Yeomans Limited

POWER SEARCH PRICING

SOLUTIONS

yeomans limited Company Information

Live

MatureMegaRapid

Company Number

01937745

Next Accounts

Sep 2025

Industry

Sale of new cars and light motor vehicles

Directors

Kevin Newitt

James Smith

View All

Shareholders

richard barrington smith

holly frances tanham

View All

Group Structure

View All

Contact

Registered Address

yeomans house, littlehampton road, worthing, west sussex, BN12 6PB

Website

www.yeomans.co.uk

yeomans limited Estimated Valuation

£278m

Pomanda estimates the enterprise value of YEOMANS LIMITED at £278m based on a Turnover of £528.3m and 0.53x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Yeomans Limited is a live company located in worthing, BN12 6PB with a Companies House number of 01937745. It operates in the sale of new cars and light motor vehicles sector, SIC Code 45111. Founded in August 1985, it's largest shareholder is richard barrington smith with a 68.5% stake. Yeomans Limited is a mature, mega sized company, Pomanda has estimated its turnover at £528.3m with rapid growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Yeomans Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Rating3.5out of 5

3 Strong

6 Regular

3 Weak

Size

annual sales of £528.3m, make it larger than the average company (£59.9m)

Growth

3 year (CAGR) sales growth of 40%, show it is growing at a faster rate (7.6%)

EXPORT

Yeomans Limited's latest turnover from December 2023 is £528.3 million and the company has net assets of £38.2 million. According to their latest financial statements, Yeomans Limited has 784 employees and maintains cash reserves of £2.2 million as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Turnover	528,257,027	318,762,689	244,228,068	192,317,774	215,434,632	213,615,411	216,589,343	199,125,271	182,093,960	172,430,471	151,795,082	137,959,598	131,697,870	131,314,907	124,984,482
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	471,506,223	279,193,887	209,093,673	164,911,446	188,064,835	187,153,288	190,097,785	175,670,510	158,696,974	150,581,735	131,524,804	119,348,296	113,993,237	112,814,353	106,415,267
Gross Profit	56,750,804	39,568,802	35,134,395	27,406,328	27,369,797	26,462,123	26,491,558	23,454,761	23,396,986	21,848,736	20,270,278	18,611,302	17,704,633	18,500,554	18,569,215
Admin Expenses	50,086,011	33,088,128	26,604,660	22,163,055	24,901,397	23,483,937	20,357,866	18,918,128	17,345,715	17,812,790	17,615,808	14,906,919	15,339,988	14,845,877	15,201,797
Operating Profit	6,664,793	6,480,674	8,529,735	5,243,273	2,468,400	2,978,186	6,133,692	4,536,633	6,051,271	4,035,946	2,654,470	3,704,383	2,364,645	3,654,677	3,367,418
Interest Payable	702,615	100,879	2,050	21,717	30,609	1,770	394	1,972	1,274	2,198	46	296	6,164	11,086	11,949
Interest Receivable	35,529	39,048	72,982	1,585,997	97,060	38,171	17,859	18,375	34,237	29,566	23,994	41,314	31,356	51,864	38,902
Pre-Tax Profit	5,997,707	6,418,843	8,600,667	5,348,398	2,534,851	3,014,587	6,151,157	4,553,036	6,084,234	4,063,314	2,678,418	3,745,401	2,389,837	3,695,455	3,394,371
Tax	-1,419,608	-1,264,421	-1,715,407	-1,067,321	-556,900	-591,937	-1,117,933	-937,288	-1,187,651	-687,399	-571,784	-949,204	-742,628	-1,207,798	-949,504
Profit After Tax	4,578,099	5,154,422	6,885,260	4,281,077	1,977,951	2,422,650	5,033,224	3,615,748	4,896,583	3,375,915	2,106,634	2,796,197	1,647,209	2,487,657	2,444,867
Dividends Paid	4,406,000	2,605,000	3,794,000	1,300,000	1,000,000	504,000	1,350,000	2,400,000	3,900,000	300,000	150,000	140,000	132,000	3,000,000	0
Retained Profit	172,099	2,549,422	3,091,260	2,981,077	977,951	1,918,650	3,683,224	1,215,748	996,583	3,075,915	1,956,634	2,656,197	1,515,209	-512,343	2,444,867
Employee Costs	33,666,597	23,088,975	19,095,004	17,528,048	16,349,814	15,083,058	13,069,798	11,858,344	11,008,737	11,747,018	11,987,057	9,473,628	9,822,257	9,048,636	9,941,464
Number Of Employees	784	627	447	473	493	428	434	401	368	364	355	336	331	327	325
EBITDA*	8,260,377	7,599,435	9,621,313	6,364,479	3,311,586	3,180,561	6,727,625	4,983,984	6,488,811	4,435,215	3,186,619	4,186,529	2,773,545	4,072,684	3,899,358

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Tangible Assets	34,403,939	29,198,468	17,286,568	17,523,132	17,965,992	14,126,035	13,246,955	12,912,569	11,355,885	10,582,871	9,804,254	8,402,695	7,456,683	6,349,007	7,036,494
Intangible Assets	655,805	732,923	85,543	0	95,707	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	45,004	0	0	45,004	45,004	45,004	45,004	45,004	45,004	45,002	45,002	45,002
Debtors (Due After 1 year)	0	0	99,686	331,520	1,271,520	96,520	96,627	100,000	109,149	106,656	104,163	101,664	0	120,000	0
Total Fixed Assets	35,059,744	29,931,391	17,471,797	17,899,656	19,333,219	14,222,555	13,388,586	13,057,573	11,510,038	10,734,531	9,953,421	8,549,363	7,501,685	6,514,009	7,081,496
Stock & work in progress	75,659,991	56,179,960	33,058,021	35,994,224	38,220,557	37,160,012	30,040,246	29,539,594	21,220,271	22,227,059	18,892,179	14,784,662	14,873,302	13,932,128	12,087,274
Trade Debtors	11,177,341	9,066,656	3,419,349	2,869,031	3,805,973	2,933,144	3,055,401	3,612,431	2,557,413	3,317,390	2,947,183	2,819,806	2,376,276	2,506,275	3,393,856
Group Debtors	0	0	0	0	0	0	17,543	17,543	17,543	17,543	17,543	17,543	17,543	17,543	17,543
Misc Debtors	4,204,359	5,069,012	1,896,794	2,819,356	4,620,888	2,310,346	4,326,264	969,608	1,113,682	1,458,141	1,454,235	2,561,452	1,228,466	693,970	521,307
Cash	2,190,696	2,999,079	6,579,983	3,586,545	365,787	4,418,939	3,220,545	2,766,219	5,473,180	4,544,865	2,316,750	2,147,076	2,133,192	2,731,943	2,159,036
misc current assets	0	0	0	0	0	0	0	0	103,899	0	0	0	0	0	0
total current assets	93,232,387	73,314,707	44,954,147	45,269,156	47,013,205	46,822,441	40,659,999	36,905,395	30,485,988	31,564,998	25,627,890	22,330,539	20,628,779	19,881,859	18,179,016
total assets	128,292,131	103,246,098	62,425,944	63,168,812	66,346,424	61,044,996	54,048,585	49,962,968	41,996,026	42,299,529	35,581,311	30,879,902	28,130,464	26,395,868	25,260,512
Bank overdraft	0	0	42,823	39,631	160,241	104,046	207,031	87,872	97,158	197,545	411,987	140,467	105,698	478,655	76,247
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	40,068,737	27,475,896	14,819,005	17,338,864	16,858,838	17,024,814	12,757,042	12,782,245	10,588,043	10,425,061	9,165,677	7,675,824	6,669,622	6,513,457	7,064,666
Group/Directors Accounts	0	0	0	129,590	0	0	124,590	124,590	124,590	124,590	124,590	0	0	120,000	135,000
other short term finances	1,250,000	1,250,000	0	0	3,500,000	0	11,649,262	12,172,215	7,198,683	8,831,083	5,902,878	4,421,767	5,283,808	4,358,757	2,447,144
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	43,433,803	29,997,279	11,883,737	13,219,607	16,141,514	15,414,829	2,807,589	1,976,199	2,383,453	2,113,734	2,444,578	2,942,287	3,015,966	2,355,786	2,684,768
total current liabilities	84,752,540	58,723,175	26,745,565	30,727,692	36,660,593	32,543,689	27,545,514	27,143,121	20,391,927	21,692,013	18,049,710	15,180,345	15,075,094	13,826,655	12,407,825
loans	3,750,000	5,000,000	0	0	0	0	0	0	0	0	0	124,590	136,600	1,165,652	477,038
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	1,589,743	1,495,174	202,053	224,183	206,573	0	0	0	0	0	0	0	0	0	0
total long term liabilities	5,339,743	6,495,174	202,053	224,183	206,573	0	0	0	0	0	0	124,590	136,600	1,165,652	477,038
total liabilities	90,092,283	65,218,349	26,947,618	30,951,875	36,867,166	32,543,689	27,545,514	27,143,121	20,391,927	21,692,013	18,049,710	15,304,935	15,211,694	14,992,307	12,884,863
net assets	38,199,848	38,027,749	35,478,326	32,216,937	29,479,258	28,501,307	26,503,071	22,819,847	21,604,099	20,607,516	17,531,601	15,574,967	12,918,770	11,403,561	12,375,649
total shareholders funds	38,199,848	38,027,749	35,478,326	32,216,937	29,479,258	28,501,307	26,503,071	22,819,847	21,604,099	20,607,516	17,531,601	15,574,967	12,918,770	11,403,561	12,375,649

	Dec 2023	Dec 2022	Dec 2021	Dec 2020	Dec 2019	Dec 2018	Dec 2017	Dec 2016	Dec 2015	Dec 2014	Dec 2013	Dec 2012	Dec 2011	Dec 2010	Dec 2009
Operating Activities
Operating Profit	6,664,793	6,480,674	8,529,735	5,243,273	2,468,400	2,978,186	6,133,692	4,536,633	6,051,271	4,035,946	2,654,470	3,704,383	2,364,645	3,654,677	3,367,418
Depreciation	1,518,466	1,096,601	1,091,578	1,111,042	837,257	202,375	593,933	447,351	437,540	399,269	532,149	482,146	408,900	418,007	531,940
Amortisation	77,118	22,160	0	10,164	5,929	0	0	0	0	0	0	0	0	0	0
Tax	-1,419,608	-1,264,421	-1,715,407	-1,067,321	-556,900	-591,937	-1,117,933	-937,288	-1,187,651	-687,399	-571,784	-949,204	-742,628	-1,207,798	-949,504
Stock	19,480,031	23,121,939	-2,936,203	-2,226,333	1,060,545	7,119,766	500,652	8,319,323	-1,006,788	3,334,880	4,107,517	-88,640	941,174	1,844,854	12,087,274
Debtors	1,246,032	8,719,839	-604,078	-3,678,474	4,358,371	-2,155,825	2,796,253	901,795	-1,101,943	376,606	-977,341	1,878,180	284,497	-594,918	3,932,706
Creditors	12,592,841	12,656,891	-2,519,859	480,026	-165,976	4,267,772	-25,203	2,194,202	162,982	1,259,384	1,489,853	1,006,202	156,165	-551,209	7,064,666
Accruals and Deferred Income	13,436,524	18,113,542	-1,335,870	-2,921,907	726,685	12,607,240	831,390	-407,254	269,719	-330,844	-497,709	-73,679	660,180	-328,982	2,684,768
Deferred Taxes & Provisions	94,569	1,293,121	-22,130	17,610	206,573	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	12,238,640	6,556,790	7,568,328	8,777,694	-1,896,948	14,499,695	3,118,974	-3,387,474	7,842,592	964,870	476,803	2,380,308	1,621,591	734,759	-3,320,692
Investing Activities
capital expenditure	0	0	0	0	0	0	108,518	-2,004,035	-1,216,222	-1,209,030	-1,936,979	-1,428,160	-1,516,576	-240,520	-136,488
Change in Investments	0	0	-45,004	45,004	0	-45,004	0	0	0	0	0	2	0	0	45,002
cash flow from investments	0	0	45,004	-45,004	0	45,004	108,518	-2,004,035	-1,216,222	-1,209,030	-1,936,979	-1,428,162	-1,516,576	-240,520	-181,490
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	-129,590	129,590	0	-124,590	0	0	0	0	124,590	0	-120,000	-15,000	135,000
Other Short Term Loans	0	1,250,000	0	-3,500,000	3,500,000	-11,649,262	-522,953	4,973,532	-1,632,400	2,928,205	1,481,111	-862,041	925,051	1,911,613	2,447,144
Long term loans	-1,250,000	5,000,000	0	0	0	0	0	0	0	0	-124,590	-12,010	-1,029,052	688,614	477,038
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	1	170,129	-243,398	0	79,586	0	0	0	0	0	0	0	-459,745	9,930,782
interest	-667,086	-61,831	70,932	1,564,280	66,451	36,401	17,465	16,403	32,963	27,368	23,948	41,018	25,192	40,778	26,953
cash flow from financing	-1,917,086	6,188,170	111,471	-2,049,528	3,566,451	-11,657,865	-505,488	4,989,935	-1,599,437	2,955,573	1,505,059	-833,033	-198,809	2,166,260	13,016,917
cash and cash equivalents
cash	-808,383	-3,580,904	2,993,438	3,220,758	-4,053,152	1,198,394	454,326	-2,706,961	928,315	2,228,115	169,674	13,884	-598,751	572,907	2,159,036
overdraft	0	-42,823	3,192	-120,610	56,195	-102,985	119,159	-9,286	-100,387	-214,442	271,520	34,769	-372,957	402,408	76,247
change in cash	-808,383	-3,538,081	2,990,246	3,341,368	-4,109,347	1,301,379	335,167	-2,697,675	1,028,702	2,442,557	-101,846	-20,885	-225,794	170,499	2,082,789

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for yeomans limited. Get real-time insights into yeomans limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for yeomans limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other mega companies, companies in BN12 area or any other competitors across 12 key performance metrics.

YEOMANS LIMITED group structure

Yeomans Limited has 5 subsidiary companies.

Ultimate parent company

YEOMANS LIMITED

01937745

5 subsidiaries

R.B.S. GARAGES LIMITED

01323686

CORNWALL TRADE PARTS SPECIALISTS (TPS) LIMITED

06256081

STARKPORT LIMITED

04523712

GEO. COLLINS (ENGINEERS) LIMITED

00803821

BARNARD AND BROUGH LIMITED

01596981

YEOMANS LIMITED Shareholders

richard barrington smith	68.5%
holly frances tanham	10.5%
james richard barrington smith	10.5%
katherine sarah smith	10.5%

Yeomans Limited currently has 7 directors. The longest serving directors include Mr Kevin Newitt (Oct 2002) and Mr James Smith (Jul 2009).

officer	country	age	start	end	role
Mr Kevin Newitt	England	59 years	Oct 2002	-	Director
Mr James Smith	United Kingdom	39 years	Jul 2009	-	Director
Mrs Katherine Jones	England	35 years	Oct 2012	-	Director
Mrs Holly Tanham	England	37 years	Oct 2012	-	Director
Mr David Hamilton Brown	England	35 years	Nov 2017	-	Director
Mr Kirk Broome	England	47 years	Jun 2024	-	Director
Mr Anthony Lippe	England	55 years	Jun 2024	-	Director

P&L

December 2023

turnover

528.3m

+66%

operating profit

6.7m

+3%

gross margin

10.8%

-13.46%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

38.2m

total assets

128.3m

+0.24%

cash

2.2m

-0.27%

net assets

Total assets minus all liabilities

Similar Companies

stephen james (automotive) limited

eden automotive limited

marriott holdings limited

lancaster luxury vehicles limited

3.5

vines limited

company number

01937745

Type

Private limited with Share Capital

industry

45111 - Sale of new cars and light motor vehicles

incorporation date

August 1985

ultimate parent company

None

previous names

r.b.s. garages limited (May 2001)

wingdart limited (September 1985)

address

yeomans house, littlehampton road, worthing, west sussex, BN12 6PB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 14 charges/mortgages relating to yeomans limited. Currently there are 7 open charges and 7 have been satisfied in the past.

yeomans limited Company Information

yeomans limited Estimated Valuation

yeomans limited Estimated Valuation

yeomans limited Estimated Valuation

Yeomans Limited Overview

Yeomans Limited Health Check

YEOMANS LIMITED financials

yeomans limited Credit Report and Business Information

Yeomans Limited Competitor Analysis

yeomans limited Ownership

yeomans limited directors

yeomans limited company details

yeomans limited Charges & Mortgages

yeomans limited Companies House Filings - See Documents