eye options ltd

Live MatureSmallHigh

eye options ltd Company Information

Share EYE OPTIONS LTD

Company Number

01951323

Shareholders

rachael louise king

trisha surendra patel

Group Structure

View All

Industry

Retail sale by opticians

 

Registered Address

unit 4 27-31 white hart street, high wycombe, buckinghamshire, HP11 2HL

eye options ltd Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of EYE OPTIONS LTD at £2.2m based on a Turnover of £3.1m and 0.7x industry multiple (adjusted for size and gross margin).

eye options ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of EYE OPTIONS LTD at £0 based on an EBITDA of £-10.6k and a 4.11x industry multiple (adjusted for size and gross margin).

eye options ltd Estimated Valuation

£540.2k

Pomanda estimates the enterprise value of EYE OPTIONS LTD at £540.2k based on Net Assets of £190.5k and 2.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Eye Options Ltd Overview

Eye Options Ltd is a live company located in buckinghamshire, HP11 2HL with a Companies House number of 01951323. It operates in the retail sale by opticians sector, SIC Code 47782. Founded in September 1985, it's largest shareholder is rachael louise king with a 50% stake. Eye Options Ltd is a mature, small sized company, Pomanda has estimated its turnover at £3.1m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Eye Options Ltd Health Check

Pomanda's financial health check has awarded Eye Options Ltd a 4 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £3.1m, make it smaller than the average company (£4.1m)

£3.1m - Eye Options Ltd

£4.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 15%, show it is growing at a faster rate (12.5%)

15% - Eye Options Ltd

12.5% - Industry AVG

production

Production

with a gross margin of 68.1%, this company has a comparable cost of product (68.1%)

68.1% - Eye Options Ltd

68.1% - Industry AVG

profitability

Profitability

an operating margin of -2.9% make it less profitable than the average company (5.5%)

-2.9% - Eye Options Ltd

5.5% - Industry AVG

employees

Employees

with 44 employees, this is above the industry average (33)

44 - Eye Options Ltd

33 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.9k, the company has an equivalent pay structure (£30.9k)

£30.9k - Eye Options Ltd

£30.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £70.2k, this is less efficient (£102k)

£70.2k - Eye Options Ltd

£102k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 8 days, this is earlier than average (13 days)

8 days - Eye Options Ltd

13 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 44 days, this is close to average (43 days)

44 days - Eye Options Ltd

43 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 9 days, this is less than average (60 days)

9 days - Eye Options Ltd

60 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 44 weeks, this is more cash available to meet short term requirements (12 weeks)

44 weeks - Eye Options Ltd

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 78.6%, this is a higher level of debt than the average (58.8%)

78.6% - Eye Options Ltd

58.8% - Industry AVG

EYE OPTIONS LTD financials

EXPORTms excel logo

Eye Options Ltd's latest turnover from February 2024 is estimated at £3.1 million and the company has net assets of £190.5 thousand. According to their latest financial statements, Eye Options Ltd has 44 employees and maintains cash reserves of £505.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover3,087,3172,696,2412,375,6172,012,3562,359,9812,437,1672,408,2051,827,3011,976,4101,946,9533,400,2894,313,8914,014,3642,523,0615,219,713
Other Income Or Grants
Cost Of Sales986,203765,458706,606624,304681,737668,793689,898520,067525,416584,091991,7721,300,2221,272,917815,7821,692,488
Gross Profit2,101,1151,930,7821,669,0111,388,0521,678,2431,768,3741,718,3081,307,2341,450,9931,362,8622,408,5173,013,6692,741,4471,707,2793,527,226
Admin Expenses2,189,7321,894,7621,558,9931,229,6911,693,8941,815,7271,728,2371,236,9281,440,7421,362,0302,410,4542,964,8132,749,8641,727,5373,525,026
Operating Profit-88,61736,020110,018158,361-15,651-47,353-9,92970,30610,251832-1,93748,856-8,417-20,2582,200
Interest Payable3,0943,7503,0061,525
Interest Receivable23,28817,0952,1322377616884581618511122021117417064
Pre-Tax Profit-68,42349,365109,144157,073-14,890-46,665-9,47170,46810,336943-1,71749,067-8,243-20,0882,264
Tax-9,379-20,737-29,844-14,093-2,067-198-11,776-634
Profit After Tax-68,42339,98688,407127,229-14,890-46,665-9,47156,3748,269745-1,71737,291-8,243-20,0881,630
Dividends Paid
Retained Profit-68,42339,98688,407127,229-14,890-46,665-9,47156,3748,269745-1,71737,291-8,243-20,0881,630
Employee Costs1,361,3011,361,2121,252,0001,071,115917,7231,085,5691,059,709868,922843,231928,3921,230,2861,259,8151,112,806724,9971,513,659
Number Of Employees444342434046433738395660573776
EBITDA*-10,616142,561166,329186,7463,028-33,9472,00893,03033,54636,53853,274121,55341,66533,59041,310

* Earnings Before Interest, Tax, Depreciation and Amortisation

Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets242,855314,751316,134106,32198,68247,21649,58546,65832,79949,65676,496112,019183,620211,299256,219
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1,9272,8291,7916,2558,82417,90017,15017,150
Total Fixed Assets242,855314,751316,134106,32198,68249,14352,41448,44939,05458,48094,396129,169200,770211,299256,219
Stock & work in progress24,51918,91723,03234,06143,52338,38545,35429,86825,71419,31616,68916,06116,76025,20725,128
Trade Debtors67,83661,18054,45650,51268,66957,88661,09763,50656,99054,601155,626161,224147,24895,512184,498
Group Debtors
Misc Debtors49,52067,52080,28654,56188,90873,12673,78687,94387,239124,97871,300
Cash505,702381,449473,310379,66294,185108,68174,833108,50420,43613,47230,85857,10227,44542,34925,662
misc current assets
total current assets647,577529,066631,084518,796295,285278,078255,070289,821190,379212,367203,173234,387191,453234,368235,288
total assets890,432843,817947,218625,117393,967327,221307,484338,270229,433270,847297,569363,556392,223445,667491,507
Bank overdraft
Bank loan10,00010,00010,0006,562
Trade Creditors 121,359140,587128,27790,687162,102114,675109,955107,38999,426100,738288,390325,680311,204299,949244,312
Group/Directors Accounts3,0003,000
other short term finances
hp & lease commitments37,26839,57537,71713,7079,2887,6077,7878,6911,083206
other current liabilities425,995221,603358,787308,391205,912183,762114,292130,207109,763160,185
total current liabilities594,622411,765534,781419,347377,302306,044232,034246,287210,272261,129288,390325,680314,204302,949244,312
loans12,50022,50032,50043,438
hp & lease commitments37,58874,250106,46020,5064,4132,95210,56017,6221,174
Accruals and Deferred Income
other liabilities20627,186104,620161,076245,465
provisions55,18876,34554,50611,2628,917
total long term liabilities105,276173,095193,46675,20613,3302,95210,56017,6221,17420627,186104,620161,076245,465
total liabilities699,898584,860728,247494,553390,632308,996242,594263,909211,446261,129288,596352,866418,824464,025489,777
net assets190,534258,957218,971130,5643,33518,22564,89074,36117,9879,7188,97310,690-26,601-18,3581,730
total shareholders funds190,534258,957218,971130,5643,33518,22564,89074,36117,9879,7188,97310,690-26,601-18,3581,730
Feb 2024Feb 2023Feb 2022Feb 2021Feb 2020Feb 2019Feb 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-88,61736,020110,018158,361-15,651-47,353-9,92970,30610,251832-1,93748,856-8,417-20,2582,200
Depreciation78,001106,54156,31128,38518,67913,40611,93722,72423,29535,70655,21172,69750,08253,84839,110
Amortisation
Tax-9,379-20,737-29,844-14,093-2,067-198-11,776-634
Stock5,602-4,115-11,029-9,4625,138-6,96915,4864,1546,3982,627628-699-8,4477925,128
Debtors-11,344-6,04229,669-52,50424,638-4,773-15,5282,756-37,91914,877-4,84813,976-2,414-17,686184,498
Creditors-19,22812,31037,590-71,41547,4274,7202,5667,963-1,312-187,652-37,29014,47611,25555,637244,312
Accruals and Deferred Income204,392-137,18450,396102,47922,15069,470-15,91520,444-50,422160,185
Deferred Taxes & Provisions-21,15721,83943,2442,3458,917
Cash flow from operations159,13340,304258,182252,27751,74651,985-11,299100,43411,266-8,63120,204110,97663,781106,83475,362
Investing Activities
capital expenditure-6,105-105,158-266,124-36,024-70,145-11,037-14,864-36,583-6,438-8,866-19,688-1,096-22,403-8,928-295,329
Change in Investments
cash flow from investments-6,105-105,158-266,124-36,024-70,145-11,037-14,864-36,583-6,438-8,866-19,688-1,096-22,403-8,928-295,329
Financing Activities
Bank loans3,4386,562
Group/Directors Accounts-3,0003,000
Other Short Term Loans
Long term loans-10,000-10,000-10,93843,438
Hire Purchase and Lease Commitments-38,969-30,352109,96420,5123,142-7,788-7,96624,0562,051206
other long term liabilities-206-26,980-77,434-56,456-84,389245,465
share issue100
interest20,19413,345-874-1,2887616884581618511122021117417064
cash flow from financing-28,775-27,007101,59069,2243,903-7,100-7,50824,2172,136111-26,760-80,223-56,282-81,219245,629
cash and cash equivalents
cash124,253-91,86193,648285,477-14,49633,848-33,67188,0686,964-17,386-26,24429,657-14,90416,68725,662
overdraft
change in cash124,253-91,86193,648285,477-14,49633,848-33,67188,0686,964-17,386-26,24429,657-14,90416,68725,662

eye options ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for eye options ltd. Get real-time insights into eye options ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Eye Options Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for eye options ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in HP11 area or any other competitors across 12 key performance metrics.

eye options ltd Ownership

EYE OPTIONS LTD group structure

Eye Options Ltd has no subsidiary companies.

Ultimate parent company

EYE OPTIONS LTD

01951323

EYE OPTIONS LTD Shareholders

rachael louise king 50%
trisha surendra patel 50%

eye options ltd directors

Eye Options Ltd currently has 2 directors. The longest serving directors include Miss Trisha Patel (Jul 2015) and Mrs Rachael King (Jun 2022).

officercountryagestartendrole
Miss Trisha PatelEngland40 years Jul 2015- Director
Mrs Rachael KingEngland60 years Jun 2022- Director

P&L

February 2024

turnover

3.1m

+15%

operating profit

-88.6k

0%

gross margin

68.1%

-4.96%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

February 2024

net assets

190.5k

-0.26%

total assets

890.4k

+0.06%

cash

505.7k

+0.33%

net assets

Total assets minus all liabilities

eye options ltd company details

company number

01951323

Type

Private limited with Share Capital

industry

47782 - Retail sale by opticians

incorporation date

September 1985

age

40

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

February 2024

previous names

eileen m cowie limited (April 2002)

weston opticians (h.w.) limited (July 1991)

accountant

-

auditor

-

address

unit 4 27-31 white hart street, high wycombe, buckinghamshire, HP11 2HL

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

eye options ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 4 charges/mortgages relating to eye options ltd. Currently there are 0 open charges and 4 have been satisfied in the past.

eye options ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for EYE OPTIONS LTD. This can take several minutes, an email will notify you when this has completed.

eye options ltd Companies House Filings - See Documents

datedescriptionview/download