Coppice Properties Limited

POWER SEARCH PRICING

SOLUTIONS

coppice properties limited Company Information

Live

MatureMicroDeclining

Company Number

01917849

Website

http://buxtons.net

Registered Address

coppice house, teddesley, penkridge, staffordshire, ST19 5RP

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

Telephone

01785712397

Next Accounts Due

June 2025

Group Structure

View All

Directors

Lucy Buxton34 Years

Neale Hopley32 Years

Shareholders

coppice property holdings 100%

coppice properties limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of COPPICE PROPERTIES LIMITED at £1.3m based on Net Assets of £809.7k and 1.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Coppice Properties Limited is a live company located in penkridge, ST19 5RP with a Companies House number of 01917849. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in May 1985, it's largest shareholder is coppice property holdings with a 100% stake. Coppice Properties Limited is a mature, micro sized company, Pomanda has estimated its turnover at £15.7k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Coppice Properties Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

4 Strong

2 Regular

5 Weak

Size

annual sales of £15.7k, make it smaller than the average company (£870.7k)

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (2.8%)

EXPORT

Coppice Properties Limited's latest turnover from September 2023 is estimated at £15.7 thousand and the company has net assets of £809.7 thousand. According to their latest financial statements, we estimate that Coppice Properties Limited has 1 employee and maintains cash reserves of £105.2 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Turnover	15,678	155,616	185,800	17,613	56,659	1,403,935	4,385,343	4,291,560	3,085,242	3,275,471	2,449,796	2,335,451	1,883,346	2,573,029	0
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	4,310	45,014	56,974	5,021	17,203	382,252	1,131,032	1,123,091	1,024,949	1,189,823	848,623	794,946	632,741	819,965	0
Gross Profit	11,368	110,601	128,826	12,592	39,455	1,021,684	3,254,311	3,168,470	2,060,293	2,085,648	1,601,173	1,540,505	1,250,605	1,753,064	0
Admin Expenses	8,516	69,986	132,431	7,362	16,957	849,399	3,171,892	3,067,797	1,920,468	1,919,811	1,602,838	1,525,327	1,254,073	1,778,190	-355,925
Operating Profit	2,852	40,615	-3,605	5,230	22,498	172,285	82,419	100,673	139,825	165,837	-1,665	15,178	-3,468	-25,126	355,925
Interest Payable	0	0	0	0	0	0	0	0	0	1,895	4,132	4,807	5,189	5,436	2,817
Interest Receivable	4,611	1,328	47	28	6	844	707	685	1,217	1,045	848	580	252	457	285
Pre-Tax Profit	7,463	41,943	-3,558	5,258	22,504	173,128	83,126	101,359	141,041	164,987	-4,949	10,951	-8,405	-30,105	353,393
Tax	-1,866	-7,969	0	-999	-4,276	-32,894	-15,794	-20,272	-28,208	-34,647	0	-2,628	0	0	-98,950
Profit After Tax	5,597	33,974	-3,558	4,259	18,228	140,234	67,332	81,087	112,833	130,340	-4,949	8,323	-8,405	-30,105	254,443
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	5,597	33,974	-3,558	4,259	18,228	140,234	67,332	81,087	112,833	130,340	-4,949	8,323	-8,405	-30,105	254,443
Employee Costs	32,259	30,371	56,884	27,833	28,619	684,272	620,514	708,771	501,239	506,188	360,734	390,083	307,280	458,795	0
Number Of Employees	1	1	2	1	1	25	24	27	19	20	15	16	13	19	0
EBITDA*	2,852	40,615	-3,605	5,230	22,498	187,512	108,006	131,418	176,443	204,334	26,090	34,516	17,792	-1,227	390,663

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Tangible Assets	0	0	0	0	0	0	186,449	205,889	227,586	256,629	258,712	184,200	195,669	209,609	262,426
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	775,000	775,000	775,000	775,000	775,000	775,000	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	775,000	775,000	775,000	775,000	775,000	775,000	186,449	205,889	227,586	256,629	258,712	184,200	195,669	209,609	262,426
Stock & work in progress	0	0	0	0	0	0	188,572	183,080	170,608	103,551	120,908	218,745	272,633	347,972	360,415
Trade Debtors	360	19,529	25,363	360	5,833	63,003	546,605	460,676	317,619	331,879	259,533	234,723	191,728	253,184	189,205
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	13,336	51,336	0	0	0	0	0	0	0	0	0	0
Cash	105,223	79,214	38,812	55,175	1,546	0	224,948	340,320	207,950	278,751	139,194	200,174	31,936	68,729	113,919
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	105,583	98,743	64,175	68,871	58,715	63,003	960,125	984,076	696,177	714,181	519,635	653,642	496,297	669,885	663,539
total assets	880,583	873,743	839,175	843,871	833,715	838,003	1,146,574	1,189,965	923,763	970,810	778,347	837,842	691,966	879,494	925,965
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	14,817	13,574	12,980	14,118	8,221	30,737	504,845	604,943	407,673	530,233	389,094	502,793	355,646	523,615	527,636
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	14,817	13,574	12,980	14,118	8,221	30,737	504,845	604,943	407,673	530,233	389,094	502,793	355,646	523,615	527,636
loans	0	0	0	0	0	0	0	0	0	0	58,305	68,838	79,068	80,585	86,667
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	17,641	25,726	34,546	67,353	88,743	35,440	34,344	45,372	48,947
provisions	56,033	56,033	56,033	56,033	56,033	56,033	13,089	15,629	18,964	23,477	22,798	6,415	6,875	5,484	8,172
total long term liabilities	56,033	56,033	56,033	56,033	56,033	56,033	30,730	41,355	53,510	90,830	169,846	110,693	120,287	131,441	143,786
total liabilities	70,850	69,607	69,013	70,151	64,254	86,770	535,575	646,298	461,183	621,063	558,940	613,486	475,933	655,056	671,422
net assets	809,733	804,136	770,162	773,720	769,461	751,233	610,999	543,667	462,580	349,747	219,407	224,356	216,033	224,438	254,543
total shareholders funds	809,733	804,136	770,162	773,720	769,461	751,233	610,999	543,667	462,580	349,747	219,407	224,356	216,033	224,438	254,543

	Sep 2023	Sep 2022	Sep 2021	Sep 2020	Sep 2019	Sep 2018	Sep 2017	Sep 2016	Sep 2015	Sep 2014	Sep 2013	Sep 2012	Sep 2011	Sep 2010	Sep 2009
Operating Activities
Operating Profit	2,852	40,615	-3,605	5,230	22,498	172,285	82,419	100,673	139,825	165,837	-1,665	15,178	-3,468	-25,126	355,925
Depreciation	0	0	0	0	0	15,227	25,587	30,745	36,618	38,497	27,755	19,338	21,260	23,899	34,738
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,866	-7,969	0	-999	-4,276	-32,894	-15,794	-20,272	-28,208	-34,647	0	-2,628	0	0	-98,950
Stock	0	0	0	0	0	-188,572	5,492	12,472	67,057	-17,357	-97,837	-53,888	-75,339	-12,443	360,415
Debtors	-19,169	-5,834	11,667	-43,473	-5,834	-483,602	85,929	143,057	-14,260	72,346	24,810	42,995	-61,456	63,979	189,205
Creditors	1,243	594	-1,138	5,897	-22,516	-474,108	-100,098	197,270	-122,560	141,139	-113,699	147,147	-167,969	-4,021	527,636
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	42,944	-2,540	-3,335	-4,513	679	16,383	-460	1,391	-2,688	8,172
Cash flow from operations	21,398	39,074	-16,410	53,601	1,540	395,628	-101,847	149,552	-31,635	256,516	1,801	189,468	-11,991	-59,472	277,901
Investing Activities
capital expenditure	0	0	0	0	0	171,222	-6,147	-9,048	-7,575	-36,414	-102,267	-7,869	-7,320	28,918	-297,164
Change in Investments	0	0	0	0	0	775,000	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	-603,778	-6,147	-9,048	-7,575	-36,414	-102,267	-7,869	-7,320	28,918	-297,164
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	-58,305	-10,533	-10,230	-1,517	-6,082	86,667
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	-17,641	-8,085	-8,820	-32,807	-21,390	53,303	1,096	-11,028	-3,575	48,947
share issue	0	0	0	0	0	0	0	0	0	0	0	0	0	0	100
interest	4,611	1,328	47	28	6	844	707	685	1,217	-850	-3,284	-4,227	-4,937	-4,979	-2,532
cash flow from financing	4,611	1,328	47	28	6	-16,797	-7,378	-8,135	-31,590	-80,545	39,486	-13,361	-17,482	-14,636	133,182
cash and cash equivalents
cash	26,009	40,402	-16,363	53,629	1,546	-224,948	-115,372	132,370	-70,801	139,557	-60,980	168,238	-36,793	-45,190	113,919
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	26,009	40,402	-16,363	53,629	1,546	-224,948	-115,372	132,370	-70,801	139,557	-60,980	168,238	-36,793	-45,190	113,919

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for coppice properties limited. Get real-time insights into coppice properties limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for coppice properties limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in ST19 area or any other competitors across 12 key performance metrics.

COPPICE PROPERTIES LIMITED group structure

Coppice Properties Limited has no subsidiary companies.

Ultimate parent company

COPPICE PROPERTY HOLDINGS LIMITED

11451952

1 parent

COPPICE PROPERTIES LIMITED

01917849

COPPICE PROPERTIES LIMITED Shareholders

coppice property holdings

100%

Coppice Properties Limited currently has 2 directors. The longest serving directors include Ms Lucy Buxton (Dec 1989) and Mr Neale Hopley (Apr 1992).

officer	country	age	start	end	role
Ms Lucy Buxton		62 years	Dec 1989	-	Director
Mr Neale Hopley		62 years	Apr 1992	-	Director

P&L

September 2023

turnover

15.7k

-90%

operating profit

2.9k

gross margin

72.6%

+2.02%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

809.7k

+0.01%

total assets

880.6k

+0.01%

cash

105.2k

+0.33%

net assets

Total assets minus all liabilities

Similar Companies

heafield cooper limited

jarep limited

sabadam enterprises ltd

1.5

mpz investments limited

107 station street limited

4.5

company number

01917849

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

May 1985

accounts

Total Exemption Full

ultimate parent company

COPPICE PROPERTY HOLDINGS LIMITED

previous names

buxton's limited (August 2018)

last accounts submitted

September 2023

address

coppice house, teddesley, penkridge, staffordshire, ST19 5RP

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to coppice properties limited. Currently there are 0 open charges and 5 have been satisfied in the past.

coppice properties limited Company Information

coppice properties limited Estimated Valuation

coppice properties limited Estimated Valuation

coppice properties limited Estimated Valuation

Coppice Properties Limited Overview

Coppice Properties Limited Health Check

COPPICE PROPERTIES LIMITED financials

coppice properties limited Credit Report and Business Information

Coppice Properties Limited Competitor Analysis

coppice properties limited Ownership

coppice properties limited directors

coppice properties limited company details

coppice properties limited Charges & Mortgages

coppice properties limited Companies House Filings - See Documents