Hungerburger Limited

POWER SEARCH PRICING

SOLUTIONS

hungerburger limited Company Information

Live

MatureMidRapid

Company Number

01917488

Website

hungerburger.co.nz

Registered Address

asghar house 24a station parade, barking, essex, IG11 8DR

Industry

Hotels and similar accommodation

Telephone

02085941643

Next Accounts Due

December 2024

Group Structure

View All

Directors

Ali Kadkhodayi Kholghi32 Years

Parisa Jahanpanah21 Years

Shareholders

ali asghar kadkhodayi kholghi 95%

parisa jahanpanah 5%

hungerburger limited Estimated Valuation

£25.9m

Pomanda estimates the enterprise value of HUNGERBURGER LIMITED at £25.9m based on an EBITDA of £4.3m and a 6.1x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Hungerburger Limited is a live company located in essex, IG11 8DR with a Companies House number of 01917488. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in May 1985, it's largest shareholder is ali asghar kadkhodayi kholghi with a 95% stake. Hungerburger Limited is a mature, mid sized company, Pomanda has estimated its turnover at £13.6m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Hungerburger Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 7 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating5out of 5

7 Strong

2 Regular

3 Weak

Size

annual sales of £13.6m, make it larger than the average company (£4.5m)

Growth

3 year (CAGR) sales growth of 130%, show it is growing at a faster rate (1.3%)

EXPORT

Hungerburger Limited's latest turnover from March 2023 is estimated at £13.6 million and the company has net assets of £10.5 million. According to their latest financial statements, Hungerburger Limited has 9 employees and maintains cash reserves of £1.6 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	13,565,349	1,507,153	1,308,170	1,115,452	5,990,089	1,500,682	3,759,482	81,451	2,195,672	11,808,918	2,634,899	1,946,965	1,077,464	595,119
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	5,087,807	642,199	671,028	451,761	2,350,705	593,637	1,466,531	31,723	846,366	4,767,077	279,663	79,067	27,983	24,605
Gross Profit	8,477,542	864,955	637,142	663,691	3,639,384	907,046	2,292,950	49,728	1,349,307	7,041,841	2,355,236	1,867,898	1,049,481	570,514
Admin Expenses	4,237,918	194,500	230,284	454,733	3,467,397	985,799	1,903,843	-537,170	448,353	5,073,660	835,797	736,895	570,713	375,059
Operating Profit	4,239,624	670,455	406,858	208,958	171,987	-78,753	389,107	586,898	900,954	1,968,181	1,519,439	1,131,003	478,768	195,455
Interest Payable	2,221	3,150	1,525	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	67,121	9,231	685	243	312	1,128	1,058	2,921	3,602	5,645	2,854	1,560	338	71
Pre-Tax Profit	4,304,525	676,536	406,019	209,200	172,299	-77,625	390,165	589,819	904,556	1,973,826	1,522,293	1,132,563	479,106	195,526
Tax	-817,860	-128,542	-77,144	-39,748	-32,737	0	-78,033	-117,964	-189,957	-453,980	-369,345	-284,650	-121,929	-44,162
Profit After Tax	3,486,665	547,994	328,875	169,452	139,562	-77,625	312,132	471,855	714,599	1,519,846	1,152,948	847,913	357,177	151,364
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	30,000	0
Retained Profit	3,486,665	547,994	328,875	169,452	139,562	-77,625	312,132	471,855	714,599	1,519,846	1,152,948	847,913	327,177	151,364
Employee Costs	197,334	177,805	111,955	114,584	111,698	512,132	1,232,629	33,434	733,625	3,958,792	296,565	298,477	252,895	83,955
Number Of Employees	9	9	6	6	6	29	72	2	46	258	35	31	25	14
EBITDA*	4,253,393	687,040	426,906	208,958	200,024	-44,565	430,931	634,193	951,754	1,994,436	1,545,425	1,159,230	500,393	213,043

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	9,179,052	5,903,544	5,920,129	5,905,177	5,914,782	5,942,819	5,977,007	5,331,179	4,666,090	3,941,162	2,526,409	1,550,827	940,448	773,478
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	9,179,052	5,903,544	5,920,129	5,905,177	5,914,782	5,942,819	5,977,007	5,331,179	4,666,090	3,941,162	2,526,409	1,550,827	940,448	773,478
Stock & work in progress	1,000	3,000	3,000	120	0	100	649	649	700	720	600	450	330	570
Trade Debtors	812,378	95,489	53,414	60,201	373,182	51,357	129,600	2,702	79,356	450,524	320,346	512,208	89,318	57,859
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	2,786	0	12,913	600	600	0	0	0	19,433	0	0
Cash	1,582,921	1,575,736	885,864	485,010	0	83,167	368,214	478,225	690,030	750,727	1,507,350	465,555	346,363	135,292
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	2,396,299	1,674,225	942,278	548,117	373,182	147,537	499,063	482,176	770,086	1,201,971	1,828,296	997,646	436,011	193,721
total assets	11,575,351	7,577,769	6,862,407	6,453,294	6,287,964	6,090,356	6,476,070	5,813,355	5,436,176	5,143,133	4,354,705	2,548,473	1,376,459	967,199
Bank overdraft	0	10,000	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	8,272	25,372	3,842	1,608	303,566	6,236	6,837	5,199	287,220	740,318	1,471,736	19,668	23,716	25,034
Group/Directors Accounts	104,089	207,089	231,089	231,089	0	216,347	375,516	6,329	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	423,999	284,062	105,448	75,743	0	24,940	167,091	182,622	0	0	0	543,580	198,682	99,238
total current liabilities	536,360	526,523	340,379	308,440	303,566	247,523	549,444	194,150	287,220	740,318	1,471,736	563,248	222,398	124,272
loans	0	33,333	50,000	0	0	0	0	0	0	0	0	255,205	271,954	287,997
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	6,000	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	542,667	8,254	10,363	12,064	15,160	19,057	25,225	29,936	31,542	0	0	0	0	0
total long term liabilities	542,667	41,587	60,363	12,064	21,160	19,057	25,225	29,936	31,542	0	0	255,205	271,954	287,997
total liabilities	1,079,027	568,110	400,742	320,504	324,726	266,580	574,669	224,086	318,762	740,318	1,471,736	818,453	494,352	412,269
net assets	10,496,324	7,009,659	6,461,665	6,132,790	5,963,238	5,823,776	5,901,401	5,589,269	5,117,414	4,402,815	2,882,969	1,730,020	882,107	554,930
total shareholders funds	10,496,324	7,009,659	6,461,665	6,132,790	5,963,238	5,823,776	5,901,401	5,589,269	5,117,414	4,402,815	2,882,969	1,730,020	882,107	554,930

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	4,239,624	670,455	406,858	208,958	171,987	-78,753	389,107	586,898	900,954	1,968,181	1,519,439	1,131,003	478,768	195,455
Depreciation	13,769	16,585	20,048	0	28,037	34,188	41,824	47,295	50,800	26,255	25,986	28,227	21,625	17,588
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-817,860	-128,542	-77,144	-39,748	-32,737	0	-78,033	-117,964	-189,957	-453,980	-369,345	-284,650	-121,929	-44,162
Stock	-2,000	0	2,880	120	-100	-549	0	-51	-20	120	150	120	-240	570
Debtors	716,889	42,075	-9,573	-310,195	308,912	-65,930	126,898	-76,054	-371,168	130,178	-211,295	442,323	31,459	57,859
Creditors	-17,100	21,530	2,234	-301,958	297,330	-601	1,638	-282,021	-453,098	-731,418	1,452,068	-4,048	-1,318	25,034
Accruals and Deferred Income	139,937	178,614	29,705	69,743	-18,940	-142,151	-15,531	182,622	0	0	-543,580	344,898	99,444	99,238
Deferred Taxes & Provisions	534,413	-2,109	-1,701	-3,096	-3,897	-6,168	-4,711	-1,606	31,542	0	0	0	0	0
Cash flow from operations	3,377,894	714,458	386,693	243,974	132,968	-127,006	207,396	491,329	711,429	678,740	2,295,713	772,987	445,371	234,724
Investing Activities
capital expenditure	-3,289,277	0	-35,000	9,605	0	0	-687,652	-712,384	-775,728	-1,441,008	-1,001,568	-638,606	-188,595	-791,066
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-3,289,277	0	-35,000	9,605	0	0	-687,652	-712,384	-775,728	-1,441,008	-1,001,568	-638,606	-188,595	-791,066
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	-103,000	-24,000	0	231,089	-216,347	-159,169	369,187	6,329	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-33,333	-16,667	50,000	0	0	0	0	0	0	0	-255,205	-16,749	-16,043	287,997
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	100	-100	0	0	0	0	0	1	0	0	403,566
interest	64,900	6,081	-840	243	312	1,128	1,058	2,921	3,602	5,645	2,854	1,560	338	71
cash flow from financing	-71,433	-34,586	49,160	231,432	-216,135	-158,041	370,245	9,250	3,602	5,645	-252,350	-15,189	-15,705	691,634
cash and cash equivalents
cash	7,185	689,872	400,854	485,010	-83,167	-285,047	-110,011	-211,805	-60,697	-756,623	1,041,795	119,192	211,071	135,292
overdraft	-10,000	10,000	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	17,185	679,872	400,854	485,010	-83,167	-285,047	-110,011	-211,805	-60,697	-756,623	1,041,795	119,192	211,071	135,292

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for hungerburger limited. Get real-time insights into hungerburger limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for hungerburger limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other mid companies, companies in IG11 area or any other competitors across 12 key performance metrics.

HUNGERBURGER LIMITED group structure

Hungerburger Limited has no subsidiary companies.

Ultimate parent company

HUNGERBURGER LIMITED

01917488

HUNGERBURGER LIMITED Shareholders

ali asghar kadkhodayi kholghi	95%
parisa jahanpanah	5%

Hungerburger Limited currently has 2 directors. The longest serving directors include Mr Ali Kadkhodayi Kholghi (Jun 1992) and Ms Parisa Jahanpanah (Mar 2003).

officer	country	age	start	end	role
Mr Ali Kadkhodayi Kholghi	England	72 years	Jun 1992	-	Director
Ms Parisa Jahanpanah	England	54 years	Mar 2003	-	Director

P&L

March 2023

turnover

13.6m

+800%

operating profit

4.2m

gross margin

62.5%

+8.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

10.5m

+0.5%

total assets

11.6m

+0.53%

cash

1.6m

net assets

Total assets minus all liabilities

Similar Companies

highfield house (southampton) management limited

inglewood palm hotel limited

1.5

cornish pub company ltd

tikves london ltd

1.5

goldsand hotels limited

company number

01917488

Type

Private limited with Share Capital

industry

55100 - Hotels and similar accommodation

incorporation date

May 1985

ultimate parent company

None

previous names

N/A

address

asghar house 24a station parade, barking, essex, IG11 8DR

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to hungerburger limited. Currently there are 1 open charges and 0 have been satisfied in the past.

hungerburger limited Company Information

hungerburger limited Estimated Valuation

hungerburger limited Estimated Valuation

hungerburger limited Estimated Valuation

Hungerburger Limited Overview

Hungerburger Limited Health Check

HUNGERBURGER LIMITED financials

hungerburger limited Credit Report and Business Information

Hungerburger Limited Competitor Analysis

hungerburger limited Ownership

hungerburger limited directors

hungerburger limited company details

hungerburger limited Charges & Mortgages

hungerburger limited Companies House Filings - See Documents