victoria pharmacy limited
victoria pharmacy limited Company Information
Company Number
01933847
Next Accounts
Mar 2025
Shareholders
bestway national chemists limited
Group Structure
View All
Industry
Non-trading company
Registered Address
merchants warehouse, castle street, manchester, M3 4LZ
victoria pharmacy limited Estimated Valuation
Pomanda estimates the enterprise value of VICTORIA PHARMACY LIMITED at £0 based on a Turnover of £0 and 0.54x industry multiple (adjusted for size and gross margin).
victoria pharmacy limited Estimated Valuation
Pomanda estimates the enterprise value of VICTORIA PHARMACY LIMITED at £0 based on an EBITDA of £0 and a 4.24x industry multiple (adjusted for size and gross margin).
victoria pharmacy limited Estimated Valuation
Pomanda estimates the enterprise value of VICTORIA PHARMACY LIMITED at £114.8k based on Net Assets of £88k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Victoria Pharmacy Limited Overview
Victoria Pharmacy Limited is a live company located in manchester, M3 4LZ with a Companies House number of 01933847. It operates in the non-trading company sector, SIC Code 74990. Founded in July 1985, it's largest shareholder is bestway national chemists limited with a 100% stake. Victoria Pharmacy Limited is a mature, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Victoria Pharmacy Limited Health Check
There is insufficient data available to calculate a health check for Victoria Pharmacy Limited. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Victoria Pharmacy Limited
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (4.4%)
- - Victoria Pharmacy Limited
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Victoria Pharmacy Limited
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Victoria Pharmacy Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (41)
- Victoria Pharmacy Limited
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Victoria Pharmacy Limited
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Victoria Pharmacy Limited
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Victoria Pharmacy Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Victoria Pharmacy Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Victoria Pharmacy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Victoria Pharmacy Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Victoria Pharmacy Limited
- - Industry AVG
VICTORIA PHARMACY LIMITED financials
Victoria Pharmacy Limited's latest turnover from June 2023 is 0 and the company has net assets of £88 thousand. According to their latest financial statements, we estimate that Victoria Pharmacy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 351,000 | 1,285,000 | 1,491,142 | 2,112,132 | ||||||||||
| Other Income Or Grants | ||||||||||||||
| Cost Of Sales | 270,000 | 949,000 | 1,128,004 | 1,541,849 | ||||||||||
| Gross Profit | 81,000 | 336,000 | 363,138 | 570,283 | ||||||||||
| Admin Expenses | 314,838 | 340,075 | ||||||||||||
| Operating Profit | 48,300 | 230,208 | ||||||||||||
| Interest Payable | ||||||||||||||
| Interest Receivable | 10 | 17 | ||||||||||||
| Pre-Tax Profit | 32,000 | 30,000 | 48,310 | 230,225 | ||||||||||
| Tax | 13,714,000 | -16,000 | 3,000 | -10,838 | -43,662 | |||||||||
| Profit After Tax | 13,714,000 | 16,000 | 33,000 | 37,472 | 186,563 | |||||||||
| Dividends Paid | 100,000 | 200,000 | ||||||||||||
| Retained Profit | 13,714,000 | 16,000 | 33,000 | -62,528 | -13,437 | |||||||||
| Employee Costs | ||||||||||||||
| Number Of Employees | 13 | 13 | 13 | 13 | ||||||||||
| EBITDA* | 52,434 | 234,088 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 101,000 | 113,698 | 112,396 | 40,149 | 2,876 | 3,470 | 6,533 | 8,151 | 10,246 | 13,158 | 17,122 | |||
| Intangible Assets | ||||||||||||||
| Investments & Other | ||||||||||||||
| Debtors (Due After 1 year) | 69,000 | 72,600 | 75,900 | |||||||||||
| Total Fixed Assets | 170,000 | 186,298 | 188,296 | 40,149 | 2,876 | 3,470 | 6,533 | 8,151 | 10,246 | 13,158 | 17,122 | |||
| Stock & work in progress | 59,000 | 59,869 | 66,086 | 64,782 | 55,877 | 54,720 | 64,560 | 58,001 | 58,563 | 82,451 | 96,844 | |||
| Trade Debtors | 80,000 | 192,517 | 97,297 | 91,172 | 178,421 | 203,804 | 211,980 | 230,347 | 138,283 | 254,036 | 317,952 | |||
| Group Debtors | 88,000 | 89,477,000 | 90,000 | |||||||||||
| Misc Debtors | 97,000 | 52,383 | 48,063 | 46,879 | 32,447 | 9,417 | 18,702 | |||||||
| Cash | 120,000 | 6 | 232 | 123,756 | 58,375 | 3,110 | 1,210 | 1,182 | 71,568 | 554 | 740 | |||
| misc current assets | ||||||||||||||
| total current assets | 88,000 | 89,477,000 | 90,000 | 356,000 | 304,775 | 211,678 | 326,589 | 325,120 | 261,634 | 277,750 | 289,530 | 268,414 | 346,458 | 434,238 |
| total assets | 88,000 | 89,477,000 | 90,000 | 526,000 | 491,073 | 399,974 | 366,738 | 327,996 | 265,104 | 284,283 | 297,681 | 278,660 | 359,616 | 451,360 |
| Bank overdraft | 116,453 | 21,206 | 83,641 | 105,186 | ||||||||||
| Bank loan | 103,903 | 73,356 | 90,906 | |||||||||||
| Trade Creditors | 158,000 | 240,181 | 195,943 | 156,046 | 152,864 | 220,370 | 260,513 | 227,443 | 180,307 | 129,941 | 104,363 | |||
| Group/Directors Accounts | 300,000 | |||||||||||||
| other short term finances | ||||||||||||||
| hp & lease commitments | 2,000 | 645 | 2,964 | 2,964 | ||||||||||
| other current liabilities | 3,792,000 | 4,000 | 7,000 | 5,318 | 58,611 | 9,685 | 27,505 | 21,158 | 54,407 | |||||
| total current liabilities | 3,792,000 | 4,000 | 467,000 | 466,500 | 352,080 | 259,601 | 180,369 | 220,370 | 260,513 | 227,443 | 180,307 | 234,740 | 263,956 | |
| loans | ||||||||||||||
| hp & lease commitments | 1,000 | 247 | 3,211 | |||||||||||
| Accruals and Deferred Income | ||||||||||||||
| other liabilities | 16,220 | 86,658 | ||||||||||||
| provisions | 13,714,000 | 14,000 | 2,000 | 1,739 | 1,739 | 1,739 | ||||||||
| total long term liabilities | 13,714,000 | 14,000 | 3,000 | 1,739 | 1,986 | 4,950 | 16,220 | 86,658 | ||||||
| total liabilities | 17,506,000 | 18,000 | 470,000 | 468,239 | 354,066 | 264,551 | 180,369 | 220,370 | 276,733 | 314,101 | 180,307 | 234,740 | 263,956 | |
| net assets | 88,000 | 71,971,000 | 72,000 | 56,000 | 22,834 | 45,908 | 102,187 | 147,627 | 44,734 | 7,550 | -16,420 | 98,353 | 124,876 | 187,404 |
| total shareholders funds | 88,000 | 71,971,000 | 72,000 | 56,000 | 22,834 | 45,908 | 102,187 | 147,627 | 44,734 | 7,550 | -16,420 | 98,353 | 124,876 | 187,404 |
| Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||||
| Operating Profit | 48,300 | 230,208 | ||||||||||||
| Depreciation | 8,694,000 | 10,520 | 7,713 | 4,242 | 593 | 751 | 1,718 | 2,237 | 2,912 | 4,134 | 3,880 | |||
| Amortisation | ||||||||||||||
| Tax | 13,714,000 | -16,000 | 3,000 | -10,838 | -43,662 | |||||||||
| Stock | -59,000 | -869 | -6,217 | 1,304 | 8,905 | 1,157 | -9,840 | 6,559 | -562 | -23,888 | -14,393 | 96,844 | ||
| Debtors | -89,389,000 | 89,387,000 | -156,000 | -71,500 | 96,240 | 83,209 | -72,817 | 7,064 | -8,176 | -18,367 | 92,064 | -125,170 | -73,201 | 336,654 |
| Creditors | -158,000 | -82,181 | 44,238 | 39,897 | 3,182 | -67,506 | -40,143 | 33,070 | 47,136 | 50,366 | 25,578 | 104,363 | ||
| Accruals and Deferred Income | -3,792,000 | 3,788,000 | -3,000 | 1,682 | -53,293 | 48,926 | -17,820 | 27,505 | -21,158 | -33,249 | 54,407 | |||
| Deferred Taxes & Provisions | -13,714,000 | 13,700,000 | 12,000 | 261 | 1,739 | |||||||||
| Cash flow from operations | 85,597,000 | -71,899,000 | 121,519 | -84,302 | ||||||||||
| Investing Activities | ||||||||||||||
| capital expenditure | ||||||||||||||
| Change in Investments | ||||||||||||||
| cash flow from investments | ||||||||||||||
| Financing Activities | ||||||||||||||
| Bank loans | -103,903 | 30,547 | -17,550 | 90,906 | ||||||||||
| Group/Directors Accounts | -300,000 | 300,000 | ||||||||||||
| Other Short Term Loans | ||||||||||||||
| Long term loans | ||||||||||||||
| Hire Purchase and Lease Commitments | -3,000 | 2,355 | -2,566 | -2,964 | 6,175 | |||||||||
| other long term liabilities | -16,220 | -70,438 | 86,658 | |||||||||||
| share issue | ||||||||||||||
| interest | 10 | 17 | ||||||||||||
| cash flow from financing | -85,597,000 | 71,899,000 | -303,000 | 198,618 | 10 | 200,858 | ||||||||
| cash and cash equivalents | ||||||||||||||
| cash | -120,000 | 119,994 | -226 | -123,524 | 65,381 | 55,265 | 1,900 | 28 | -70,386 | 71,014 | -186 | 740 | ||
| overdraft | -116,453 | 95,247 | 21,206 | -83,641 | -21,545 | 105,186 | ||||||||
| change in cash | -120,000 | 236,447 | -95,473 | -144,730 | 65,381 | 55,265 | 1,900 | 28 | -70,386 | 154,655 | 21,359 | -104,446 |
victoria pharmacy limited Credit Report and Business Information
Victoria Pharmacy Limited Competitor Analysis
Perform a competitor analysis for victoria pharmacy limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other mature companies, companies in M 3 area or any other competitors across 12 key performance metrics.
victoria pharmacy limited Ownership
VICTORIA PHARMACY LIMITED group structure
Victoria Pharmacy Limited has no subsidiary companies.
Ultimate parent company
BESTWAY GROUP LTD
#0150716
2 parents
VICTORIA PHARMACY LIMITED
01933847
victoria pharmacy limited directors
Victoria Pharmacy Limited currently has 2 directors. The longest serving directors include Mr Gregory Pateras (Sep 2024) and Mr Thorsten Beer (Oct 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Gregory Pateras | England | 48 years | Sep 2024 | - | Director |
| Mr Thorsten Beer | England | 53 years | Oct 2024 | - | Director |
P&L
June 2023turnover
0
0%
operating profit
0
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2023net assets
88k
-1%
total assets
88k
-1%
cash
0
0%
net assets
Total assets minus all liabilities
victoria pharmacy limited company details
company number
01933847
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
July 1985
age
40
incorporated
UK
ultimate parent company
accounts
Audit Exemption Subsidiary
last accounts submitted
June 2023
previous names
N/A
accountant
-
auditor
-
address
merchants warehouse, castle street, manchester, M3 4LZ
Bank
BARCLAYS BANK PLC
Legal Advisor
-
victoria pharmacy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to victoria pharmacy limited. Currently there are 2 open charges and 0 have been satisfied in the past.
victoria pharmacy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for VICTORIA PHARMACY LIMITED. This can take several minutes, an email will notify you when this has completed.
victoria pharmacy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
