anverrose limited

Live MatureMicroHigh

anverrose limited Company Information

Share ANVERROSE LIMITED

Company Number

01910405

Directors

Hanif Somji

Shafin Somji

View All

Shareholders

halin investments ltd

Group Structure

View All

Industry

Hotels and similar accommodation

 

Registered Address

5th floor regina house, 124 finchley road, london, NW3 5HT

anverrose limited Estimated Valuation

£242.4k

Pomanda estimates the enterprise value of ANVERROSE LIMITED at £242.4k based on a Turnover of £227.9k and 1.06x industry multiple (adjusted for size and gross margin).

anverrose limited Estimated Valuation

£68.5k

Pomanda estimates the enterprise value of ANVERROSE LIMITED at £68.5k based on an EBITDA of £16.4k and a 4.18x industry multiple (adjusted for size and gross margin).

anverrose limited Estimated Valuation

£3.3m

Pomanda estimates the enterprise value of ANVERROSE LIMITED at £3.3m based on Net Assets of £1.5m and 2.24x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Anverrose Limited Overview

Anverrose Limited is a live company located in london, NW3 5HT with a Companies House number of 01910405. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in May 1985, it's largest shareholder is halin investments ltd with a 100% stake. Anverrose Limited is a mature, micro sized company, Pomanda has estimated its turnover at £227.9k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Anverrose Limited Health Check

Pomanda's financial health check has awarded Anverrose Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £227.9k, make it smaller than the average company (£5.5m)

£227.9k - Anverrose Limited

£5.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 18%, show it is growing at a faster rate (11.8%)

18% - Anverrose Limited

11.8% - Industry AVG

production

Production

with a gross margin of 64.1%, this company has a comparable cost of product (64.1%)

64.1% - Anverrose Limited

64.1% - Industry AVG

profitability

Profitability

an operating margin of 7.2% make it as profitable than the average company (8.3%)

7.2% - Anverrose Limited

8.3% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (82)

3 - Anverrose Limited

82 - Industry AVG

paystructure

Pay Structure

on an average salary of £24.6k, the company has an equivalent pay structure (£24.6k)

£24.6k - Anverrose Limited

£24.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76k, this is equally as efficient (£76k)

£76k - Anverrose Limited

£76k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Anverrose Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Anverrose Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Anverrose Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (6 weeks)

4 weeks - Anverrose Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.9%, this is a lower level of debt than the average (76.4%)

24.9% - Anverrose Limited

76.4% - Industry AVG

ANVERROSE LIMITED financials

EXPORTms excel logo

Anverrose Limited's latest turnover from December 2023 is estimated at £227.9 thousand and the company has net assets of £1.5 million. According to their latest financial statements, Anverrose Limited has 3 employees and maintains cash reserves of £40.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover227,864192,515117,326138,13000000176,597180,686179,270182,143176,7540
Other Income Or Grants000000000000000
Cost Of Sales81,74573,94054,19559,4330000065,64769,95466,82371,13465,0170
Gross Profit146,118118,57563,13278,69700000110,950110,732112,447111,009111,7370
Admin Expenses129,728-330,738-209,862193,999-18,963-67,3571,6101,4251,287-29,55021,125161,296371,687126,730-7,362
Operating Profit16,390449,313272,994-115,30218,96367,357-1,610-1,425-1,287140,50089,607-48,849-260,678-14,9937,362
Interest Payable00074164164000000000
Interest Receivable52,23535,8821271102100071319242916
Pre-Tax Profit68,625485,195273,121-115,37618,80967,21472,01671,84048,575140,50689,621-48,830-260,654-14,9647,378
Tax-17,156-92,187-51,8930-3,574-12,7710582-596-29,506-20,613000-2,066
Profit After Tax51,469393,008221,228-115,37615,23554,44372,01672,42247,979111,00069,008-48,830-260,654-14,9645,312
Dividends Paid000000000000000
Retained Profit51,469393,008221,228-115,37615,23554,44372,01672,42247,979111,00069,008-48,830-260,654-14,9645,312
Employee Costs73,79667,21259,08759,1090018,20617,93017,51265,29964,16163,21864,06163,8850
Number Of Employees333300111444440
EBITDA*16,390449,313272,994-115,30218,96367,357-1,610-1,425-1,287140,50089,607-48,849-260,678-14,9937,362

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets000000000000000
Intangible Assets000000000000000
Investments & Other1,122,9251,122,9251,122,9251,122,9251,122,9251,122,9251,272,9251,272,9251,272,925935,001935,001935,001110
Debtors (Due After 1 year)000000000000000
Total Fixed Assets1,122,9251,122,9251,122,9251,122,9251,122,9251,122,9251,272,9251,272,9251,272,925935,001935,001935,001110
Stock & work in progress000000000000000
Trade Debtors0000000006,5506,5506,5506,5506,5506,550
Group Debtors787,680293,900142,8883,7503,7503,7503,7506,5506,550000000
Misc Debtors00026,626140,787124,01559,69600000000
Cash40,3561,949,557100,8235265412,0783,5752,2853,5855472,1173,2664,3735,2846,445
misc current assets000000000000000
total current assets828,0362,243,457243,71130,902145,078129,84367,0218,83510,1357,0978,6679,81610,92311,83412,995
total assets1,950,9613,366,3821,366,6361,153,8271,268,0031,252,7681,339,9461,281,7601,283,060942,098943,668944,81710,92411,83512,995
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 0000000001,736990990675250250
Group/Directors Accounts285,3891,841,200341,200348,215348,215340,000490,000490,0000000000
other short term finances00002,4332,4332,4332,4330000000
hp & lease commitments000000000000000
other current liabilities199,352110,4313,6935,0971,4649,6791,30015,1301,657000000
total current liabilities484,7411,951,631344,893353,312352,112352,112493,733507,5631,6571,736990990675250250
loans00000000490,000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000089,6281,074,4901,187,8061,257,963275,55516,2372,433
provisions000000000000000
total long term liabilities00000000579,6281,074,4901,187,8061,257,963275,55516,2372,433
total liabilities484,7411,951,631344,893353,312352,112352,112493,733507,563581,2851,076,2261,188,7961,258,953276,23016,4872,683
net assets1,466,2201,414,7511,021,743800,515915,891900,656846,213774,197701,775-134,128-245,128-314,136-265,306-4,65210,312
total shareholders funds1,466,2201,414,7511,021,743800,515915,891900,656846,213774,197701,775-134,128-245,128-314,136-265,306-4,65210,312
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit16,390449,313272,994-115,30218,96367,357-1,610-1,425-1,287140,50089,607-48,849-260,678-14,9937,362
Depreciation000000000000000
Amortisation000000000000000
Tax-17,156-92,187-51,8930-3,574-12,7710582-596-29,506-20,613000-2,066
Stock000000000000000
Debtors493,780151,012112,512-114,16116,77264,31956,89600000006,550
Creditors00000000-1,73674603154250250
Accruals and Deferred Income88,921106,738-1,4043,633-8,2158,379-13,83013,4731,657000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations-405,625312,852107,1852,492-9,598-1,354-72,33612,630-1,962111,74068,994-48,534-260,253-14,993-1,004
Investing Activities
capital expenditure000000000000000
Change in Investments00000-150,00000337,92400935,000010
cash flow from investments00000150,00000-337,92400-935,0000-10
Financing Activities
Bank loans000000000000000
Group/Directors Accounts-1,555,8111,500,000-7,01508,215-150,0000490,0000000000
Other Short Term Loans 000-2,4330002,4330000000
Long term loans0000000-490,000490,000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-89,628-984,862-113,316-70,157982,408259,31813,8042,433
share issue00000000787,924000005,000
interest52,23535,882127-73-154-14300071319242916
cash flow from financing-1,503,5761,535,882-6,888-2,5068,061-150,1430-87,195293,062-113,309-70,144982,427259,34213,8337,449
cash and cash equivalents
cash-1,909,2011,848,734100,297-15-1,537-1,4971,290-1,3003,038-1,570-1,149-1,107-911-1,1616,445
overdraft000000000000000
change in cash-1,909,2011,848,734100,297-15-1,537-1,4971,290-1,3003,038-1,570-1,149-1,107-911-1,1616,445

anverrose limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for anverrose limited. Get real-time insights into anverrose limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Anverrose Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for anverrose limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in NW3 area or any other competitors across 12 key performance metrics.

anverrose limited Ownership

ANVERROSE LIMITED group structure

Anverrose Limited has no subsidiary companies.

Ultimate parent company

SHALLAN INVESTMENTS LTD

#0015038

2 parents

ANVERROSE LIMITED

01910405

ANVERROSE LIMITED Shareholders

halin investments ltd 100%

anverrose limited directors

Anverrose Limited currently has 3 directors. The longest serving directors include Mr Hanif Somji (Sep 1999) and Mr Shafin Somji (Nov 2015).

officercountryagestartendrole
Mr Hanif Somji69 years Sep 1999- Director
Mr Shafin Somji35 years Nov 2015- Director
Mr Khalil Somji33 years Oct 2021- Director

P&L

December 2023

turnover

227.9k

+18%

operating profit

16.4k

0%

gross margin

64.2%

+4.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.5m

+0.04%

total assets

2m

-0.42%

cash

40.4k

-0.98%

net assets

Total assets minus all liabilities

anverrose limited company details

company number

01910405

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

May 1985

age

40

incorporated

UK

ultimate parent company

SHALLAN INVESTMENTS LTD

accounts

Small Company

last accounts submitted

December 2023

previous names

N/A

accountant

HAMPDEN

auditor

-

address

5th floor regina house, 124 finchley road, london, NW3 5HT

Bank

-

Legal Advisor

-

anverrose limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to anverrose limited.

anverrose limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ANVERROSE LIMITED. This can take several minutes, an email will notify you when this has completed.

anverrose limited Companies House Filings - See Documents

datedescriptionview/download