j. & m. storage systems limited

Live MatureSmallLow

j. & m. storage systems limited Company Information

Share J. & M. STORAGE SYSTEMS LIMITED

Company Number

01913962

Directors

Philip Oxley

Darren Bryan

View All

Shareholders

j & m storage group ltd

Group Structure

View All

Industry

Manufacture of metal structures and parts of structures

 

Registered Address

unit 2 northside industrial est, whitley bridge, goole, yorkshire, DN14 0GH

j. & m. storage systems limited Estimated Valuation

£1.8m

Pomanda estimates the enterprise value of J. & M. STORAGE SYSTEMS LIMITED at £1.8m based on a Turnover of £3.4m and 0.53x industry multiple (adjusted for size and gross margin).

j. & m. storage systems limited Estimated Valuation

£33k

Pomanda estimates the enterprise value of J. & M. STORAGE SYSTEMS LIMITED at £33k based on an EBITDA of £8.2k and a 4x industry multiple (adjusted for size and gross margin).

j. & m. storage systems limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of J. & M. STORAGE SYSTEMS LIMITED at £1.3m based on Net Assets of £650.4k and 2x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

J. & M. Storage Systems Limited Overview

J. & M. Storage Systems Limited is a live company located in goole, DN14 0GH with a Companies House number of 01913962. It operates in the manufacture of metal structures and parts of structures sector, SIC Code 25110. Founded in May 1985, it's largest shareholder is j & m storage group ltd with a 100% stake. J. & M. Storage Systems Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.4m with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

J. & M. Storage Systems Limited Health Check

Pomanda's financial health check has awarded J. & M. Storage Systems Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £3.4m, make it smaller than the average company (£13.6m)

£3.4m - J. & M. Storage Systems Limited

£13.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (13.4%)

3% - J. & M. Storage Systems Limited

13.4% - Industry AVG

production

Production

with a gross margin of 26.7%, this company has a comparable cost of product (26.7%)

26.7% - J. & M. Storage Systems Limited

26.7% - Industry AVG

profitability

Profitability

an operating margin of -2.1% make it less profitable than the average company (5.5%)

-2.1% - J. & M. Storage Systems Limited

5.5% - Industry AVG

employees

Employees

with 19 employees, this is below the industry average (77)

19 - J. & M. Storage Systems Limited

77 - Industry AVG

paystructure

Pay Structure

on an average salary of £44.6k, the company has an equivalent pay structure (£44.6k)

£44.6k - J. & M. Storage Systems Limited

£44.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180.5k, this is equally as efficient (£174.9k)

£180.5k - J. & M. Storage Systems Limited

£174.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 46 days, this is earlier than average (60 days)

46 days - J. & M. Storage Systems Limited

60 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (50 days)

66 days - J. & M. Storage Systems Limited

50 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 145 days, this is more than average (38 days)

145 days - J. & M. Storage Systems Limited

38 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 4 weeks, this is less cash available to meet short term requirements (14 weeks)

4 weeks - J. & M. Storage Systems Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 72.8%, this is a higher level of debt than the average (51.1%)

72.8% - J. & M. Storage Systems Limited

51.1% - Industry AVG

J. & M. STORAGE SYSTEMS LIMITED financials

EXPORTms excel logo

J. & M. Storage Systems Limited's latest turnover from April 2024 is estimated at £3.4 million and the company has net assets of £650.4 thousand. According to their latest financial statements, J. & M. Storage Systems Limited has 19 employees and maintains cash reserves of £149.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover3,429,6842,795,1242,176,0533,180,4932,410,3213,740,5033,628,0633,527,1642,401,1463,758,9683,584,4363,740,8822,932,2773,158,8322,532,364
Other Income Or Grants000000000000000
Cost Of Sales2,512,5782,125,4191,673,2092,443,1391,828,0102,757,1702,660,9442,551,0201,728,6042,734,6702,634,8782,743,1012,168,7582,309,6771,819,660
Gross Profit917,107669,706502,844737,355582,311983,333967,119976,144672,5421,024,298949,558997,781763,519849,155712,705
Admin Expenses989,916768,590128,761621,737832,041972,351629,646968,365602,5921,209,118939,109812,246888,704796,44350,081
Operating Profit-72,809-98,884374,083115,618-249,73010,982337,4737,77969,950-184,82010,449185,535-125,18552,712662,624
Interest Payable001,6881,5253,4573,8259,60824,44515,815000000
Interest Receivable5,8087,1842,490276784362913059000000
Pre-Tax Profit-67,001-91,700374,885114,369-253,1097,593328,156-16,63754,194-184,82010,449185,535-125,18552,712662,624
Tax00-71,228-21,7300-1,443-62,3500-10,8390-2,194-42,6730-13,705-185,535
Profit After Tax-67,001-91,700303,65792,639-253,1096,150265,806-16,63743,355-184,8208,255142,862-125,18539,007477,089
Dividends Paid000000000000000
Retained Profit-67,001-91,700303,65792,639-253,1096,150265,806-16,63743,355-184,8208,255142,862-125,18539,007477,089
Employee Costs846,744912,658963,218758,193825,1281,041,3261,061,800844,290625,442984,221938,442936,118762,271861,151729,903
Number Of Employees192225212228302419292929242824
EBITDA*8,242-46,230420,266169,786-187,21281,504421,89768,053128,785-130,11286,059214,264-76,13878,990676,395

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets608,484448,655214,339192,820243,556263,840329,184392,240240,864357,334418,493270,691334,56190,27853,554
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets608,484448,655214,339192,820243,556263,840329,184392,240240,864357,334418,493270,691334,56190,27853,554
Stock & work in progress1,000,247819,557565,852847,350873,5631,019,440823,1401,231,397884,499719,2711,049,148895,691668,979854,222385,325
Trade Debtors439,607270,492216,269459,219187,964620,621564,414401,543228,525669,312285,131392,111313,503314,013455,923
Group Debtors000000000000000
Misc Debtors196,934387,562109,543125,01451,905150,719135,24543,27346,932000000
Cash149,56771,688266,391397,489155,4170116,327023,625000000
misc current assets000000000000000
total current assets1,786,3551,549,2991,158,0551,829,0721,268,8491,790,7801,639,1261,676,2131,183,5811,388,5831,334,2791,287,802982,4821,168,235841,248
total assets2,394,8391,997,9541,372,3942,021,8921,512,4052,054,6201,968,3102,068,4531,424,4451,745,9171,752,7721,558,4931,317,0431,258,513894,802
Bank overdraft00000113,3470295,6330000000
Bank loan0009,49000000000000
Trade Creditors 458,549357,969175,534495,294174,262410,688478,098432,966242,736623,859752,362758,501636,888707,723390,748
Group/Directors Accounts858,401594,17635,210550,072492,067449,532409,913521,4350000000
other short term finances000000000000000
hp & lease commitments77,70734,07500000000006,0694,5484,548
other current liabilities222,965214,608258,186288,549276,643371,493306,235223,712201,016000000
total current liabilities1,617,6221,200,828468,9301,343,405942,9721,345,0601,194,2461,473,746443,752623,859752,362758,501642,957712,271395,296
loans00040,5100000486,611000000
hp & lease commitments61,23133,663000000000017,4261,8956,443
Accruals and Deferred Income000000000000000
other liabilities0067,738106,069123,28613,68074,777152,46556,993735,148415,637241,278237,79700
provisions65,61846,09426,65726,49633,37429,99839,55548,31626,52619,70232,74514,94117,95218,2515,974
total long term liabilities126,84979,75794,395173,075156,66043,678114,332200,781570,130754,850448,382256,219273,17520,14612,417
total liabilities1,744,4711,280,585563,3251,516,4801,099,6321,388,7381,308,5781,674,5271,013,8821,378,7091,200,7441,014,720916,132732,417407,713
net assets650,368717,369809,069505,412412,773665,882659,732393,926410,563367,208552,028543,773400,911526,096487,089
total shareholders funds650,368717,369809,069505,412412,773665,882659,732393,926410,563367,208552,028543,773400,911526,096487,089
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-72,809-98,884374,083115,618-249,73010,982337,4737,77969,950-184,82010,449185,535-125,18552,712662,624
Depreciation81,05152,65446,18354,16862,51870,52284,42460,27458,83554,70875,61028,72949,04726,27813,771
Amortisation000000000000000
Tax00-71,228-21,7300-1,443-62,3500-10,8390-2,194-42,6730-13,705-185,535
Stock180,690253,705-281,498-26,213-145,877196,300-408,257346,898165,228-329,877153,457226,712-185,243468,897385,325
Debtors-21,513332,242-258,421344,364-531,47171,681254,843169,359-393,855384,181-106,98078,608-510-141,910455,923
Creditors100,580182,435-319,760321,032-236,426-67,41045,132190,230-381,123-128,503-6,139121,613-70,835316,975390,748
Accruals and Deferred Income8,357-43,578-30,36311,906-94,85065,25882,52322,696201,016000000
Deferred Taxes & Provisions19,52419,437161-6,8783,376-9,557-8,76121,7906,824-13,04317,804-3,011-29912,2775,974
Cash flow from operations-22,474-473,883538,995155,965162,236-199,629631,855-213,488173,290-325,96249,053-15,12738,48167,55046,334
Investing Activities
capital expenditure-240,880-286,970-67,702-3,432-42,234-5,178-21,368-211,65057,6356,451-223,41235,141-293,330-63,002-67,325
Change in Investments000000000000000
cash flow from investments-240,880-286,970-67,702-3,432-42,234-5,178-21,368-211,65057,6356,451-223,41235,141-293,330-63,002-67,325
Financing Activities
Bank loans00-9,4909,49000000000000
Group/Directors Accounts264,225558,966-514,86258,00542,53539,619-111,522521,4350000000
Other Short Term Loans 000000000000000
Long term loans00-40,51040,510000-486,611486,611000000
Hire Purchase and Lease Commitments71,20067,738000000000-23,49517,052-4,54810,991
other long term liabilities0-67,738-38,331-17,217109,606-61,097-77,68895,472-678,155319,511174,3593,481237,79700
share issue0000000000000010,000
interest5,8087,184802-1,249-3,379-3,389-9,317-24,415-15,756000000
cash flow from financing341,233566,150-602,39189,539148,762-24,867-198,527105,881-207,300319,511174,359-20,014254,849-4,54820,991
cash and cash equivalents
cash77,879-194,703-131,098242,072155,417-116,327116,327-23,62523,625000000
overdraft0000-113,347113,347-295,633295,6330000000
change in cash77,879-194,703-131,098242,072268,764-229,674411,960-319,25823,625000000

j. & m. storage systems limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for j. & m. storage systems limited. Get real-time insights into j. & m. storage systems limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

J. & M. Storage Systems Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for j. & m. storage systems limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in DN14 area or any other competitors across 12 key performance metrics.

j. & m. storage systems limited Ownership

J. & M. STORAGE SYSTEMS LIMITED group structure

J. & M. Storage Systems Limited has no subsidiary companies.

Ultimate parent company

1 parent

J. & M. STORAGE SYSTEMS LIMITED

01913962

J. & M. STORAGE SYSTEMS LIMITED Shareholders

j & m storage group ltd 100%

j. & m. storage systems limited directors

J. & M. Storage Systems Limited currently has 4 directors. The longest serving directors include Mr Philip Oxley (Jan 2001) and Mr Darren Bryan (Feb 2020).

officercountryagestartendrole
Mr Philip Oxley50 years Jan 2001- Director
Mr Darren Bryan40 years Feb 2020- Director
Mrs Amy Moon36 years Jul 2023- Director
Mr Jay Curry40 years Jul 2023- Director

P&L

April 2024

turnover

3.4m

+23%

operating profit

-72.8k

0%

gross margin

26.8%

+11.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

650.4k

-0.09%

total assets

2.4m

+0.2%

cash

149.6k

+1.09%

net assets

Total assets minus all liabilities

j. & m. storage systems limited company details

company number

01913962

Type

Private limited with Share Capital

industry

25110 - Manufacture of metal structures and parts of structures

incorporation date

May 1985

age

40

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

FORTUS LIMITED

auditor

-

address

unit 2 northside industrial est, whitley bridge, goole, yorkshire, DN14 0GH

Bank

BARCLAYS BANK PLC

Legal Advisor

-

j. & m. storage systems limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to j. & m. storage systems limited. Currently there are 2 open charges and 3 have been satisfied in the past.

j. & m. storage systems limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for J. & M. STORAGE SYSTEMS LIMITED. This can take several minutes, an email will notify you when this has completed.

j. & m. storage systems limited Companies House Filings - See Documents

datedescriptionview/download