southwark square limited Company Information
Company Number
01937044
Next Accounts
Sep 2025
Industry
Development of building projects
Shareholders
henry george holdings limited
Group Structure
View All
Contact
Registered Address
42 southwark street, london, SE1 1UN
Website
www.southwarkrooms.comsouthwark square limited Estimated Valuation
Pomanda estimates the enterprise value of SOUTHWARK SQUARE LIMITED at £847.5k based on a Turnover of £1.5m and 0.56x industry multiple (adjusted for size and gross margin).
southwark square limited Estimated Valuation
Pomanda estimates the enterprise value of SOUTHWARK SQUARE LIMITED at £7.9m based on an EBITDA of £2m and a 3.95x industry multiple (adjusted for size and gross margin).
southwark square limited Estimated Valuation
Pomanda estimates the enterprise value of SOUTHWARK SQUARE LIMITED at £52.8m based on Net Assets of £33.9m and 1.56x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Southwark Square Limited Overview
Southwark Square Limited is a live company located in london, SE1 1UN with a Companies House number of 01937044. It operates in the development of building projects sector, SIC Code 41100. Founded in August 1985, it's largest shareholder is henry george holdings limited with a 100% stake. Southwark Square Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.5m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Southwark Square Limited Health Check
Pomanda's financial health check has awarded Southwark Square Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £1.5m, make it smaller than the average company (£2.6m)
- Southwark Square Limited
£2.6m - Industry AVG
Growth
3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (4.6%)
- Southwark Square Limited
4.6% - Industry AVG
Production
with a gross margin of 26.1%, this company has a comparable cost of product (26.1%)
- Southwark Square Limited
26.1% - Industry AVG
Profitability
an operating margin of 132% make it more profitable than the average company (6.6%)
- Southwark Square Limited
6.6% - Industry AVG
Employees
with 8 employees, this is above the industry average (6)
8 - Southwark Square Limited
6 - Industry AVG
Pay Structure
on an average salary of £71.2k, the company has a higher pay structure (£49.1k)
£71.2k - Southwark Square Limited
£49.1k - Industry AVG
Efficiency
resulting in sales per employee of £188.5k, this is less efficient (£307.4k)
- Southwark Square Limited
£307.4k - Industry AVG
Debtor Days
it gets paid by customers after 26 days, this is near the average (28 days)
- Southwark Square Limited
28 days - Industry AVG
Creditor Days
its suppliers are paid after 35 days, this is slower than average (30 days)
- Southwark Square Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Southwark Square Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 69 weeks, this is more cash available to meet short term requirements (11 weeks)
69 weeks - Southwark Square Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 21.7%, this is a lower level of debt than the average (74.9%)
21.7% - Southwark Square Limited
74.9% - Industry AVG
SOUTHWARK SQUARE LIMITED financials
Southwark Square Limited's latest turnover from December 2023 is estimated at £1.5 million and the company has net assets of £33.9 million. According to their latest financial statements, Southwark Square Limited has 8 employees and maintains cash reserves of £5.7 million as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 575,247 | |||||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | ||||||||||||||
Gross Profit | ||||||||||||||
Admin Expenses | ||||||||||||||
Operating Profit | ||||||||||||||
Interest Payable | 0 | |||||||||||||
Interest Receivable | 0 | |||||||||||||
Pre-Tax Profit | 341,255 | |||||||||||||
Tax | -81,176 | |||||||||||||
Profit After Tax | 260,079 | |||||||||||||
Dividends Paid | 0 | |||||||||||||
Retained Profit | 260,079 | |||||||||||||
Employee Costs | 569,496 | 436,897 | ||||||||||||
Number Of Employees | 8 | 8 | 7 | 7 | 1 | 2 | 3 | 3 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 61,090 | 63,854 | 16,437 | 1,078,128 | 1,082,441 | 1,083,274 | 1,067,597 | 0 | 2,213,098 | 2,281,333 | 2,079,984 | 2,145,524 | 2,021,064 | 1,917,271 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 37,328,883 | 37,547,315 | 45,462,905 | 46,604,012 | 26,559,693 | 26,288,155 | 26,288,155 | 24,984,143 | 0 | 0 | 0 | 180,000 | 180,000 | 180,000 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 37,389,973 | 37,611,169 | 45,479,342 | 47,682,140 | 27,642,134 | 27,371,429 | 27,355,752 | 24,984,143 | 2,213,098 | 2,281,333 | 2,079,984 | 2,325,524 | 2,201,064 | 2,097,271 |
Stock & work in progress | 0 | 1,824 | 0 | 14,000 | 27,082 | 27,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 110,110 | 110,577 | 85,349 | 93,433 | 312,363 | 129,569 | 12,350 | 0 | 191,219 | 180,000 | 270,119 | 267,235 | 823,618 | 967,052 |
Group Debtors | 17,304 | 14,378 | 14,721 | 219,063 | 1,471,837 | 1,801,837 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 147,080 | 9,899 | 8,768 | 15,000 | 76,941 | 325,267 | 109,592 | 37,250 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 5,676,142 | 3,789,602 | 4,921,335 | 1,667,936 | 304,670 | 61,165 | 256,609 | 704,886 | 179,606 | 1,204,518 | 1,348,117 | 100,326 | 30,850 | 127,943 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 5,950,636 | 3,926,280 | 5,030,173 | 2,009,432 | 2,192,893 | 2,344,920 | 378,551 | 742,136 | 370,825 | 1,384,518 | 1,618,236 | 367,561 | 854,468 | 1,094,995 |
total assets | 43,340,609 | 41,537,449 | 50,509,515 | 49,691,572 | 29,835,027 | 29,716,349 | 27,734,303 | 25,726,279 | 2,583,923 | 3,665,851 | 3,698,220 | 2,693,085 | 3,055,532 | 3,192,266 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 107,769 | 161,246 | 216,460 | 65,428 | 119,695 | 86,746 | 21,455 | 0 | 698,458 | 1,804,835 | 1,884,241 | 872,330 | 1,286,068 | 1,538,551 |
Group/Directors Accounts | 1,035,276 | 996,959 | 187,494 | 219,707 | 187,494 | 253,085 | 187,494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 3,122,240 | 2,991,585 | 2,206,928 | 210,811 | 450,496 | 2,807,788 | 2,367,038 | 766,650 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 4,265,285 | 4,149,790 | 2,610,882 | 495,946 | 757,685 | 3,147,619 | 2,575,987 | 766,650 | 698,458 | 1,804,835 | 1,884,241 | 872,330 | 1,286,068 | 1,538,551 |
loans | 0 | 0 | 0 | 0 | 85,000 | 0 | 0 | 187,494 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 2,091,086 | 2,383,999 | 0 | 0 | 0 | 187,494 | 187,494 | 187,494 | 187,494 | 187,494 | 189,409 |
provisions | 5,148,857 | 5,356,624 | 7,364,422 | 7,308,883 | 3,858,832 | 3,868,701 | 3,878,320 | 3,879,611 | 2,173 | 3,281 | 10,357 | 20,274 | 0 | 181 |
total long term liabilities | 5,148,857 | 5,356,624 | 7,364,422 | 9,399,969 | 6,327,831 | 3,868,701 | 3,878,320 | 4,067,105 | 189,667 | 190,775 | 197,851 | 207,768 | 187,494 | 189,590 |
total liabilities | 9,414,142 | 9,506,414 | 9,975,304 | 9,895,915 | 7,085,516 | 7,016,320 | 6,454,307 | 4,833,755 | 888,125 | 1,995,610 | 2,082,092 | 1,080,098 | 1,473,562 | 1,728,141 |
net assets | 33,926,467 | 32,031,035 | 40,534,211 | 39,795,657 | 22,749,511 | 22,700,029 | 21,279,996 | 20,892,524 | 1,695,798 | 1,670,241 | 1,616,128 | 1,612,987 | 1,581,970 | 1,464,125 |
total shareholders funds | 33,926,467 | 32,031,035 | 40,534,211 | 39,795,657 | 22,749,511 | 22,700,029 | 21,279,996 | 20,892,524 | 1,695,798 | 1,670,241 | 1,616,128 | 1,612,987 | 1,581,970 | 1,464,125 |
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | Jun 2011 | Jun 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | ||||||||||||||
Depreciation | 22,202 | 20,884 | 8,248 | 17,939 | 8,461 | 8,303 | 3,396 | 68,235 | 68,235 | 68,235 | 65,540 | 65,540 | 30,510 | 29,245 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -81,176 | |||||||||||||
Stock | -1,824 | 1,824 | -14,000 | -13,082 | 0 | 27,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 139,640 | 26,016 | -218,658 | -1,533,645 | -395,532 | 2,134,731 | 84,692 | -153,969 | 11,219 | -90,119 | 2,884 | -556,383 | -143,434 | 967,052 |
Creditors | -53,477 | -55,214 | 151,032 | -54,267 | 32,949 | 65,291 | 21,455 | -698,458 | -1,106,377 | -79,406 | 1,011,911 | -413,738 | -252,483 | 1,538,551 |
Accruals and Deferred Income | 130,655 | 784,657 | 1,996,117 | -239,685 | -2,357,292 | 440,750 | 1,600,388 | 766,650 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | -207,767 | -2,007,798 | 55,539 | 3,450,051 | -9,869 | -9,619 | -1,291 | 3,877,438 | -1,108 | -7,076 | -9,917 | 20,274 | -181 | 181 |
Cash flow from operations | ||||||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | -218,432 | -7,915,590 | -1,141,107 | 20,044,319 | 271,538 | 0 | 1,304,012 | 24,984,143 | 0 | 0 | -180,000 | 0 | 0 | 180,000 |
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 38,317 | 809,465 | -32,213 | 32,213 | -65,591 | 65,591 | 187,494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | -85,000 | 85,000 | 0 | -187,494 | 187,494 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | -2,091,086 | -292,913 | 2,383,999 | 0 | 0 | -187,494 | 0 | 0 | 0 | 0 | -1,915 | 189,409 |
share issue | ||||||||||||||
interest | 0 | |||||||||||||
cash flow from financing | 18,936,647 | |||||||||||||
cash and cash equivalents | ||||||||||||||
cash | 1,886,540 | -1,131,733 | 3,253,399 | 1,363,266 | 243,505 | -195,444 | -448,277 | 525,280 | -1,024,912 | -143,599 | 1,247,791 | 69,476 | -97,093 | 127,943 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 1,886,540 | -1,131,733 | 3,253,399 | 1,363,266 | 243,505 | -195,444 | -448,277 | 525,280 | -1,024,912 | -143,599 | 1,247,791 | 69,476 | -97,093 | 127,943 |
southwark square limited Credit Report and Business Information
Southwark Square Limited Competitor Analysis
Perform a competitor analysis for southwark square limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in SE1 area or any other competitors across 12 key performance metrics.
southwark square limited Ownership
SOUTHWARK SQUARE LIMITED group structure
Southwark Square Limited has no subsidiary companies.
Ultimate parent company
HENRY GEORGE HOLDINGS LTD
#0020223
1 parent
SOUTHWARK SQUARE LIMITED
01937044
southwark square limited directors
Southwark Square Limited currently has 3 directors. The longest serving directors include Miss Irina Fraydl (Dec 2017) and Ms Sophie Pullen (Sep 2020).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Miss Irina Fraydl | 50 years | Dec 2017 | - | Director | |
Ms Sophie Pullen | 37 years | Sep 2020 | - | Director | |
Jeremy Titchen | Jersey | 61 years | May 2023 | - | Director |
P&L
December 2023turnover
1.5m
+7%
operating profit
2m
0%
gross margin
26.2%
+0.77%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
December 2023net assets
33.9m
+0.06%
total assets
43.3m
+0.04%
cash
5.7m
+0.5%
net assets
Total assets minus all liabilities
southwark square limited company details
company number
01937044
Type
Private limited with Share Capital
industry
41100 - Development of building projects
incorporation date
August 1985
age
39
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
December 2023
previous names
lopex engineering (uk) limited (November 2008)
lopex engineering limited (August 1996)
accountant
KRESTON REEVES LLP
auditor
-
address
42 southwark street, london, SE1 1UN
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
southwark square limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to southwark square limited.
southwark square limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SOUTHWARK SQUARE LIMITED. This can take several minutes, an email will notify you when this has completed.
southwark square limited Companies House Filings - See Documents
date | description | view/download |
---|