fleetline coachworks limited

Live MatureSmallHealthy

fleetline coachworks limited Company Information

Share FLEETLINE COACHWORKS LIMITED

Company Number

01917978

Directors

Nigel Boret

Stephen Harris

View All

Shareholders

huracan partnership ltd

Group Structure

View All

Industry

Maintenance and repair of motor vehicles

 

Registered Address

unit 1 5 commerce way, croydon, surrey cr0 4xa, CR9 4PN

fleetline coachworks limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of FLEETLINE COACHWORKS LIMITED at £1m based on a Turnover of £3.8m and 0.27x industry multiple (adjusted for size and gross margin).

fleetline coachworks limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of FLEETLINE COACHWORKS LIMITED at £1.5m based on an EBITDA of £363.2k and a 4.06x industry multiple (adjusted for size and gross margin).

fleetline coachworks limited Estimated Valuation

£4m

Pomanda estimates the enterprise value of FLEETLINE COACHWORKS LIMITED at £4m based on Net Assets of £1.4m and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Fleetline Coachworks Limited Overview

Fleetline Coachworks Limited is a live company located in surrey cr0 4xa, CR9 4PN with a Companies House number of 01917978. It operates in the maintenance and repair of motor vehicles sector, SIC Code 45200. Founded in May 1985, it's largest shareholder is huracan partnership ltd with a 100% stake. Fleetline Coachworks Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.8m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Fleetline Coachworks Limited Health Check

Pomanda's financial health check has awarded Fleetline Coachworks Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £3.8m, make it larger than the average company (£326.7k)

£3.8m - Fleetline Coachworks Limited

£326.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 6%, show it is growing at a slower rate (13.4%)

6% - Fleetline Coachworks Limited

13.4% - Industry AVG

production

Production

with a gross margin of 35.4%, this company has a comparable cost of product (35.4%)

35.4% - Fleetline Coachworks Limited

35.4% - Industry AVG

profitability

Profitability

an operating margin of 4.8% make it less profitable than the average company (6.2%)

4.8% - Fleetline Coachworks Limited

6.2% - Industry AVG

employees

Employees

with 21 employees, this is above the industry average (6)

21 - Fleetline Coachworks Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £29.4k, the company has an equivalent pay structure (£29.4k)

£29.4k - Fleetline Coachworks Limited

£29.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £180.2k, this is more efficient (£95.6k)

£180.2k - Fleetline Coachworks Limited

£95.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 62 days, this is later than average (33 days)

62 days - Fleetline Coachworks Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 66 days, this is slower than average (41 days)

66 days - Fleetline Coachworks Limited

41 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 27 days, this is in line with average (24 days)

27 days - Fleetline Coachworks Limited

24 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 35 weeks, this is more cash available to meet short term requirements (14 weeks)

35 weeks - Fleetline Coachworks Limited

14 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 48.3%, this is a lower level of debt than the average (66.9%)

48.3% - Fleetline Coachworks Limited

66.9% - Industry AVG

FLEETLINE COACHWORKS LIMITED financials

EXPORTms excel logo

Fleetline Coachworks Limited's latest turnover from April 2024 is estimated at £3.8 million and the company has net assets of £1.4 million. According to their latest financial statements, Fleetline Coachworks Limited has 21 employees and maintains cash reserves of £709.9 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover3,783,8183,489,4133,374,8823,203,8234,812,4465,568,7963,708,7592,924,9852,765,4325,216,1196,026,0226,145,5024,495,2276,580,9507,523,352
Other Income Or Grants
Cost Of Sales2,444,7852,275,4722,237,9782,099,1663,040,2493,515,2612,258,7731,700,5311,658,7003,125,4963,562,8913,672,7562,615,1123,776,3024,318,780
Gross Profit1,339,0341,213,9411,136,9041,104,6561,772,1972,053,5351,449,9861,224,4541,106,7322,090,6232,463,1312,472,7461,880,1152,804,6483,204,572
Admin Expenses1,158,311997,7651,064,3501,104,3811,530,2051,770,1831,357,3091,141,7251,094,2382,034,1972,434,9362,467,8861,879,9662,798,6392,804,717
Operating Profit180,723216,17672,554275241,992283,35292,67782,72912,49456,42628,1954,8601496,009399,855
Interest Payable5,5777,0916,86710,2001,2161,216
Interest Receivable30,28914,2352,04115921467127187264137
Pre-Tax Profit211,012230,41174,595-5,143234,901276,48582,47782,72912,49455,42427,0464,9873376,273399,992
Tax-52,753-57,603-14,173-44,631-52,532-15,671-16,790-5,435-11,085-5,680-1,147-81-1,631-111,998
Profit After Tax158,259172,80860,422-5,143190,270223,95366,80665,9397,05944,33921,3663,8402564,642287,994
Dividends Paid
Retained Profit158,259172,80860,422-5,143190,270223,95366,80665,9397,05944,33921,3663,8402564,642287,994
Employee Costs617,018488,219323,563402,345546,3881,703,712699,574897,523739,4851,294,5201,448,7731,655,6741,242,8501,741,3942,141,810
Number Of Employees211812162059253328495563517288
EBITDA*363,180386,985152,40945,042290,873328,431126,391117,48547,25080,96350,20128,13930,59051,302462,794

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets570,586671,600815,502843,913172,993167,312129,081119,786136,037142,66696,92785,844106,193149,972197,443
Intangible Assets
Investments & Other689,623689,623
Debtors (Due After 1 year)
Total Fixed Assets570,586671,600815,502843,913862,616856,935129,081119,786136,037142,66696,92785,844106,193149,972197,443
Stock & work in progress181,479230,759183,71467,66390,101110,717122,422100,83780,13346,53546,82123,02544,92033,44636,284
Trade Debtors643,017658,331693,684622,097889,081769,125669,629566,163469,320656,306736,158701,811537,101678,428740,614
Group Debtors352,671143,050
Misc Debtors253,906231,084470,569805,289735,874833,383314,646
Cash709,899443,984225,882318,27417,21885,41226,77924,11050,86854,647
misc current assets
total current assets2,140,9721,707,2081,573,8491,813,323979,182879,8421,527,9251,500,383881,317788,253782,979751,615606,131762,742831,545
total assets2,711,5582,378,8082,389,3512,657,2361,841,7981,736,7771,657,0061,620,1691,017,354930,919879,906837,459712,324912,7141,028,988
Bank overdraft182,84349,639153,816160,04437,423
Bank loan
Trade Creditors 445,203408,369416,470401,897643,421861,874424,303426,937303,048455,549411,540427,984303,386500,171620,768
Group/Directors Accounts13,131210,295
other short term finances
hp & lease commitments
other current liabilities572,444389,706689,073791,412458,653483,132228,784
total current liabilities1,030,778798,0751,315,8381,193,309826,264911,5131,036,7721,070,113531,832455,549448,963427,984303,386500,171620,768
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities278,900337,1122,700453,536
provisions18,92315,55116,95613,86313,77513,67316,97620,83721,156
total long term liabilities278,900337,1122,700453,53618,92315,55116,95613,86313,77513,67316,97620,83721,156
total liabilities1,309,6781,135,1871,318,5381,646,845826,264911,5131,055,6951,085,664548,788469,412462,738441,657320,362521,008641,924
net assets1,401,8801,243,6211,070,8131,010,3911,015,534825,264601,311534,505468,566461,507417,168395,802391,962391,706387,064
total shareholders funds1,401,8801,243,6211,070,8131,010,3911,015,534825,264601,311534,505468,566461,507417,168395,802391,962391,706387,064
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit180,723216,17672,554275241,992283,35292,67782,72912,49456,42628,1954,8601496,009399,855
Depreciation182,457170,80979,85544,76748,88145,07933,71434,75634,75624,53722,00623,27930,44145,29362,939
Amortisation
Tax-52,753-57,603-14,173-44,631-52,532-15,671-16,790-5,435-11,085-5,680-1,147-81-1,631-111,998
Stock-49,28047,045116,051-22,438-20,616-11,70521,58520,70433,598-28623,796-21,89511,474-2,83836,284
Debtors217,129-131,788-263,133538,305119,956-636,3785,957615,580127,660-79,85234,347164,710-141,327-62,186740,614
Creditors36,834-8,10114,573-241,524-218,453437,571-2,634123,889-152,50144,009-16,444124,598-196,785-120,597620,768
Accruals and Deferred Income182,738-299,367-102,339791,412-458,653-24,479254,348228,784
Deferred Taxes & Provisions-18,9233,372-1,4053,09388102-3,303-3,861-31921,156
Cash flow from operations362,150106,657197,55279,063-71,551883,97759,437-158,757-40,067194,113-29,9645,472-40,284-6,221215,822
Investing Activities
capital expenditure-81,443-26,907-51,444-715,687-54,562-83,310-43,009-18,505-28,127-70,276-33,089-2,93013,3382,178-260,382
Change in Investments-689,623689,623
cash flow from investments-81,443-26,907-51,444-26,064-54,562-772,933-43,009-18,505-28,127-70,276-33,089-2,93013,3382,178-260,382
Financing Activities
Bank loans
Group/Directors Accounts13,131-210,295210,295
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-58,212334,412-450,836453,536
share issue99,070
interest30,28914,2352,041-5,418-7,091-6,867-10,200-1,002-1,149127187264137
cash flow from financing-14,792138,352-238,500448,118-7,091-6,867-10,200-1,002-1,14912718726499,207
cash and cash equivalents
cash265,915218,102-92,392318,274-17,218-68,19485,412-26,7792,669-26,758-3,77954,647
overdraft-182,843133,204-104,177-6,228160,044-37,42337,423
change in cash265,915218,102-92,392501,117-133,204104,1776,228-177,262-68,194122,835-64,2022,669-26,758-3,77954,647

fleetline coachworks limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for fleetline coachworks limited. Get real-time insights into fleetline coachworks limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Fleetline Coachworks Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for fleetline coachworks limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in CR9 area or any other competitors across 12 key performance metrics.

fleetline coachworks limited Ownership

FLEETLINE COACHWORKS LIMITED group structure

Fleetline Coachworks Limited has no subsidiary companies.

Ultimate parent company

1 parent

FLEETLINE COACHWORKS LIMITED

01917978

FLEETLINE COACHWORKS LIMITED Shareholders

huracan partnership ltd 100%

fleetline coachworks limited directors

Fleetline Coachworks Limited currently has 4 directors. The longest serving directors include Mr Nigel Boret (Dec 1990) and Mr Stephen Harris (Jun 2021).

officercountryagestartendrole
Mr Nigel BoretEngland76 years Dec 1990- Director
Mr Stephen HarrisEngland64 years Jun 2021- Director
Ms Kim BryantEngland54 years Sep 2021- Director
Mr Sam SilvesterEngland33 years Sep 2021- Director

P&L

April 2024

turnover

3.8m

+8%

operating profit

180.7k

0%

gross margin

35.4%

+1.72%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

1.4m

+0.13%

total assets

2.7m

+0.14%

cash

709.9k

+0.6%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

fleetline coachworks limited company details

company number

01917978

Type

Private limited with Share Capital

industry

45200 - Maintenance and repair of motor vehicles

incorporation date

May 1985

age

40

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

fleetline automotive limited (April 1986)

accountant

WILLIAMS & CO EPSOM LLP

auditor

-

address

unit 1 5 commerce way, croydon, surrey cr0 4xa, CR9 4PN

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

fleetline coachworks limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to fleetline coachworks limited. Currently there are 1 open charges and 2 have been satisfied in the past.

fleetline coachworks limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for FLEETLINE COACHWORKS LIMITED. This can take several minutes, an email will notify you when this has completed.

fleetline coachworks limited Companies House Filings - See Documents

datedescriptionview/download