Goodwin & Price Limited

POWER SEARCH PRICING

SOLUTIONS

goodwin & price limited Company Information

Live

MatureSmallDeclining

Company Number

01942008

Website

www.goodwinandprice.co.uk

Registered Address

unit16, willow court, crystal drive,smethwick, warley, west midlands., B66 1RD

Industry

Electrical installation

Telephone

01215523920

Next Accounts Due

December 2024

Group Structure

View All

Directors

Graham Goodwin32 Years

Darren Price24 Years

Shareholders

graham richard goodwin 25%

darren stephen price 25%

View All

goodwin & price limited Estimated Valuation

£5k - £1.3m

The estimated valuation range for goodwin & price limited, derived from financial data as of March 2023 and the most recent industry multiples, is between £5k to £1.3m

Get a detailed valuation report, edit figures and unlock valuation multiples.

Goodwin & Price Limited AI Business Plan

In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.

View Sample

Goodwin & Price Limited is a live company located in crystal drive,smethwick, warley, B66 1RD with a Companies House number of 01942008. It operates in the electrical installation sector, SIC Code 43210. Founded in August 1985, it's largest shareholder is graham richard goodwin with a 25% stake. Goodwin & Price Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.1m with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Goodwin & Price Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Rating4out of 5

5 Strong

3 Regular

4 Weak

Size

annual sales of £3.1m, make it larger than the average company (£944.8k)

Growth

3 year (CAGR) sales growth of -18%, show it is growing at a slower rate (6.3%)

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for goodwin & price limited. Get real-time insights into goodwin & price limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for goodwin & price limited by selecting its closest rivals and benchmarking them against 12 key performance metrics.

GOODWIN & PRICE LIMITED group structure

Goodwin & Price Limited has no subsidiary companies.

Ultimate parent company

GOODWIN & PRICE LIMITED

01942008

GOODWIN & PRICE LIMITED Shareholders

graham richard goodwin	25%
darren stephen price	25%
sally veronica price	25%
susan goodwin	25%

Goodwin & Price Limited currently has 2 directors. The longest serving directors include Mr Graham Goodwin (Sep 1991) and Mr Darren Price (Jan 2000).

officer	country	age	start	end	role
Mr Graham Goodwin		72 years	Sep 1991	-	Director
Mr Darren Price		58 years	Jan 2000	-	Director

EXPORT

Goodwin & Price Limited's latest turnover from March 2023 is estimated at £3.1 million and the company has net assets of £1.5 thousand. According to their latest financial statements, Goodwin & Price Limited has 18 employees and maintains cash reserves of £180.7 thousand as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Turnover	3,122,172	2,528,115	2,374,115	5,631,838	4,130,809	5,834,344	3,622,820	2,477,512	4,872,969	3,383,790	3,872,204	3,353,447	4,855,456	4,805,009
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	2,324,745	1,891,388	1,778,929	4,187,184	3,002,059	4,201,275	2,579,961	1,730,163	3,368,803	2,312,728	2,568,461	2,195,040	3,004,453	2,899,948
Gross Profit	797,427	636,727	595,186	1,444,654	1,128,750	1,633,069	1,042,858	747,350	1,504,165	1,071,062	1,303,744	1,158,407	1,851,004	1,905,061
Admin Expenses	605,519	847,627	824,723	1,665,637	1,098,560	1,624,841	1,034,753	744,394	1,494,586	1,057,686	1,246,908	1,152,203	1,849,554	1,387,413
Operating Profit	191,908	-210,900	-229,537	-220,983	30,190	8,228	8,105	2,956	9,579	13,376	56,836	6,204	1,450	517,648
Interest Payable	16,876	8,317	1,525	3,538	12,646	8,407	0	0	0	0	0	0	0	0
Interest Receivable	3,839	206	36	9	0	738	971	1,736	899	1,384	1,587	638	475	407
Pre-Tax Profit	178,870	-219,011	-231,026	-224,512	17,544	559	9,076	4,693	10,478	14,760	58,422	6,842	1,925	518,056
Tax	-33,985	0	0	0	-3,333	-106	-1,815	-938	-2,200	-3,395	-14,021	-1,779	-539	-145,056
Profit After Tax	144,885	-219,011	-231,026	-224,512	14,211	453	7,261	3,754	8,278	11,365	44,401	5,063	1,386	373,000
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	144,885	-219,011	-231,026	-224,512	14,211	453	7,261	3,754	8,278	11,365	44,401	5,063	1,386	373,000
Employee Costs	741,566	823,131	1,327,341	1,404,598	1,399,686	1,342,574	1,633,590	715,831	1,309,886	905,993	1,023,375	982,154	1,538,588	1,622,034
Number Of Employees	18	21	35	36	35	35	41	18	33	24	28	27	43	44
EBITDA*	206,407	-199,253	-211,731	-190,747	59,481	46,307	38,126	36,002	40,898	46,353	78,687	26,566	24,056	546,947

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Tangible Assets	44,749	36,489	61,024	113,910	113,716	143,007	119,528	120,738	121,491	106,424	132,397	69,185	64,052	90,837
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	44,749	36,489	61,024	113,910	113,716	143,007	119,528	120,738	121,491	106,424	132,397	69,185	64,052	90,837
Stock & work in progress	173,638	196,809	105,459	425,858	243,720	518,041	405,278	251,864	263,240	234,636	303,145	527,966	746,937	647,497
Trade Debtors	329,418	266,874	368,935	710,349	772,669	989,882	335,350	240,403	675,710	474,665	389,499	164,219	365,265	393,685
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	190,701	71,796	71,519	42,932	21,135	26,107	30,516	29,215	0	0	0	0	0	0
Cash	180,654	0	54,939	17,883	0	0	295,214	481,579	212,824	146,949	406,660	228,061	26,978	162,919
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	874,411	535,479	600,852	1,197,022	1,037,524	1,534,030	1,066,358	1,003,061	1,151,774	856,250	1,099,304	920,246	1,139,180	1,204,101
total assets	919,160	571,968	661,876	1,310,932	1,151,240	1,677,037	1,185,886	1,123,799	1,273,265	962,674	1,231,701	989,431	1,203,232	1,294,938
Bank overdraft	36,000	63,861	7,500	0	116,006	258,683	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	670,358	357,062	197,313	725,700	252,374	556,660	213,502	332,041	809,772	513,459	793,851	607,982	826,846	919,938
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	114,422	221,865	398,929	338,572	301,488	383,733	499,876	332,011	0	0	0	0	0	0
total current liabilities	820,780	642,788	603,742	1,064,272	669,868	1,199,076	713,378	664,052	809,772	513,459	793,851	607,982	826,846	919,938
loans	96,872	132,557	42,500	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	10,200	21,000	16,000	10,500	18,000	12,000	12,000	0	0	0
total long term liabilities	96,872	132,557	42,500	0	10,200	21,000	16,000	10,500	18,000	12,000	12,000	0	0	0
total liabilities	917,652	775,345	646,242	1,064,272	680,068	1,220,076	729,378	674,552	827,772	525,459	805,851	607,982	826,846	919,938
net assets	1,508	-203,377	15,634	246,660	471,172	456,961	456,508	449,247	445,493	437,215	425,850	381,449	376,386	375,000
total shareholders funds	1,508	-203,377	15,634	246,660	471,172	456,961	456,508	449,247	445,493	437,215	425,850	381,449	376,386	375,000

	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012	Mar 2011	Mar 2010
Operating Activities
Operating Profit	191,908	-210,900	-229,537	-220,983	30,190	8,228	8,105	2,956	9,579	13,376	56,836	6,204	1,450	517,648
Depreciation	14,499	11,647	17,806	30,236	29,291	38,079	30,021	33,046	31,319	32,977	21,851	20,362	22,606	29,299
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-33,985	0	0	0	-3,333	-106	-1,815	-938	-2,200	-3,395	-14,021	-1,779	-539	-145,056
Stock	-23,171	91,350	-320,399	182,138	-274,321	112,763	153,414	-11,376	28,604	-68,509	-224,821	-218,971	99,440	647,497
Debtors	181,449	-101,784	-312,827	-40,523	-222,185	650,123	96,248	-406,092	201,045	85,166	225,280	-201,046	-28,420	393,685
Creditors	313,296	159,749	-528,387	473,326	-304,286	343,158	-118,539	-477,731	296,313	-280,392	185,869	-218,864	-93,092	919,938
Accruals and Deferred Income	-107,443	-177,064	60,357	37,084	-82,245	-116,143	167,865	332,011	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	-10,200	-10,800	5,000	5,500	-7,500	6,000	0	12,000	0	0	0
Cash flow from operations	219,997	-206,134	-46,535	167,848	155,323	-484,670	-158,525	299,312	111,362	-254,091	262,076	225,940	-140,595	280,647
Investing Activities
capital expenditure	-22,759	12,888	35,080	-30,430	0	-61,558	-28,811	-32,293	-46,386	-7,004	-85,063	-25,495	4,179	-120,136
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	-22,759	12,888	35,080	-30,430	0	-61,558	-28,811	-32,293	-46,386	-7,004	-85,063	-25,495	4,179	-120,136
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	-35,685	90,057	42,500	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	60,000	0	0	0	0	0	0	0	0	0	0	0	0	2,000
interest	-13,037	-8,111	-1,489	-3,529	-12,646	-7,669	971	1,736	899	1,384	1,587	638	475	407
cash flow from financing	11,278	81,946	41,011	-3,529	-12,646	-7,669	971	1,736	899	1,384	1,587	638	475	2,407
cash and cash equivalents
cash	180,654	-54,939	37,056	17,883	0	-295,214	-186,365	268,755	65,875	-259,711	178,599	201,083	-135,941	162,919
overdraft	-27,861	56,361	7,500	-116,006	-142,677	258,683	0	0	0	0	0	0	0	0
change in cash	208,515	-111,300	29,556	133,889	142,677	-553,897	-186,365	268,755	65,875	-259,711	178,599	201,083	-135,941	162,919

P&L

March 2023

turnover

3.1m

+23%

operating profit

191.9k

gross margin

25.6%

+1.41%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2023

net assets

1.5k

-1.01%

total assets

919.2k

+0.61%

cash

180.7k

net assets

Total assets minus all liabilities

Similar Companies

Agree?

pascon limited

3.5

rlc electrical limited

a. & a. electrical services limited

2.5

h.c.m. electrical limited

3.5

jca concept construction limited

3.5

company number

01942008

Type

Private limited with Share Capital

industry

43210 - Electrical installation

incorporation date

August 1985

age

accounts

Total Exemption Full

ultimate parent company

None

previous names

N/A

incorporated

address

unit16, willow court, crystal drive,smethwick, warley, west midlands., B66 1RD

last accounts submitted

March 2023

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 3 charges/mortgages relating to goodwin & price limited. Currently there are 1 open charges and 2 have been satisfied in the past.

goodwin & price limited Company Information

goodwin & price limited Estimated Valuation

goodwin & price limited Estimated Valuation

goodwin & price limited Estimated Valuation

Goodwin & Price Limited AI Business Plan

Goodwin & Price Limited Overview

Goodwin & Price Limited Health Check

goodwin & price limited Credit Report and Business Information

Goodwin & Price Limited Competitor Analysis

goodwin & price limited Ownership

goodwin & price limited directors

GOODWIN & PRICE LIMITED financials

goodwin & price limited company details

goodwin & price limited Charges & Mortgages

goodwin & price limited Companies House Filings - See Documents