Ballards Consulting Limited

POWER SEARCH PRICING

SOLUTIONS

ballards consulting limited Company Information

Live

MatureMicroHealthy

Company Number

01929542

Next Accounts

Mar 2025

Industry

Other business support service activities n.e.c.

Directors

Geoffrey Ballard

Louisa Ballard

View All

Shareholders

louisa alden ballard

celia katharine ballard

View All

Group Structure

View All

Contact

Registered Address

stud farm abberley, worcester, WR6 6AU

Website

www.firereports.co.nz

ballards consulting limited Estimated Valuation

£245.7k

Pomanda estimates the enterprise value of BALLARDS CONSULTING LIMITED at £245.7k based on a Turnover of £463.1k and 0.53x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Ballards Consulting Limited is a live company located in worcester, WR6 6AU with a Companies House number of 01929542. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in July 1985, it's largest shareholder is louisa alden ballard with a 50% stake. Ballards Consulting Limited is a mature, micro sized company, Pomanda has estimated its turnover at £463.1k with healthy growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Ballards Consulting Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 5 areas for improvement. Company Health Check FAQs

Health Rating1.5out of 5

0 Strong

4 Regular

5 Weak

Size

annual sales of £463.1k, make it smaller than the average company (£3.7m)

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a similar rate (4.7%)

EXPORT

Ballards Consulting Limited's latest turnover from June 2023 is estimated at £463.1 thousand and the company has net assets of £35.4 thousand. According to their latest financial statements, Ballards Consulting Limited has 3 employees and maintains cash reserves of £24.5 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Turnover	463,108	413,934	375,590	402,529	409,575	0	0	0	1,241,062	528,656	570,555	559,264	519,314	514,314
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	286,916	256,196	236,943	250,713	257,775	0	0	0	788,130	340,284	365,264	349,119	317,407	307,227
Gross Profit	176,192	157,737	138,647	151,816	151,800	0	0	0	452,932	188,372	205,291	210,145	201,907	207,087
Admin Expenses	161,318	140,483	142,369	120,170	143,203	164,451	-7,214	-17,095	442,836	170,703	189,718	195,461	186,080	77,760
Operating Profit	14,874	17,254	-3,722	31,646	8,597	-164,451	7,214	17,095	10,096	17,669	15,573	14,684	15,827	129,327
Interest Payable	9,516	6,927	3,050	0	1,227	2,912	3,842	2,266	0	0	0	0	0	0
Interest Receivable	725	93	9	8	57	32	16	30	27	26	29	16	13	13
Pre-Tax Profit	6,083	10,420	-6,763	31,654	7,427	-167,330	3,388	14,859	10,123	17,695	15,601	14,700	15,841	129,340
Tax	-1,521	-1,980	0	-6,014	-1,411	0	-644	-2,972	-2,024	-3,716	-3,588	-3,528	-4,119	-36,215
Profit After Tax	4,562	8,440	-6,763	25,640	6,016	-167,330	2,744	11,887	8,098	13,979	12,013	11,172	11,722	93,125
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	4,562	8,440	-6,763	25,640	6,016	-167,330	2,744	11,887	8,098	13,979	12,013	11,172	11,722	93,125
Employee Costs	145,415	137,104	128,729	126,737	125,723	0	0	0	342,640	152,317	185,874	184,149	179,912	178,283
Number Of Employees	3	3	3	3	3	0	0	0	9	4	5	5	5	5
EBITDA*	17,632	20,039	-900	34,516	11,534	-161,428	9,953	19,815	12,872	20,478	18,427	17,598	18,820	132,426

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Tangible Assets	54,253	57,011	59,796	62,618	65,488	68,425	70,248	72,987	75,707	78,483	81,292	84,146	87,060	90,053
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	54,253	57,011	59,796	62,618	65,488	68,425	70,248	72,987	75,707	78,483	81,292	84,146	87,060	90,053
Stock & work in progress	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Debtors	0	0	0	0	0	0	0	0	182,215	87,561	87,561	87,561	88,138	87,561
Group Debtors	0	0	0	0	0	0	0	182,215	0	0	0	0	0	0
Misc Debtors	182,626	195,995	161,095	0	0	0	182,216	0	0	0	0	0	0	0
Cash	24,537	4,447	10,393	8,267	8,088	7,181	5,640	6,901	5,158	5,462	4,874	6,527	0	5,350
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	207,163	200,442	171,488	8,267	8,088	7,181	187,856	189,116	187,373	93,023	92,435	94,088	88,138	92,911
total assets	261,416	257,453	231,284	70,885	73,576	75,606	258,104	262,103	263,080	171,506	173,727	178,234	175,198	182,964
Bank overdraft	0	0	0	0	0	0	0	69,726	0	0	0	0	0	0
Bank loan	0	0	0	0	0	36,355	53,230	0	0	0	0	0	0	0
Trade Creditors	0	0	0	0	0	0	0	0	112,790	29,314	42,743	41,709	32,840	35,613
Group/Directors Accounts	10,237	7,237	1,237	19,237	57,386	29,491	29,491	19,491	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	133,778	128,226	107,551	22,370	12,615	12,169	10,462	10,709	0	0	0	0	0	0
total current liabilities	144,015	135,463	108,788	41,607	70,001	78,015	93,183	99,926	112,790	29,314	42,743	41,709	32,840	35,613
loans	81,944	91,078	100,000	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	2,745	20,263	37,307	54,077
provisions	52	69	93	112	49	81	81	81	81	81	107	143	104	147
total long term liabilities	81,996	91,147	100,093	112	49	81	81	81	81	81	2,852	20,406	37,411	54,224
total liabilities	226,011	226,610	208,881	41,719	70,050	78,096	93,264	100,007	112,871	29,395	45,595	62,115	70,251	89,837
net assets	35,405	30,843	22,403	29,166	3,526	-2,490	164,840	162,096	150,209	142,111	128,132	116,119	104,947	93,127
total shareholders funds	35,405	30,843	22,403	29,166	3,526	-2,490	164,840	162,096	150,209	142,111	128,132	116,119	104,947	93,127

	Jun 2023	Jun 2022	Jun 2021	Jun 2020	Jun 2019	Jun 2018	Jun 2017	Jun 2016	Jun 2015	Jun 2014	Jun 2013	Jun 2012	Jun 2011	Jun 2010
Operating Activities
Operating Profit	14,874	17,254	-3,722	31,646	8,597	-164,451	7,214	17,095	10,096	17,669	15,573	14,684	15,827	129,327
Depreciation	2,758	2,785	2,822	2,870	2,937	3,023	2,739	2,720	2,776	2,809	2,854	2,914	2,993	3,099
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-1,521	-1,980	0	-6,014	-1,411	0	-644	-2,972	-2,024	-3,716	-3,588	-3,528	-4,119	-36,215
Stock	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors	-13,369	34,900	161,095	0	0	-182,216	1	0	94,654	0	0	-577	577	87,561
Creditors	0	0	0	0	0	0	0	-112,790	83,476	-13,429	1,034	8,869	-2,773	35,613
Accruals and Deferred Income	5,552	20,675	85,181	9,755	446	1,707	-247	10,709	0	0	0	0	0	0
Deferred Taxes & Provisions	-17	-24	-19	63	-32	0	0	0	0	-26	-36	39	-43	147
Cash flow from operations	35,015	3,810	-76,833	38,320	10,537	22,495	9,061	-85,238	-330	3,307	15,837	23,555	11,308	44,410
Investing Activities
capital expenditure	0	0	0	0	0	-1,200	0	0	0	0	0	0	0	-93,152
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	0	0	0	0	0	-1,200	0	0	0	0	0	0	0	-93,152
Financing Activities
Bank loans	0	0	0	0	-36,355	-16,875	53,230	0	0	0	0	0	0	0
Group/Directors Accounts	3,000	6,000	-18,000	-38,149	27,895	0	10,000	19,491	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-9,134	-8,922	100,000	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	-2,745	-17,518	-17,044	-16,770	54,077
share issue	0	0	0	0	0	0	0	0	0	0	0	0	98	2
interest	-8,791	-6,834	-3,041	8	-1,170	-2,880	-3,826	-2,236	27	26	29	16	13	13
cash flow from financing	-14,925	-9,756	78,959	-38,141	-9,630	-19,755	59,404	17,255	27	-2,719	-17,489	-17,028	-16,659	54,092
cash and cash equivalents
cash	20,090	-5,946	2,126	179	907	1,541	-1,261	1,743	-304	588	-1,653	6,527	-5,350	5,350
overdraft	0	0	0	0	0	0	-69,726	69,726	0	0	0	0	0	0
change in cash	20,090	-5,946	2,126	179	907	1,541	68,465	-67,983	-304	588	-1,653	6,527	-5,350	5,350

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for ballards consulting limited. Get real-time insights into ballards consulting limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for ballards consulting limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other micro companies, companies in WR6 area or any other competitors across 12 key performance metrics.

BALLARDS CONSULTING LIMITED group structure

Ballards Consulting Limited has no subsidiary companies.

Ultimate parent company

BALLARDS CONSULTING LIMITED

01929542

BALLARDS CONSULTING LIMITED Shareholders

louisa alden ballard	50%
celia katharine ballard	13%
jeffrey john ballard	13%
george alden ballard	12%
william david ballard	12%

Ballards Consulting Limited currently has 3 directors. The longest serving directors include Mr Geoffrey Ballard (Dec 1990) and Ms Louisa Ballard (Dec 1990).

officer	country	age	start	end	role
Mr Geoffrey Ballard		70 years	Dec 1990	-	Director
Ms Louisa Ballard		70 years	Dec 1990	-	Director
Mr William Ballard	United Kingdom	37 years	May 2012	-	Director

P&L

June 2023

turnover

463.1k

+12%

operating profit

14.9k

gross margin

38.1%

-0.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2023

net assets

35.4k

+0.15%

total assets

261.4k

+0.02%

cash

24.5k

+4.52%

net assets

Total assets minus all liabilities

Similar Companies

best distribution services ltd

2.5

estelle-alan international associates limited

3.5

bbl consultancy limited

bam general partner limited

stagecare holdings limited

2.5

company number

01929542

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

July 1985

ultimate parent company

None

previous names

little luxury limited (November 1989)

address

stud farm abberley, worcester, WR6 6AU

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to ballards consulting limited. Currently there are 2 open charges and 3 have been satisfied in the past.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BALLARDS CONSULTING LIMITED. This can take several minutes, an email will notify you when this has completed.

ballards consulting limited Company Information

ballards consulting limited Estimated Valuation

ballards consulting limited Estimated Valuation

ballards consulting limited Estimated Valuation

Ballards Consulting Limited Overview

Ballards Consulting Limited Health Check

BALLARDS CONSULTING LIMITED financials

ballards consulting limited Credit Report and Business Information

Ballards Consulting Limited Competitor Analysis

ballards consulting limited Ownership

ballards consulting limited directors

ballards consulting limited company details

ballards consulting limited Charges & Mortgages

ballards consulting limited Capital Raised & Share Issues BETA

ballards consulting limited Companies House Filings - See Documents