southwark square limited

southwark square limited Company Information

Share SOUTHWARK SQUARE LIMITED
Live 
MatureSmallHealthy

Company Number

01937044

Industry

Development of building projects

 

Directors

Irina Fraydl

Sophie Pullen

View All

Shareholders

henry george holdings limited

Group Structure

View All

Contact

Registered Address

42 southwark street, london, SE1 1UN

southwark square limited Estimated Valuation

£847.5k

Pomanda estimates the enterprise value of SOUTHWARK SQUARE LIMITED at £847.5k based on a Turnover of £1.5m and 0.56x industry multiple (adjusted for size and gross margin).

southwark square limited Estimated Valuation

£7.9m

Pomanda estimates the enterprise value of SOUTHWARK SQUARE LIMITED at £7.9m based on an EBITDA of £2m and a 3.95x industry multiple (adjusted for size and gross margin).

southwark square limited Estimated Valuation

£52.8m

Pomanda estimates the enterprise value of SOUTHWARK SQUARE LIMITED at £52.8m based on Net Assets of £33.9m and 1.56x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Southwark Square Limited Overview

Southwark Square Limited is a live company located in london, SE1 1UN with a Companies House number of 01937044. It operates in the development of building projects sector, SIC Code 41100. Founded in August 1985, it's largest shareholder is henry george holdings limited with a 100% stake. Southwark Square Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Southwark Square Limited Health Check

Pomanda's financial health check has awarded Southwark Square Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £1.5m, make it smaller than the average company (£2.6m)

£1.5m - Southwark Square Limited

£2.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.6%)

15% - Southwark Square Limited

4.6% - Industry AVG

production

Production

with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)

26.1% - Southwark Square Limited

26.1% - Industry AVG

profitability

Profitability

an operating margin of 132% make it more profitable than the average company (6.6%)

132% - Southwark Square Limited

6.6% - Industry AVG

employees

Employees

with 8 employees, this is above the industry average (6)

8 - Southwark Square Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £71.2k, the company has a higher pay structure (£49.1k)

£71.2k - Southwark Square Limited

£49.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £188.5k, this is less efficient (£307.4k)

£188.5k - Southwark Square Limited

£307.4k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 26 days, this is near the average (28 days)

26 days - Southwark Square Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 35 days, this is slower than average (30 days)

35 days - Southwark Square Limited

30 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Southwark Square Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 69 weeks, this is more cash available to meet short term requirements (11 weeks)

69 weeks - Southwark Square Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.7%, this is a lower level of debt than the average (74.9%)

21.7% - Southwark Square Limited

74.9% - Industry AVG

SOUTHWARK SQUARE LIMITED financials

EXPORTms excel logo

Southwark Square Limited's latest turnover from December 2023 is estimated at £1.5 million and the company has net assets of £33.9 million. According to their latest financial statements, Southwark Square Limited has 8 employees and maintains cash reserves of £5.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Turnover1,508,1801,406,8191,597,498998,1201,763,913920,510326,269575,2473,876,8227,819,9878,569,0494,870,2719,554,59811,742,286
Other Income Or Grants00000000000000
Cost Of Sales1,114,3591,042,2741,216,915751,5611,295,848661,253227,852404,7842,758,7165,579,2486,037,4413,529,5227,012,5548,410,579
Gross Profit393,821364,545380,583246,558468,065259,25898,417170,4631,118,1062,240,7392,531,6081,340,7482,542,0443,331,707
Admin Expenses-1,596,425105,659-522,975-4,157405,479-1,493,075-384,601-158,5181,089,6202,178,6232,531,1501,300,2642,383,1911,367,964
Operating Profit1,990,246258,886903,558250,71562,5861,752,333483,018328,98128,48662,11645840,484158,8531,963,743
Interest Payable0002,5932,86905,8590000000
Interest Receivable248,476152,4418,2379861,3727941,20203,4606,3823,621328397320
Pre-Tax Profit2,238,721411,327911,795249,10961,0891,753,127478,360341,25531,94668,4974,07940,812159,2501,964,063
Tax-559,680-78,152-173,241-47,331-11,607-333,094-90,888-81,176-6,389-14,384-938-9,795-41,405-549,937
Profit After Tax1,679,041333,175738,554201,77849,4821,420,033387,472260,07925,55754,1133,14131,017117,8451,414,125
Dividends Paid00000000000000
Retained Profit1,679,041333,175738,554201,77849,4821,420,033387,472260,07925,55754,1133,14131,017117,8451,414,125
Employee Costs569,496436,897320,200313,81843,53684,625123,892124,683509,7641,071,7491,158,450718,2301,446,2271,837,257
Number Of Employees88771233132932204255
EBITDA*2,012,448279,770911,806268,65471,0471,760,636486,414397,21696,721130,35165,998106,024189,3631,992,988

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Tangible Assets61,09063,85416,4371,078,1281,082,4411,083,2741,067,59702,213,0982,281,3332,079,9842,145,5242,021,0641,917,271
Intangible Assets00000000000000
Investments & Other37,328,88337,547,31545,462,90546,604,01226,559,69326,288,15526,288,15524,984,143000180,000180,000180,000
Debtors (Due After 1 year)00000000000000
Total Fixed Assets37,389,97337,611,16945,479,34247,682,14027,642,13427,371,42927,355,75224,984,1432,213,0982,281,3332,079,9842,325,5242,201,0642,097,271
Stock & work in progress01,824014,00027,08227,08200000000
Trade Debtors110,110110,57785,34993,433312,363129,56912,3500191,219180,000270,119267,235823,618967,052
Group Debtors17,30414,37814,721219,0631,471,8371,801,83700000000
Misc Debtors147,0809,8998,76815,00076,941325,267109,59237,250000000
Cash5,676,1423,789,6024,921,3351,667,936304,67061,165256,609704,886179,6061,204,5181,348,117100,32630,850127,943
misc current assets00000000000000
total current assets5,950,6363,926,2805,030,1732,009,4322,192,8932,344,920378,551742,136370,8251,384,5181,618,236367,561854,4681,094,995
total assets43,340,60941,537,44950,509,51549,691,57229,835,02729,716,34927,734,30325,726,2792,583,9233,665,8513,698,2202,693,0853,055,5323,192,266
Bank overdraft00000000000000
Bank loan00000000000000
Trade Creditors 107,769161,246216,46065,428119,69586,74621,4550698,4581,804,8351,884,241872,3301,286,0681,538,551
Group/Directors Accounts1,035,276996,959187,494219,707187,494253,085187,4940000000
other short term finances00000000000000
hp & lease commitments00000000000000
other current liabilities3,122,2402,991,5852,206,928210,811450,4962,807,7882,367,038766,650000000
total current liabilities4,265,2854,149,7902,610,882495,946757,6853,147,6192,575,987766,650698,4581,804,8351,884,241872,3301,286,0681,538,551
loans000085,00000187,494000000
hp & lease commitments00000000000000
Accruals and Deferred Income00000000000000
other liabilities0002,091,0862,383,999000187,494187,494187,494187,494187,494189,409
provisions5,148,8575,356,6247,364,4227,308,8833,858,8323,868,7013,878,3203,879,6112,1733,28110,35720,2740181
total long term liabilities5,148,8575,356,6247,364,4229,399,9696,327,8313,868,7013,878,3204,067,105189,667190,775197,851207,768187,494189,590
total liabilities9,414,1429,506,4149,975,3049,895,9157,085,5167,016,3206,454,3074,833,755888,1251,995,6102,082,0921,080,0981,473,5621,728,141
net assets33,926,46732,031,03540,534,21139,795,65722,749,51122,700,02921,279,99620,892,5241,695,7981,670,2411,616,1281,612,9871,581,9701,464,125
total shareholders funds33,926,46732,031,03540,534,21139,795,65722,749,51122,700,02921,279,99620,892,5241,695,7981,670,2411,616,1281,612,9871,581,9701,464,125
Dec 2023Dec 2022Dec 2021Dec 2020Jun 2019Jun 2018Jun 2017Jun 2016Jun 2015Jun 2014Jun 2013Jun 2012Jun 2011Jun 2010
Operating Activities
Operating Profit1,990,246258,886903,558250,71562,5861,752,333483,018328,98128,48662,11645840,484158,8531,963,743
Depreciation22,20220,8848,24817,9398,4618,3033,39668,23568,23568,23565,54065,54030,51029,245
Amortisation00000000000000
Tax-559,680-78,152-173,241-47,331-11,607-333,094-90,888-81,176-6,389-14,384-938-9,795-41,405-549,937
Stock-1,8241,824-14,000-13,082027,08200000000
Debtors139,64026,016-218,658-1,533,645-395,5322,134,73184,692-153,96911,219-90,1192,884-556,383-143,434967,052
Creditors-53,477-55,214151,032-54,26732,94965,29121,455-698,458-1,106,377-79,4061,011,911-413,738-252,4831,538,551
Accruals and Deferred Income130,655784,6571,996,117-239,685-2,357,292440,7501,600,388766,650000000
Deferred Taxes & Provisions-207,767-2,007,79855,5393,450,051-9,869-9,619-1,2913,877,438-1,108-7,076-9,91720,274-181181
Cash flow from operations1,184,363-1,104,5773,173,9114,924,149-1,879,240-237,8491,931,3864,415,639-1,028,372119,6041,064,170259,14838,7282,014,731
Investing Activities
capital expenditure-19,438-68,3011,053,443-13,626-7,628-23,980-1,070,9932,144,8630-269,5840-190,000-134,303-1,946,516
Change in Investments-218,432-7,915,590-1,141,10720,044,319271,53801,304,01224,984,14300-180,00000180,000
cash flow from investments198,9947,847,2892,194,550-20,057,945-279,166-23,980-2,375,005-22,839,2800-269,584180,000-190,000-134,303-2,126,516
Financing Activities
Bank loans00000000000000
Group/Directors Accounts38,317809,465-32,21332,213-65,59165,591187,4940000000
Other Short Term Loans 00000000000000
Long term loans000-85,00085,0000-187,494187,494000000
Hire Purchase and Lease Commitments00000000000000
other long term liabilities00-2,091,086-292,9132,383,99900-187,4940000-1,915189,409
share issue216,391-8,836,351016,844,36800018,936,6470000050,000
interest248,476152,4418,237-1,607-1,497794-4,65703,4606,3823,621328397320
cash flow from financing503,184-7,874,445-2,115,06216,497,0612,401,91166,385-4,65718,936,6473,4606,3823,621328-1,518239,729
cash and cash equivalents
cash1,886,540-1,131,7333,253,3991,363,266243,505-195,444-448,277525,280-1,024,912-143,5991,247,79169,476-97,093127,943
overdraft00000000000000
change in cash1,886,540-1,131,7333,253,3991,363,266243,505-195,444-448,277525,280-1,024,912-143,5991,247,79169,476-97,093127,943

southwark square limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for southwark square limited. Get real-time insights into southwark square limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Southwark Square Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for southwark square limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.

southwark square limited Ownership

SOUTHWARK SQUARE LIMITED group structure

Southwark Square Limited has no subsidiary companies.

Ultimate parent company

HENRY GEORGE HOLDINGS LTD

#0020223

1 parent

SOUTHWARK SQUARE LIMITED

01937044

SOUTHWARK SQUARE LIMITED Shareholders

henry george holdings limited 100%

southwark square limited directors

Southwark Square Limited currently has 3 directors. The longest serving directors include Miss Irina Fraydl (Dec 2017) and Ms Sophie Pullen (Sep 2020).

officercountryagestartendrole
Miss Irina Fraydl50 years Dec 2017- Director
Ms Sophie Pullen37 years Sep 2020- Director
Jeremy TitchenJersey61 years May 2023- Director

P&L

December 2023

turnover

1.5m

+7%

operating profit

2m

0%

gross margin

26.2%

+0.77%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

33.9m

+0.06%

total assets

43.3m

+0.04%

cash

5.7m

+0.5%

net assets

Total assets minus all liabilities

southwark square limited company details

company number

01937044

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

August 1985

age

39

incorporated

UK

ultimate parent company

HENRY GEORGE HOLDINGS LTD

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

lopex engineering (uk) limited (November 2008)

lopex engineering limited (August 1996)

accountant

KRESTON REEVES LLP

auditor

-

address

42 southwark street, london, SE1 1UN

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

southwark square limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to southwark square limited.

southwark square limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SOUTHWARK SQUARE LIMITED. This can take several minutes, an email will notify you when this has completed.

southwark square limited Companies House Filings - See Documents

datedescriptionview/download