linksmede limited
linksmede limited Company Information
Company Number
01927938
Next Accounts
Jan 2025
Industry
Residents property management
Directors
Shareholders
trustees of linda jacobson 1996 trust
mr lawrence santi & mrs karen santi
Group Structure
View All
Contact
Registered Address
units 19 - 20 bourne court, southend road, woodford green, essex, IG8 8HD
Website
-linksmede limited Estimated Valuation
Pomanda estimates the enterprise value of LINKSMEDE LIMITED at £0 based on a Turnover of £1.9m and 0x industry multiple (adjusted for size and gross margin).
linksmede limited Estimated Valuation
Pomanda estimates the enterprise value of LINKSMEDE LIMITED at £0 based on an EBITDA of £-69 and a 0x industry multiple (adjusted for size and gross margin).
linksmede limited Estimated Valuation
Pomanda estimates the enterprise value of LINKSMEDE LIMITED at £0 based on Net Assets of £-3.3m and 0x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Linksmede Limited Overview
Linksmede Limited is a live company located in woodford green, IG8 8HD with a Companies House number of 01927938. It operates in the residents property management sector, SIC Code 98000. Founded in July 1985, it's largest shareholder is trustees of linda jacobson 1996 trust with a 50% stake. Linksmede Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.9m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Linksmede Limited Health Check
Pomanda's financial health check has awarded Linksmede Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs
6 Strong
1 Regular
4 Weak
Size
annual sales of £1.9m, make it larger than the average company (£130.8k)
- Linksmede Limited
£130.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 530%, show it is growing at a faster rate (2.8%)
- Linksmede Limited
2.8% - Industry AVG
Production
with a gross margin of 33.7%, this company has a higher cost of product (74.6%)
- Linksmede Limited
74.6% - Industry AVG
Profitability
an operating margin of 0% make it less profitable than the average company (8.1%)
- Linksmede Limited
8.1% - Industry AVG
Employees
with 15 employees, this is above the industry average (5)
- Linksmede Limited
5 - Industry AVG
Pay Structure
on an average salary of £27.4k, the company has an equivalent pay structure (£27.4k)
- Linksmede Limited
£27.4k - Industry AVG
Efficiency
resulting in sales per employee of £124.4k, this is more efficient (£65.5k)
- Linksmede Limited
£65.5k - Industry AVG
Debtor Days
it gets paid by customers after 10 days, this is earlier than average (31 days)
- Linksmede Limited
31 days - Industry AVG
Creditor Days
its suppliers are paid after 985 days, this is slower than average (31 days)
- Linksmede Limited
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Linksmede Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (103 weeks)
0 weeks - Linksmede Limited
103 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 5958.9%, this is a higher level of debt than the average (49.3%)
5958.9% - Linksmede Limited
49.3% - Industry AVG
LINKSMEDE LIMITED financials
Linksmede Limited's latest turnover from April 2023 is estimated at £1.9 million and the company has net assets of -£3.3 million. According to their latest financial statements, we estimate that Linksmede Limited has 15 employees and maintains cash reserves of £1.6 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | ||||||||||||||
| Gross Profit | ||||||||||||||
| Admin Expenses | ||||||||||||||
| Operating Profit | ||||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | ||||||||||||||
| Pre-Tax Profit | ||||||||||||||
| Tax | ||||||||||||||
| Profit After Tax | ||||||||||||||
| Dividends Paid | ||||||||||||||
| Retained Profit | ||||||||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 0 | 0 | 0 | 229,809 | 229,809 | 229,809 | 150,938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 1 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 1 | 1 | 1 | 229,809 | 229,809 | 229,809 | 150,938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 54,400 | 54,400 | 35,200 | 0 | 0 | 0 | 0 | 0 | 156 | 0 | 462 | 150 | 150 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 21,200 | 14,800 | 10,000 | 5,200 | 12,000 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 1,636 | 1,636 | 1,636 | 4,221 | 3,396 | 12,149 | 23,812 | 10,700 | 14,992 | 19,741 | 17,088 | 13,697 | 10,083 | 8,169 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 56,036 | 56,036 | 36,836 | 25,421 | 18,196 | 22,149 | 29,012 | 22,700 | 15,148 | 19,741 | 17,550 | 13,847 | 10,233 | 8,169 |
| total assets | 56,037 | 56,037 | 36,837 | 255,230 | 248,005 | 251,958 | 179,950 | 22,700 | 15,148 | 19,741 | 17,550 | 13,847 | 10,233 | 8,169 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 3,339,158 | 3,339,158 | 3,336,158 | 1,440 | 1,440 | 0 | 19,716 | 0 | 12,713 | 11,342 | 11,266 | 10,672 | 10,662 | 10,603 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 189,096 | 194,296 | 212,296 | 133,425 | 9,385 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 3,339,158 | 3,339,158 | 3,336,158 | 190,536 | 195,736 | 212,296 | 153,141 | 9,385 | 12,713 | 11,342 | 11,266 | 10,672 | 10,662 | 10,603 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 3,339,158 | 3,339,158 | 3,336,158 | 190,536 | 195,736 | 212,296 | 153,141 | 9,385 | 12,713 | 11,342 | 11,266 | 10,672 | 10,662 | 10,603 |
| net assets | -3,283,121 | -3,283,121 | -3,299,321 | 64,694 | 52,269 | 39,662 | 26,809 | 13,315 | 2,435 | 8,399 | 6,284 | 3,175 | -429 | -2,434 |
| total shareholders funds | -3,283,121 | -3,283,121 | -3,299,321 | 64,694 | 52,269 | 39,662 | 26,809 | 13,315 | 2,435 | 8,399 | 6,284 | 3,175 | -429 | -2,434 |
| Apr 2023 | Apr 2022 | Apr 2021 | Apr 2020 | Apr 2019 | Apr 2018 | Apr 2017 | Apr 2016 | Apr 2015 | Apr 2014 | Apr 2013 | Apr 2012 | Apr 2011 | Apr 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | ||||||||||||||
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Tax | ||||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 0 | 19,200 | 14,000 | 6,400 | 4,800 | 4,800 | -6,800 | 11,844 | 156 | -462 | 312 | 0 | 150 | 0 |
| Creditors | 0 | 3,000 | 3,334,718 | 0 | 1,440 | -19,716 | 19,716 | -12,713 | 1,371 | 76 | 594 | 10 | 59 | 10,603 |
| Accruals and Deferred Income | 0 | 0 | -189,096 | -5,200 | -18,000 | 78,871 | 124,040 | 9,385 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||||
| interest | ||||||||||||||
| cash flow from financing | ||||||||||||||
| cash and cash equivalents | ||||||||||||||
| cash | 0 | 0 | -2,585 | 825 | -8,753 | -11,663 | 13,112 | -4,292 | -4,749 | 2,653 | 3,391 | 3,614 | 1,914 | 8,169 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | -2,585 | 825 | -8,753 | -11,663 | 13,112 | -4,292 | -4,749 | 2,653 | 3,391 | 3,614 | 1,914 | 8,169 |
linksmede limited Credit Report and Business Information
Linksmede Limited Competitor Analysis
Perform a competitor analysis for linksmede limited by selecting its closest rivals, whether from the ACTIVITIES OF HOUSEHOLDS AS EMPLOYERS; UNDIFFERENTIATED GOODS-AND SERVICES-PRODUCING ACTIVITIES OF HOUSEHOLDS FOR OWN USE sector, other small companies, companies in IG8 area or any other competitors across 12 key performance metrics.
linksmede limited Ownership
LINKSMEDE LIMITED group structure
Linksmede Limited has no subsidiary companies.
Ultimate parent company
LINKSMEDE LIMITED
01927938
linksmede limited directors
Linksmede Limited currently has 1 director, Mr Lawrence Santi serving since Dec 2013.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Lawrence Santi | 50 years | Dec 2013 | - | Director |
P&L
April 2023turnover
1.9m
+11%
operating profit
-69.5
0%
gross margin
33.8%
+1.84%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
April 2023net assets
-3.3m
0%
total assets
56k
0%
cash
1.6k
0%
net assets
Total assets minus all liabilities
linksmede limited company details
company number
01927938
Type
Private limited with Share Capital
industry
98000 - Residents property management
incorporation date
July 1985
age
39
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
April 2023
previous names
N/A
accountant
RAFFINGERS LLP
auditor
-
address
units 19 - 20 bourne court, southend road, woodford green, essex, IG8 8HD
Bank
-
Legal Advisor
-
linksmede limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to linksmede limited.
linksmede limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for LINKSMEDE LIMITED. This can take several minutes, an email will notify you when this has completed.
linksmede limited Companies House Filings - See Documents
| date | description | view/download |
|---|
