consolidated property corporation limited

consolidated property corporation limited Company Information

Share CONSOLIDATED PROPERTY CORPORATION LIMITED
Live 
MatureSmallDeclining

Company Number

01942105

Industry

Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

 

Shareholders

cpc lk limited

Group Structure

View All

Contact

Registered Address

3rd floor 114a cromwell road, london, SW7 4AG

consolidated property corporation limited Estimated Valuation

£2.5m

Pomanda estimates the enterprise value of CONSOLIDATED PROPERTY CORPORATION LIMITED at £2.5m based on a Turnover of £717.5k and 3.44x industry multiple (adjusted for size and gross margin).

consolidated property corporation limited Estimated Valuation

£30.1m

Pomanda estimates the enterprise value of CONSOLIDATED PROPERTY CORPORATION LIMITED at £30.1m based on an EBITDA of £4.2m and a 7.1x industry multiple (adjusted for size and gross margin).

consolidated property corporation limited Estimated Valuation

£43.2m

Pomanda estimates the enterprise value of CONSOLIDATED PROPERTY CORPORATION LIMITED at £43.2m based on Net Assets of £24.9m and 1.74x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Consolidated Property Corporation Limited Overview

Consolidated Property Corporation Limited is a live company located in london, SW7 4AG with a Companies House number of 01942105. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in August 1985, it's largest shareholder is cpc lk limited with a 100% stake. Consolidated Property Corporation Limited is a mature, small sized company, Pomanda has estimated its turnover at £717.5k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Consolidated Property Corporation Limited Health Check

Pomanda's financial health check has awarded Consolidated Property Corporation Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £717.5k, make it smaller than the average company (£1.1m)

£717.5k - Consolidated Property Corporation Limited

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -36%, show it is growing at a slower rate (3.6%)

-36% - Consolidated Property Corporation Limited

3.6% - Industry AVG

production

Production

with a gross margin of 71%, this company has a comparable cost of product (71%)

71% - Consolidated Property Corporation Limited

71% - Industry AVG

profitability

Profitability

an operating margin of 590.8% make it more profitable than the average company (21.8%)

590.8% - Consolidated Property Corporation Limited

21.8% - Industry AVG

employees

Employees

with 4 employees, this is similar to the industry average (4)

4 - Consolidated Property Corporation Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £33.1k, the company has an equivalent pay structure (£33.1k)

£33.1k - Consolidated Property Corporation Limited

£33.1k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £179.4k, this is equally as efficient (£201.6k)

£179.4k - Consolidated Property Corporation Limited

£201.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 47 days, this is later than average (33 days)

47 days - Consolidated Property Corporation Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (35 days)

16 days - Consolidated Property Corporation Limited

35 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Consolidated Property Corporation Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (11 weeks)

1 weeks - Consolidated Property Corporation Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 60%, this is a lower level of debt than the average (71.1%)

60% - Consolidated Property Corporation Limited

71.1% - Industry AVG

CONSOLIDATED PROPERTY CORPORATION LIMITED financials

EXPORTms excel logo

Consolidated Property Corporation Limited's latest turnover from December 2023 is estimated at £717.5 thousand and the company has net assets of £24.9 million. According to their latest financial statements, we estimate that Consolidated Property Corporation Limited has 4 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Turnover717,5361,567,844122,1192,755,66727,644174,9391,009,6421,243,808268,285,849115,037,80977,646,39261,004,09137,721,04532,683,7590
Other Income Or Grants000000000000000
Cost Of Sales208,376441,67436,568777,4518,31546,789258,633329,09190,569,81541,530,16826,897,13320,401,38212,725,78910,598,8730
Gross Profit509,1601,126,17085,5511,978,21619,328128,150751,009914,717177,716,03473,507,64150,749,25940,602,70824,995,25622,084,8860
Admin Expenses-3,730,042-4,043,478-480,564-1,047,431-1,780,35019,943,185-5,333,252-32,359,382159,864,65473,007,19849,828,75740,025,10425,882,21722,873,866356,394
Operating Profit4,239,2025,169,648566,1153,025,6471,799,678-19,815,0356,084,26133,274,09917,851,380500,443920,502577,604-886,961-788,980-356,394
Interest Payable3,410,0962,166,9261,744,1861,680,8621,850,2011,697,4131,560,613815,1470000000
Interest Receivable36,4772,1722082822,3051,5928542,3252,9273,1132,5011,271499773483
Pre-Tax Profit865,5833,004,894-1,177,8631,345,067-48,218-21,510,8574,524,50132,461,27617,854,308503,556923,004578,875-886,462-788,207-355,911
Tax-216,396-570,9300-255,56300-859,655-6,492,255-3,570,861-105,747-212,291-138,930000
Profit After Tax649,1872,433,964-1,177,8631,089,504-48,218-21,510,8573,664,84625,969,02114,283,446397,809710,713439,945-886,462-788,207-355,911
Dividends Paid000000000000000
Retained Profit649,1872,433,964-1,177,8631,089,504-48,218-21,510,8573,664,84625,969,02114,283,446397,809710,713439,945-886,462-788,207-355,911
Employee Costs132,224301,29327,618549,84928,22853,99951,17952,42542,787,50017,800,17211,510,6959,636,6025,954,7055,647,1210
Number Of Employees41012012221,6307084803972512310
EBITDA*4,239,2025,169,648566,1153,025,6471,799,678-19,815,0356,084,26133,274,09917,896,380545,443965,502622,604-841,961-743,980-311,394

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Tangible Assets0000000043,000,00046,212,45036,797,715135,000180,00022,611,30218,928,054
Intangible Assets000000000000000
Investments & Other49,650,00049,650,00046,300,00046,300,00044,577,00044,577,00050,000,00050,000,00000036,700,00024,833,00600
Debtors (Due After 1 year)000000000000000
Total Fixed Assets49,650,00049,650,00046,300,00046,300,00044,577,00044,577,00050,000,00050,000,00043,000,00046,212,45036,797,71536,835,00025,013,00622,611,30218,928,054
Stock & work in progress0000002,000,3946,168,1014,700,9826,705,7196,225,4105,497,4975,485,8305,646,6975,941,363
Trade Debtors93,008205,10815,751349,8712260121,914104,68927,237,10011,323,7436,060,4314,055,6873,180,7262,864,7863,166,623
Group Debtors11,055,6259,202,5978,728,6517,051,8897,053,5626,296,538000000000
Misc Debtors267,361541,285564,490335,305393,970579,61539,265,03026,153,7460000000
Cash1,127,120262,46385,068330,398232,700381,950254,650428,252501,661669,208575,941424,63183,608115,927193,385
misc current assets000000000000000
total current assets12,543,11410,211,4539,393,9608,067,4637,680,4587,258,10341,641,98832,854,78832,439,74318,698,67012,861,7829,977,8158,750,1648,627,4109,301,371
total assets62,193,11459,861,45355,693,96054,367,46352,257,45851,835,10391,641,98882,854,78875,439,74364,911,12049,659,49746,812,81533,763,17031,238,71228,229,425
Bank overdraft00000024,536,92300000000
Bank loan30,373,69200000000000000
Trade Creditors 9,26013,93114,08124,55528,06815,52893,485213,80514,897,01716,521,93129,158,17934,046,56512,901,8899,540,4656,984,659
Group/Directors Accounts30,42100000000000000
other short term finances000000321,239571,0470000000
hp & lease commitments000000000000000
other current liabilities2,475,207941,936768,958922,693755,448625,77020,327,01414,007,7510000000
total current liabilities32,888,580955,867783,039947,248783,516641,29845,278,66114,792,60314,897,01716,521,93129,158,17934,046,56512,901,8899,540,4656,984,659
loans030,250,23929,527,03827,659,38527,450,84127,369,939024,510,4110000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities0000000024,836,04324,800,8347,309,810285,45519,874,89719,953,97518,712,287
provisions4,433,5174,433,5173,596,0172,795,1012,146,8761,899,4232,928,0273,781,320470,209539,30300000
total long term liabilities4,433,51734,683,75633,123,05530,454,48629,597,71729,269,3622,928,02728,291,73125,306,25225,340,1377,309,810285,45519,874,89719,953,97518,712,287
total liabilities37,322,09735,639,62333,906,09431,401,73430,381,23329,910,66048,206,68843,084,33440,203,26941,862,06836,467,98934,332,02032,776,78629,494,44025,696,946
net assets24,871,01724,221,83021,787,86622,965,72921,876,22521,924,44343,435,30039,770,45435,236,47423,049,05213,191,50812,480,795986,3841,744,2722,532,479
total shareholders funds24,871,01724,221,83021,787,86622,965,72921,876,22521,924,44343,435,30039,770,45435,236,47423,049,05213,191,50812,480,795986,3841,744,2722,532,479
Dec 2023Jul 2022Jul 2021Jul 2020Jul 2019Jul 2018Jul 2017Jul 2016Jul 2015Jul 2014Jul 2013Jul 2012Jul 2011Jul 2010Jul 2009
Operating Activities
Operating Profit4,239,2025,169,648566,1153,025,6471,799,678-19,815,0356,084,26133,274,09917,851,380500,443920,502577,604-886,961-788,980-356,394
Depreciation0000000045,00045,00045,00045,00045,00045,00045,000
Amortisation000000000000000
Tax-216,396-570,9300-255,56300-859,655-6,492,255-3,570,861-105,747-212,291-138,930000
Stock00000-2,000,394-4,167,7071,467,119-2,004,737480,309727,91311,667-160,867-294,6665,941,363
Debtors1,467,004640,0981,571,827289,307571,605-32,510,79113,128,509-978,66515,913,3575,263,3122,004,744874,961315,940-301,8373,166,623
Creditors-4,671-150-10,474-3,51312,540-77,957-120,320-14,683,212-1,624,914-12,636,248-4,888,38621,144,6763,361,4242,555,8066,984,659
Accruals and Deferred Income1,533,271172,978-153,735167,245129,678-19,701,2446,319,26314,007,7510000000
Deferred Taxes & Provisions0837,500800,916648,225247,453-1,028,604-853,2933,311,111-69,094539,30300000
Cash flow from operations4,084,4024,968,948-369,0053,292,7341,617,744-6,111,6551,609,45428,929,040-1,277,109-17,400,870-6,867,83220,741,7222,364,3902,408,329-2,434,721
Investing Activities
capital expenditure000000043,000,0003,167,450-9,459,735-36,707,715022,386,302-3,728,248-18,973,054
Change in Investments03,350,00001,723,0000-5,423,000050,000,00000-36,700,00011,866,99424,833,00600
cash flow from investments0-3,350,0000-1,723,00005,423,0000-7,000,0003,167,450-9,459,735-7,715-11,866,994-2,446,704-3,728,248-18,973,054
Financing Activities
Bank loans30,373,69200000000000000
Group/Directors Accounts30,42100000000000000
Other Short Term Loans 00000-321,239-249,808571,0470000000
Long term loans-30,250,239723,2011,867,653208,54480,90227,369,939-24,510,41124,510,4110000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-24,836,04335,20917,491,0247,024,355-19,589,442-79,0781,241,68818,712,287
share issue0000000-21,435,041-2,096,0249,459,735011,054,466128,57402,888,390
interest-3,373,619-2,164,754-1,743,978-1,680,580-1,847,896-1,695,821-1,559,759-812,8222,9273,1132,5011,271499773483
cash flow from financing-3,219,745-1,441,553123,675-1,472,036-1,766,99425,352,879-26,319,978-22,002,448-2,057,88826,953,8727,026,856-8,533,70549,9951,242,46121,601,160
cash and cash equivalents
cash864,657177,395-245,33097,698-149,250127,300-173,602-73,409-167,54793,267151,310341,023-32,319-77,458193,385
overdraft00000-24,536,92324,536,92300000000
change in cash864,657177,395-245,33097,698-149,25024,664,223-24,710,525-73,409-167,54793,267151,310341,023-32,319-77,458193,385

consolidated property corporation limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for consolidated property corporation limited. Get real-time insights into consolidated property corporation limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Consolidated Property Corporation Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for consolidated property corporation limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SW7 area or any other competitors across 12 key performance metrics.

consolidated property corporation limited Ownership

CONSOLIDATED PROPERTY CORPORATION LIMITED group structure

Consolidated Property Corporation Limited has 1 subsidiary company.

Ultimate parent company

2 parents

CONSOLIDATED PROPERTY CORPORATION LIMITED

01942105

1 subsidiary

CONSOLIDATED PROPERTY CORPORATION LIMITED Shareholders

cpc lk limited 100%

consolidated property corporation limited directors

Consolidated Property Corporation Limited currently has 2 directors. The longest serving directors include Mr Nabil Fattal (Feb 1993) and Mr Laurence Kirschel (Feb 1993).

officercountryagestartendrole
Mr Nabil Fattal63 years Feb 1993- Director
Mr Laurence KirschelUnited Kingdom62 years Feb 1993- Director

P&L

December 2023

turnover

717.5k

-54%

operating profit

4.2m

0%

gross margin

71%

-1.21%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

24.9m

+0.03%

total assets

62.2m

+0.04%

cash

1.1m

+3.29%

net assets

Total assets minus all liabilities

consolidated property corporation limited company details

company number

01942105

Type

Private limited with Share Capital

industry

68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.

incorporation date

August 1985

age

39

incorporated

UK

accounts

Small Company

last accounts submitted

December 2023

previous names

consolidated credit limited (February 1988)

accountant

BRIGHT GRAHAME MURRAY

auditor

-

address

3rd floor 114a cromwell road, london, SW7 4AG

Bank

-

Legal Advisor

-

consolidated property corporation limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 46 charges/mortgages relating to consolidated property corporation limited. Currently there are 1 open charges and 45 have been satisfied in the past.

consolidated property corporation limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CONSOLIDATED PROPERTY CORPORATION LIMITED. This can take several minutes, an email will notify you when this has completed.

consolidated property corporation limited Companies House Filings - See Documents

datedescriptionview/download