bulan wheeler limited
bulan wheeler limited Company Information
Company Number
01912145
Website
-Registered Address
27 lansdowne crescent, london, W11 2NS
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Telephone
01914478808
Next Accounts Due
June 2025
Group Structure
View All
Shareholders
j.w. marrin 50%
dr paquita carmen bulan de zulueta 50%
bulan wheeler limited Estimated Valuation
Pomanda estimates the enterprise value of BULAN WHEELER LIMITED at £1.4k based on a Turnover of £400 and 3.61x industry multiple (adjusted for size and gross margin).
bulan wheeler limited Estimated Valuation
Pomanda estimates the enterprise value of BULAN WHEELER LIMITED at £0 based on an EBITDA of £-16.5k and a 8.25x industry multiple (adjusted for size and gross margin).
bulan wheeler limited Estimated Valuation
Pomanda estimates the enterprise value of BULAN WHEELER LIMITED at £0 based on Net Assets of £-21.1k and 1.62x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Bulan Wheeler Limited Overview
Bulan Wheeler Limited is a live company located in london, W11 2NS with a Companies House number of 01912145. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1985, it's largest shareholder is j.w. marrin with a 50% stake. Bulan Wheeler Limited is a mature, micro sized company, Pomanda has estimated its turnover at £400 with unknown growth in recent years.
Upgrade for unlimited company reports & a free credit check
Bulan Wheeler Limited Health Check
Pomanda's financial health check has awarded Bulan Wheeler Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
6 Weak
Size
annual sales of £400, make it smaller than the average company (£861k)
£400 - Bulan Wheeler Limited
£861k - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Bulan Wheeler Limited
- - Industry AVG
Production
with a gross margin of 100%, this company has a lower cost of product (72.8%)
100% - Bulan Wheeler Limited
72.8% - Industry AVG
Profitability
an operating margin of -4134.5% make it less profitable than the average company (28.5%)
-4134.5% - Bulan Wheeler Limited
28.5% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Bulan Wheeler Limited
4 - Industry AVG
Pay Structure
on an average salary of £32k, the company has an equivalent pay structure (£32k)
- Bulan Wheeler Limited
£32k - Industry AVG
Efficiency
resulting in sales per employee of £400, this is less efficient (£184.3k)
£400 - Bulan Wheeler Limited
£184.3k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Bulan Wheeler Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Bulan Wheeler Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Bulan Wheeler Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (13 weeks)
0 weeks - Bulan Wheeler Limited
13 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 194.4%, this is a higher level of debt than the average (68.4%)
194.4% - Bulan Wheeler Limited
68.4% - Industry AVG
BULAN WHEELER LIMITED financials
Bulan Wheeler Limited's latest turnover from September 2023 is £400 and the company has net assets of -£21.1 thousand. According to their latest financial statements, Bulan Wheeler Limited has 1 employee and maintains cash reserves of £730 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | |||||||
| Other Income Or Grants | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Cost Of Sales | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Gross Profit | 400 | 400 | 400 | 400 | 400 | 400 | 400 | 400 | |||||||
| Admin Expenses | 16,938 | 9,356 | 5,805 | 12,775 | 2,139 | 3,777 | 1,400 | 1,375 | |||||||
| Operating Profit | -16,538 | -8,956 | -5,405 | -12,375 | -1,739 | -3,377 | -1,000 | -975 | |||||||
| Interest Payable | 0 | 0 | 0 | 0 | 0 | 81 | 69 | 72 | |||||||
| Interest Receivable | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Pre-Tax Profit | -16,538 | -8,956 | -5,405 | -12,375 | -1,739 | -3,377 | -1,000 | -975 | |||||||
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Profit After Tax | -16,538 | -8,956 | -5,405 | -12,375 | -1,739 | -3,377 | -1,000 | -975 | |||||||
| Dividends Paid | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Retained Profit | -16,538 | -8,956 | -5,405 | -12,375 | -1,739 | -3,377 | -1,000 | -975 | |||||||
| Employee Costs | |||||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||||||
| EBITDA* | -16,538 | -8,956 | -5,405 | -12,375 | -1,739 | -3,377 | -1,000 | -975 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 | 3,000 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18,759 | 21,604 | 47,133 | 210 | 34,221 | 9,298 | 6,074 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 18,585 | 24,309 | 28,257 | 31,054 | 14,444 | 13,846 | 3,993 | 6,509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 730 | 4,839 | 27,940 | 19,327 | 10,766 | 11,915 | 25,457 | 21,244 | 10,621 | 7,891 | 19,424 | 64,485 | 29,867 | 55,374 | 56,814 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 19,315 | 29,148 | 56,197 | 50,381 | 25,210 | 25,761 | 29,450 | 27,753 | 29,380 | 29,495 | 66,557 | 64,695 | 64,088 | 64,672 | 62,888 |
| total assets | 22,315 | 32,148 | 59,197 | 53,381 | 28,210 | 28,761 | 32,450 | 30,753 | 32,380 | 32,495 | 69,557 | 67,695 | 67,088 | 67,672 | 65,888 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,085 | 1,860 | 19,898 | 17,460 | 1,176 | 2,239 | 1,058 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15,111 | 13,926 | 12,851 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 43,383 | 36,678 | 54,771 | 43,550 | 6,004 | 4,816 | 5,129 | 2,432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 43,383 | 36,678 | 54,771 | 43,550 | 6,004 | 4,816 | 5,129 | 2,432 | 3,085 | 1,860 | 19,898 | 17,460 | 16,287 | 16,165 | 13,909 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 43,383 | 36,678 | 54,771 | 43,550 | 6,004 | 4,816 | 5,129 | 2,432 | 3,085 | 1,860 | 19,898 | 17,460 | 16,287 | 16,165 | 13,909 |
| net assets | -21,068 | -4,530 | 4,426 | 9,831 | 22,206 | 23,945 | 27,321 | 28,321 | 29,295 | 30,635 | 49,659 | 50,235 | 50,801 | 51,507 | 51,979 |
| total shareholders funds | -21,068 | -4,530 | 4,426 | 9,831 | 22,206 | 23,945 | 27,321 | 28,321 | 29,295 | 30,635 | 49,659 | 50,235 | 50,801 | 51,507 | 51,979 |
| Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Sep 2019 | Sep 2018 | Sep 2017 | Sep 2016 | Sep 2015 | Sep 2014 | Sep 2013 | Sep 2012 | Sep 2011 | Sep 2010 | Sep 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||||
| Operating Profit | -16,538 | -8,956 | -5,405 | -12,375 | -1,739 | -3,377 | -1,000 | -975 | |||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -5,724 | -3,948 | -2,797 | 16,610 | 598 | 9,853 | -2,516 | -12,250 | -2,845 | -25,529 | 46,923 | -34,011 | 24,923 | 3,224 | 6,074 |
| Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,085 | 1,225 | -18,038 | 2,438 | 16,284 | -1,063 | 1,181 | 1,058 |
| Accruals and Deferred Income | 6,705 | -18,093 | 11,221 | 37,546 | 1,188 | -313 | 2,697 | 2,432 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | -4,109 | -23,101 | 8,613 | 8,561 | -1,149 | -13,543 | 4,213 | 10,622 | |||||||
| Investing Activities | |||||||||||||||
| capital expenditure | |||||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||||||||
| Financing Activities | |||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15,111 | 1,185 | 1,075 | 12,851 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||||||||
| interest | 0 | 0 | 0 | 0 | 0 | -81 | -69 | -72 | |||||||
| cash flow from financing | 0 | 0 | 0 | 0 | 0 | -80 | -69 | -71 | |||||||
| cash and cash equivalents | |||||||||||||||
| cash | -4,109 | -23,101 | 8,613 | 8,561 | -1,149 | -13,542 | 4,213 | 10,623 | 2,730 | -11,533 | -45,061 | 34,618 | -25,507 | -1,440 | 56,814 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | -4,109 | -23,101 | 8,613 | 8,561 | -1,149 | -13,542 | 4,213 | 10,623 | 2,730 | -11,533 | -45,061 | 34,618 | -25,507 | -1,440 | 56,814 |
bulan wheeler limited Credit Report and Business Information
Bulan Wheeler Limited Competitor Analysis
Perform a competitor analysis for bulan wheeler limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in W11 area or any other competitors across 12 key performance metrics.
bulan wheeler limited Ownership
BULAN WHEELER LIMITED group structure
Bulan Wheeler Limited has no subsidiary companies.
Ultimate parent company
BULAN WHEELER LIMITED
01912145
bulan wheeler limited directors
Bulan Wheeler Limited currently has 2 directors. The longest serving directors include Dr Paquita De Zulueta (Apr 1992) and Mr John Marrin (Apr 1992).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Dr Paquita De Zulueta | England | 70 years | Apr 1992 | - | Director |
| Mr John Marrin | 73 years | Apr 1992 | - | Director |
P&L
September 2023turnover
400
0%
operating profit
-16.5k
+85%
gross margin
100%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
-21.1k
+3.65%
total assets
22.3k
-0.31%
cash
730
-0.85%
net assets
Total assets minus all liabilities
bulan wheeler limited company details
company number
01912145
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
May 1985
age
39
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
September 2023
previous names
stunshape limited (September 1985)
accountant
CHARLES RIPPIN & TURNER
auditor
-
address
27 lansdowne crescent, london, W11 2NS
Bank
-
Legal Advisor
-
bulan wheeler limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to bulan wheeler limited.
bulan wheeler limited Companies House Filings - See Documents
| date | description | view/download |
|---|
