | 249,439 | 218,374 | 215,230 | 261,920 | 273,446 | 267,311 | 224,711 | 293,012 | 277,916 | 261,010 | 251,151 | 217,419 | 208,022 | 213,875 |
total assets | 704,607 | 749,439 | 718,374 | 715,230 | 761,920 | 773,446 | 767,311 | 265,978 | 334,279 | 319,237 | 302,385 | 292,580 | 258,686 | 249,622 | 255,849 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 7 | 4,285 | 0 | 4,200 | 4,200 | 4,200 | 4,200 | 0 | 64,559 | 60,646 | 55,999 | 48,971 | 22,036 | 18,739 | 21,898 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 40,950 | 55,299 | 39,330 | 28,518 | 41,276 | 40,613 | 41,931 | 40,790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 40,957 | 59,584 | 39,330 | 32,718 | 45,476 | 44,813 | 46,131 | 40,790 | 64,559 | 60,646 | 55,999 | 48,971 | 22,036 | 18,739 | 21,898 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 114,382 | 87,159 | 87,159 | 79,466 | 77,985 | 77,985 | 77,985 | 0 | 0 | 22 | 22 | 32 | 0 | 0 | 64 |
total long term liabilities | 114,382 | 87,159 | 87,159 | 79,466 | 77,985 | 77,985 | 77,985 | 0 | 0 | 22 | 22 | 32 | 0 | 0 | 64 |
total liabilities | 155,339 | 146,743 | 126,489 | 112,184 | 123,461 | 122,798 | 124,116 | 40,790 | 64,559 | 60,668 | 56,021 | 49,003 | 22,036 | 18,739 | 21,962 |
net assets | 549,268 | 602,696 | 591,885 | 603,046 | 638,459 | 650,648 | 643,195 | 225,188 | 269,720 | 258,569 | 246,364 | 243,577 | 236,650 | 230,883 | 233,887 |
total shareholders funds | 549,268 | 602,696 | 591,885 | 603,046 | 638,459 | 650,648 | 643,195 | 225,188 | 269,720 | 258,569 | 246,364 | 243,577 | 236,650 | 230,883 | 233,887 |
Oct 2023 | Oct 2022 | Oct 2021 | Oct 2020 | Oct 2019 | Oct 2018 | Oct 2017 | Oct 2016 | Oct 2015 | Oct 2014 | Oct 2013 | Oct 2012 | Oct 2011 | Oct 2010 | Oct 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 54 | 54 | 54 | 54 | 333 | 374 | 373 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -1,994 | -3,175 | 1,133 | -2,053 | 226 | -10,441 | -3 | 129 | -603 | 4,359 | 1,014 | 13,627 | 66 | -786 | 800 |
Creditors | -4,278 | 4,285 | -4,200 | 0 | 0 | 0 | 4,200 | -64,559 | 3,913 | 4,647 | 7,028 | 26,935 | 3,297 | -3,159 | 21,898 |
Accruals and Deferred Income | -14,349 | 15,969 | 10,812 | -12,758 | 663 | -1,318 | 1,141 | 40,790 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 27,223 | 0 | 7,693 | 1,481 | 0 | 0 | 77,985 | 0 | -22 | 0 | -10 | 32 | 0 | -64 | 64 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 500,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -42,838 | 34,240 | 2,011 | -44,637 | -11,752 | 16,576 | 42,603 | -68,430 | 15,699 | 12,547 | 8,845 | 20,105 | 9,331 | -5,067 | 213,075 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -42,838 | 34,240 | 2,011 | -44,637 | -11,752 | 16,576 | 42,603 | -68,430 | 15,699 | 12,547 | 8,845 | 20,105 | 9,331 | -5,067 | 213,075 |
peter weston limited Credit Report and Business Information
Peter Weston Limited Competitor Analysis
Perform a competitor analysis for peter weston limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in WR2 area or any other competitors across 12 key performance metrics.
peter weston limited Ownership
PETER WESTON LIMITED group structure
Peter Weston Limited has no subsidiary companies.
Ultimate parent company
PETER WESTON LIMITED
01902061
peter weston limited directors
Peter Weston Limited currently has 3 directors. The longest serving directors include Mrs Mary Bayliss (Nov 1993) and Mr James Weston (Jun 2005).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Mary Bayliss | 56 years | Nov 1993 | - | Director | |
Mr James Weston | England | 58 years | Jun 2005 | - | Director |
Ms Julie Wyres | United Kingdom | 60 years | Jun 2005 | - | Director |
P&L
October 2023turnover
281.6k
+79%
operating profit
-64.6k
0%
gross margin
69.3%
+2.54%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
October 2023net assets
549.3k
-0.09%
total assets
704.6k
-0.06%
cash
202.3k
-0.17%
net assets
Total assets minus all liabilities
peter weston limited company details
company number
01902061
Type
Private limited with Share Capital
industry
68100 - Buying and selling of own real estate
incorporation date
April 1985
age
39
incorporated
UK
accounts
Total Exemption Full
ultimate parent company
previous names
pertblend limited (June 1985)
last accounts submitted
October 2023
address
the ark grimley, worcester, WR2 6LT
accountant
-
auditor
-
peter weston limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to peter weston limited. Currently there are 1 open charges and 0 have been satisfied in the past.
peter weston limited Companies House Filings - See Documents
date | description | view/download |
---|