old knebworth amenity company limited

old knebworth amenity company limited Company Information

Share OLD KNEBWORTH AMENITY COMPANY LIMITED
Live 
MatureMicroHigh

Company Number

01950996

Industry

Renting and operating of Housing Association real estate

 

Shareholders

knebworth house education & preservation trust

david winterbourne

View All

Group Structure

View All

Contact

Registered Address

kemp house 160 city road, london, EC1V 2NX

old knebworth amenity company limited Estimated Valuation

£588.8k

Pomanda estimates the enterprise value of OLD KNEBWORTH AMENITY COMPANY LIMITED at £588.8k based on a Turnover of £203.8k and 2.89x industry multiple (adjusted for size and gross margin).

old knebworth amenity company limited Estimated Valuation

£15.7k

Pomanda estimates the enterprise value of OLD KNEBWORTH AMENITY COMPANY LIMITED at £15.7k based on an EBITDA of £3k and a 5.31x industry multiple (adjusted for size and gross margin).

old knebworth amenity company limited Estimated Valuation

£31.9k

Pomanda estimates the enterprise value of OLD KNEBWORTH AMENITY COMPANY LIMITED at £31.9k based on Net Assets of £17.8k and 1.79x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Old Knebworth Amenity Company Limited Overview

Old Knebworth Amenity Company Limited is a live company located in london, EC1V 2NX with a Companies House number of 01950996. It operates in the renting and operating of housing association real estate sector, SIC Code 68201. Founded in September 1985, it's largest shareholder is knebworth house education & preservation trust with a 79% stake. Old Knebworth Amenity Company Limited is a mature, micro sized company, Pomanda has estimated its turnover at £203.8k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Old Knebworth Amenity Company Limited Health Check

Pomanda's financial health check has awarded Old Knebworth Amenity Company Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £203.8k, make it smaller than the average company (£1.4m)

£203.8k - Old Knebworth Amenity Company Limited

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 17%, show it is growing at a faster rate (2.2%)

17% - Old Knebworth Amenity Company Limited

2.2% - Industry AVG

production

Production

with a gross margin of 20.3%, this company has a higher cost of product (59.8%)

20.3% - Old Knebworth Amenity Company Limited

59.8% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (14.1%)

1.5% - Old Knebworth Amenity Company Limited

14.1% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Old Knebworth Amenity Company Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £35.5k, the company has an equivalent pay structure (£35.5k)

£35.5k - Old Knebworth Amenity Company Limited

£35.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £203.8k, this is more efficient (£147.3k)

£203.8k - Old Knebworth Amenity Company Limited

£147.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 56 days, this is later than average (17 days)

56 days - Old Knebworth Amenity Company Limited

17 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 31 days, this is close to average (33 days)

31 days - Old Knebworth Amenity Company Limited

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Old Knebworth Amenity Company Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Old Knebworth Amenity Company Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 43.8%, this is a lower level of debt than the average (60.3%)

43.8% - Old Knebworth Amenity Company Limited

60.3% - Industry AVG

OLD KNEBWORTH AMENITY COMPANY LIMITED financials

EXPORTms excel logo

Old Knebworth Amenity Company Limited's latest turnover from October 2023 is estimated at £203.8 thousand and the company has net assets of £17.8 thousand. According to their latest financial statements, we estimate that Old Knebworth Amenity Company Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Turnover203,772104,0681,691127,188123,69889,6737,7347,8357,88610,74249,7245,0474,9363,5390
Other Income Or Grants000000000000000
Cost Of Sales162,40981,6211,24092,78395,77064,0685,1675,5696,0677,85536,6583,8293,1962,4020
Gross Profit41,36422,44745134,40527,92825,6052,5672,2661,8192,88713,0661,2181,7401,1380
Admin Expenses38,41120,92572731,49826,71225,2591,5887811,1161,27814,4322,7142,367485-13,798
Operating Profit2,9531,522-2762,9071,2163469791,4857031,609-1,366-1,496-62765313,798
Interest Payable000000000000000
Interest Receivable00000493230534858456732
Pre-Tax Profit2,9531,522-2762,9071,2163951,0111,5157561,657-1,308-1,491-62271913,829
Tax-738-2890-552-231-75-192-303-151-348000-201-3,872
Profit After Tax2,2151,233-2762,3559853208191,2126051,309-1,308-1,491-6225189,957
Dividends Paid000000000000000
Retained Profit2,2151,233-2762,3559853208191,2126051,309-1,308-1,491-6225189,957
Employee Costs35,52733,27234,09631,36929,32829,77326,85226,69528,00026,12726,21625,96323,49526,3350
Number Of Employees111111111111110
EBITDA*2,9531,522-2762,9071,2163469791,4857031,609-1,366-1,496-62765313,798

* Earnings Before Interest, Tax, Depreciation and Amortisation

Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Tangible Assets0000000002,1652,1652,1652,1652,1652,165
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000000002,1652,1652,1652,1652,1652,165
Stock & work in progress000000000000000
Trade Debtors31,70417,463019,26617,37913,3441,2311,2011,2701,7459,22115506141,138
Group Debtors000000000000000
Misc Debtors0015,7930000000011,20100
Cash00000012,97712,63811,1989,9609,30513,75913,11414,01512,599
misc current assets000000000000000
total current assets31,70417,46315,79319,26617,37913,34414,20813,83912,46811,70518,52613,91514,31514,62913,737
total assets31,70417,46315,79319,26617,37913,34414,20813,83912,46813,87020,69116,08016,48016,79415,902
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 13,8731,8471,4104,6075,0752,0253,1093,5593,4003,25711,3871,9831,3844,0693,695
Group/Directors Accounts000000000003,4852,99300
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities13,8731,8471,4104,6075,0752,0253,1093,5593,4003,25711,3875,4684,3774,0693,695
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions000000000000000
total long term liabilities000000000000000
total liabilities13,8731,8471,4104,6075,0752,0253,1093,5593,4003,25711,3875,4684,3774,0693,695
net assets17,83115,61614,38314,65912,30411,31911,09910,2809,06810,6139,30410,61212,10312,72512,207
total shareholders funds17,83115,61614,38314,65912,30411,31911,09910,2809,06810,6139,30410,61212,10312,72512,207
Oct 2023Oct 2022Oct 2021Oct 2020Oct 2019Oct 2018Oct 2017Oct 2016Oct 2015Oct 2014Oct 2013Oct 2012Oct 2011Oct 2010Oct 2009
Operating Activities
Operating Profit2,9531,522-2762,9071,2163469791,4857031,609-1,366-1,496-62765313,798
Depreciation000000000000000
Amortisation000000000000000
Tax-738-2890-552-231-75-192-303-151-348000-201-3,872
Stock000000000000000
Debtors14,2411,670-3,4731,8874,03512,11330-69-475-7,4769,065-1,045587-5241,138
Creditors12,026437-3,197-4683,050-1,084-450159143-8,1309,404599-2,6853743,695
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations00000-12,9263071,4101,170607-1,027148-3,8991,35012,483
Investing Activities
capital expenditure000000002,16500000-2,165
Change in Investments000000000000000
cash flow from investments000000002,16500000-2,165
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000000-3,4854922,99300
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000-10000-2,150000002,250
interest00000493230534858456732
cash flow from financing00000-513230-2,09748-3,4274962,998672,282
cash and cash equivalents
cash00000-12,9773391,4401,238655-4,454645-9011,41612,599
overdraft000000000000000
change in cash00000-12,9773391,4401,238655-4,454645-9011,41612,599

old knebworth amenity company limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for old knebworth amenity company limited. Get real-time insights into old knebworth amenity company limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Old Knebworth Amenity Company Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for old knebworth amenity company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in EC1V area or any other competitors across 12 key performance metrics.

old knebworth amenity company limited Ownership

OLD KNEBWORTH AMENITY COMPANY LIMITED group structure

Old Knebworth Amenity Company Limited has no subsidiary companies.

Ultimate parent company

OLD KNEBWORTH AMENITY COMPANY LIMITED

01950996

OLD KNEBWORTH AMENITY COMPANY LIMITED Shareholders

knebworth house education & preservation trust 79%
david winterbourne 2%
anglian country inns limited 2%
mrs lynne hillard & christopher hillard 1%
stephen john allen & anne frances allen 1%
mrs kathleen lorna allen & martin allen 1%
william anderson 1%
andrew bye & nanda schulp-bye 1%
ms caroline bradley 1%
henry lytton-cobbold & lady christine cobbold 1%

old knebworth amenity company limited directors

Old Knebworth Amenity Company Limited currently has 8 directors. The longest serving directors include Mr Paul Wood (Jun 1991) and Mr Christopher Hillard (Aug 2001).

officercountryagestartendrole
Mr Paul WoodEngland70 years Jun 1991- Director
Mr Christopher Hillard57 years Aug 2001- Director
Mr William AndersonEngland63 years Jul 2007- Director
Mr Martin AllenUnited Kingdom66 years Oct 2009- Director
Lord Henry Lytton CobboldEngland62 years Apr 2015- Director
Mr Henry CobboldUnited Kingdom62 years Apr 2015- Director
Mrs Nanda ByeEngland62 years Sep 2016- Director
Mr Robin HughesEngland41 years Dec 2016- Director

P&L

October 2023

turnover

203.8k

+96%

operating profit

3k

0%

gross margin

20.3%

-5.89%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

October 2023

net assets

17.8k

+0.14%

total assets

31.7k

+0.82%

cash

0

0%

net assets

Total assets minus all liabilities

old knebworth amenity company limited company details

company number

01950996

Type

Private limited with Share Capital

industry

68201 - Renting and operating of Housing Association real estate

incorporation date

September 1985

age

39

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

October 2023

previous names

tyrolese (42) limited (November 1985)

accountant

-

auditor

-

address

kemp house 160 city road, london, EC1V 2NX

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

old knebworth amenity company limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to old knebworth amenity company limited.

old knebworth amenity company limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for OLD KNEBWORTH AMENITY COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.

old knebworth amenity company limited Companies House Filings - See Documents

datedescriptionview/download