j. & m. storage systems limited Company Information
Company Number
01913962
Next Accounts
Jan 2026
Shareholders
j & m storage group ltd
Group Structure
View All
Industry
Manufacture of metal structures and parts of structures
Registered Address
unit 2 northside industrial est, whitley bridge, goole, yorkshire, DN14 0GH
Website
www.jmstorage.co.ukj. & m. storage systems limited Estimated Valuation
Pomanda estimates the enterprise value of J. & M. STORAGE SYSTEMS LIMITED at £1.8m based on a Turnover of £3.4m and 0.53x industry multiple (adjusted for size and gross margin).
j. & m. storage systems limited Estimated Valuation
Pomanda estimates the enterprise value of J. & M. STORAGE SYSTEMS LIMITED at £33k based on an EBITDA of £8.2k and a 4x industry multiple (adjusted for size and gross margin).
j. & m. storage systems limited Estimated Valuation
Pomanda estimates the enterprise value of J. & M. STORAGE SYSTEMS LIMITED at £1.3m based on Net Assets of £650.4k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J. & M. Storage Systems Limited Overview
J. & M. Storage Systems Limited is a live company located in goole, DN14 0GH with a Companies House number of 01913962. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in May 1985, it's largest shareholder is j & m storage group ltd with a 100% stake. J. & M. Storage Systems Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
J. & M. Storage Systems Limited Health Check
Pomanda's financial health check has awarded J. & M. Storage Systems Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £3.4m, make it smaller than the average company (£13.6m)
- J. & M. Storage Systems Limited
£13.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (13.4%)
- J. & M. Storage Systems Limited
13.4% - Industry AVG
Production
with a gross margin of 26.7%, this company has a comparable cost of product (26.7%)
- J. & M. Storage Systems Limited
26.7% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (5.5%)
- J. & M. Storage Systems Limited
5.5% - Industry AVG
Employees
with 19 employees, this is below the industry average (77)
19 - J. & M. Storage Systems Limited
77 - Industry AVG
Pay Structure
on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)
- J. & M. Storage Systems Limited
£44.6k - Industry AVG
Efficiency
resulting in sales per employee of £180.5k, this is equally as efficient (£174.9k)
- J. & M. Storage Systems Limited
£174.9k - Industry AVG
Debtor Days
it gets paid by customers after 46 days, this is earlier than average (60 days)
- J. & M. Storage Systems Limited
60 days - Industry AVG
Creditor Days
its suppliers are paid after 66 days, this is slower than average (50 days)
- J. & M. Storage Systems Limited
50 days - Industry AVG
Stock Days
it holds stock equivalent to 145 days, this is more than average (38 days)
- J. & M. Storage Systems Limited
38 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (14 weeks)
4 weeks - J. & M. Storage Systems Limited
14 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 72.8%, this is a higher level of debt than the average (51.1%)
72.8% - J. & M. Storage Systems Limited
51.1% - Industry AVG
J. & M. STORAGE SYSTEMS LIMITED financials
J. & M. Storage Systems Limited's latest turnover from April 2024 is estimated at £3.4 million and the company has net assets of £650.4 thousand. According to their latest financial statements, J. & M. Storage Systems Limited has 19 employees and maintains cash reserves of £149.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 19 | 22 | 25 | 21 | 22 | 28 | 30 | 24 | 19 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 608,484 | 448,655 | 214,339 | 192,820 | 243,556 | 263,840 | 329,184 | 392,240 | 240,864 | 357,334 | 418,493 | 270,691 | 334,561 | 90,278 | 53,554 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 608,484 | 448,655 | 214,339 | 192,820 | 243,556 | 263,840 | 329,184 | 392,240 | 240,864 | 357,334 | 418,493 | 270,691 | 334,561 | 90,278 | 53,554 |
Stock & work in progress | 1,000,247 | 819,557 | 565,852 | 847,350 | 873,563 | 1,019,440 | 823,140 | 1,231,397 | 884,499 | 719,271 | 1,049,148 | 895,691 | 668,979 | 854,222 | 385,325 |
Trade Debtors | 439,607 | 270,492 | 216,269 | 459,219 | 187,964 | 620,621 | 564,414 | 401,543 | 228,525 | 669,312 | 285,131 | 392,111 | 313,503 | 314,013 | 455,923 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 196,934 | 387,562 | 109,543 | 125,014 | 51,905 | 150,719 | 135,245 | 43,273 | 46,932 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 149,567 | 71,688 | 266,391 | 397,489 | 155,417 | 0 | 116,327 | 0 | 23,625 | 0 | 0 | 0 | 0 | 0 | 0 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 1,786,355 | 1,549,299 | 1,158,055 | 1,829,072 | 1,268,849 | 1,790,780 | 1,639,126 | 1,676,213 | 1,183,581 | 1,388,583 | 1,334,279 | 1,287,802 | 982,482 | 1,168,235 | 841,248 |
total assets | 2,394,839 | 1,997,954 | 1,372,394 | 2,021,892 | 1,512,405 | 2,054,620 | 1,968,310 | 2,068,453 | 1,424,445 | 1,745,917 | 1,752,772 | 1,558,493 | 1,317,043 | 1,258,513 | 894,802 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 113,347 | 0 | 295,633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 9,490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 458,549 | 357,969 | 175,534 | 495,294 | 174,262 | 410,688 | 478,098 | 432,966 | 242,736 | 623,859 | 752,362 | 758,501 | 636,888 | 707,723 | 390,748 |
Group/Directors Accounts | 858,401 | 594,176 | 35,210 | 550,072 | 492,067 | 449,532 | 409,913 | 521,435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 77,707 | 34,075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6,069 | 4,548 | 4,548 |
other current liabilities | 222,965 | 214,608 | 258,186 | 288,549 | 276,643 | 371,493 | 306,235 | 223,712 | 201,016 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 1,617,622 | 1,200,828 | 468,930 | 1,343,405 | 942,972 | 1,345,060 | 1,194,246 | 1,473,746 | 443,752 | 623,859 | 752,362 | 758,501 | 642,957 | 712,271 | 395,296 |
loans | 0 | 0 | 0 | 40,510 | 0 | 0 | 0 | 0 | 486,611 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 61,231 | 33,663 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,426 | 1,895 | 6,443 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 67,738 | 106,069 | 123,286 | 13,680 | 74,777 | 152,465 | 56,993 | 735,148 | 415,637 | 241,278 | 237,797 | 0 | 0 |
provisions | 65,618 | 46,094 | 26,657 | 26,496 | 33,374 | 29,998 | 39,555 | 48,316 | 26,526 | 19,702 | 32,745 | 14,941 | 17,952 | 18,251 | 5,974 |
total long term liabilities | 126,849 | 79,757 | 94,395 | 173,075 | 156,660 | 43,678 | 114,332 | 200,781 | 570,130 | 754,850 | 448,382 | 256,219 | 273,175 | 20,146 | 12,417 |
total liabilities | 1,744,471 | 1,280,585 | 563,325 | 1,516,480 | 1,099,632 | 1,388,738 | 1,308,578 | 1,674,527 | 1,013,882 | 1,378,709 | 1,200,744 | 1,014,720 | 916,132 | 732,417 | 407,713 |
net assets | 650,368 | 717,369 | 809,069 | 505,412 | 412,773 | 665,882 | 659,732 | 393,926 | 410,563 | 367,208 | 552,028 | 543,773 | 400,911 | 526,096 | 487,089 |
total shareholders funds | 650,368 | 717,369 | 809,069 | 505,412 | 412,773 | 665,882 | 659,732 | 393,926 | 410,563 | 367,208 | 552,028 | 543,773 | 400,911 | 526,096 | 487,089 |
Apr 2024 | Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 81,051 | 52,654 | 46,183 | 54,168 | 62,518 | 70,522 | 84,424 | 60,274 | 58,835 | 54,708 | 75,610 | 28,729 | 49,047 | 26,278 | 13,771 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 180,690 | 253,705 | -281,498 | -26,213 | -145,877 | 196,300 | -408,257 | 346,898 | 165,228 | -329,877 | 153,457 | 226,712 | -185,243 | 468,897 | 385,325 |
Debtors | -21,513 | 332,242 | -258,421 | 344,364 | -531,471 | 71,681 | 254,843 | 169,359 | -393,855 | 384,181 | -106,980 | 78,608 | -510 | -141,910 | 455,923 |
Creditors | 100,580 | 182,435 | -319,760 | 321,032 | -236,426 | -67,410 | 45,132 | 190,230 | -381,123 | -128,503 | -6,139 | 121,613 | -70,835 | 316,975 | 390,748 |
Accruals and Deferred Income | 8,357 | -43,578 | -30,363 | 11,906 | -94,850 | 65,258 | 82,523 | 22,696 | 201,016 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 19,524 | 19,437 | 161 | -6,878 | 3,376 | -9,557 | -8,761 | 21,790 | 6,824 | -13,043 | 17,804 | -3,011 | -299 | 12,277 | 5,974 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | -9,490 | 9,490 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 264,225 | 558,966 | -514,862 | 58,005 | 42,535 | 39,619 | -111,522 | 521,435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | -40,510 | 40,510 | 0 | 0 | 0 | -486,611 | 486,611 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 71,200 | 67,738 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -23,495 | 17,052 | -4,548 | 10,991 |
other long term liabilities | 0 | -67,738 | -38,331 | -17,217 | 109,606 | -61,097 | -77,688 | 95,472 | -678,155 | 319,511 | 174,359 | 3,481 | 237,797 | 0 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | 77,879 | -194,703 | -131,098 | 242,072 | 155,417 | -116,327 | 116,327 | -23,625 | 23,625 | 0 | 0 | 0 | 0 | 0 | 0 |
overdraft | 0 | 0 | 0 | 0 | -113,347 | 113,347 | -295,633 | 295,633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 77,879 | -194,703 | -131,098 | 242,072 | 268,764 | -229,674 | 411,960 | -319,258 | 23,625 | 0 | 0 | 0 | 0 | 0 | 0 |
j. & m. storage systems limited Credit Report and Business Information
J. & M. Storage Systems Limited Competitor Analysis
Perform a competitor analysis for j. & m. storage systems limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in DN14 area or any other competitors across 12 key performance metrics.
j. & m. storage systems limited Ownership
J. & M. STORAGE SYSTEMS LIMITED group structure
J. & M. Storage Systems Limited has no subsidiary companies.
Ultimate parent company
1 parent
J. & M. STORAGE SYSTEMS LIMITED
01913962
j. & m. storage systems limited directors
J. & M. Storage Systems Limited currently has 4 directors. The longest serving directors include Mr Philip Oxley (Jan 2001) and Mr Darren Bryan (Feb 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Philip Oxley | 50 years | Jan 2001 | - | Director | |
Mr Darren Bryan | 40 years | Feb 2020 | - | Director | |
Mrs Amy Moon | 36 years | Jul 2023 | - | Director | |
Mr Jay Curry | 40 years | Jul 2023 | - | Director |
P&L
April 2024turnover
3.4m
+23%
operating profit
-72.8k
0%
gross margin
26.8%
+11.6%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2024net assets
650.4k
-0.09%
total assets
2.4m
+0.2%
cash
149.6k
+1.09%
net assets
Total assets minus all liabilities
j. & m. storage systems limited company details
company number
01913962
Type
Private limited with Share Capital
industry
25110 - Manufacture of metal structures and parts of structures
incorporation date
May 1985
age
40
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
April 2024
previous names
N/A
accountant
FORTUS LIMITED
auditor
-
address
unit 2 northside industrial est, whitley bridge, goole, yorkshire, DN14 0GH
Bank
BARCLAYS BANK PLC
Legal Advisor
-
j. & m. storage systems limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 5 charges/mortgages relating to j. & m. storage systems limited. Currently there are 2 open charges and 3 have been satisfied in the past.
j. & m. storage systems limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J. & M. STORAGE SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.
j. & m. storage systems limited Companies House Filings - See Documents
date | description | view/download |
---|