t.c. communications limited

Live MatureSmallRapid

t.c. communications limited Company Information

Share T.C. COMMUNICATIONS LIMITED

Company Number

01952030

Directors

Timothy Leney

Sanjay Patel

View All

Shareholders

t c communications holdings ltd

Group Structure

View All

Industry

Advertising agencies

 

Registered Address

kings ride court kings ride, ascot, berks, SL5 7JR

t.c. communications limited Estimated Valuation

£2.4m

Pomanda estimates the enterprise value of T.C. COMMUNICATIONS LIMITED at £2.4m based on a Turnover of £4.8m and 0.49x industry multiple (adjusted for size and gross margin).

t.c. communications limited Estimated Valuation

£328.9k

Pomanda estimates the enterprise value of T.C. COMMUNICATIONS LIMITED at £328.9k based on an EBITDA of £98.5k and a 3.34x industry multiple (adjusted for size and gross margin).

t.c. communications limited Estimated Valuation

£6.9m

Pomanda estimates the enterprise value of T.C. COMMUNICATIONS LIMITED at £6.9m based on Net Assets of £3.7m and 1.84x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

T.c. Communications Limited Overview

T.c. Communications Limited is a live company located in berks, SL5 7JR with a Companies House number of 01952030. It operates in the advertising agencies sector, SIC Code 73110. Founded in October 1985, it's largest shareholder is t c communications holdings ltd with a 100% stake. T.c. Communications Limited is a mature, small sized company, Pomanda has estimated its turnover at £4.8m with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

T.c. Communications Limited Health Check

Pomanda's financial health check has awarded T.C. Communications Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

5 Weak

size

Size

annual sales of £4.8m, make it smaller than the average company (£10m)

£4.8m - T.c. Communications Limited

£10m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 34%, show it is growing at a faster rate (6.5%)

34% - T.c. Communications Limited

6.5% - Industry AVG

production

Production

with a gross margin of 43.1%, this company has a comparable cost of product (43.1%)

43.1% - T.c. Communications Limited

43.1% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (5.2%)

1.6% - T.c. Communications Limited

5.2% - Industry AVG

employees

Employees

with 23 employees, this is below the industry average (44)

23 - T.c. Communications Limited

44 - Industry AVG

paystructure

Pay Structure

on an average salary of £65.9k, the company has an equivalent pay structure (£65.9k)

£65.9k - T.c. Communications Limited

£65.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £210.8k, this is equally as efficient (£188.5k)

£210.8k - T.c. Communications Limited

£188.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 82 days, this is later than average (59 days)

82 days - T.c. Communications Limited

59 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (43 days)

16 days - T.c. Communications Limited

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - T.c. Communications Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (15 weeks)

28 weeks - T.c. Communications Limited

15 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.4%, this is a lower level of debt than the average (67.8%)

18.4% - T.c. Communications Limited

67.8% - Industry AVG

T.C. COMMUNICATIONS LIMITED financials

EXPORTms excel logo

T.C. Communications Limited's latest turnover from December 2023 is estimated at £4.8 million and the company has net assets of £3.7 million. According to their latest financial statements, T.C. Communications Limited has 23 employees and maintains cash reserves of £457.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover4,847,9183,945,7123,397,2472,036,1542,204,8482,527,5503,237,3873,132,2833,529,1624,390,7114,624,0594,697,2385,821,0114,919,9445,234,884
Other Income Or Grants000000000000000
Cost Of Sales2,756,3522,174,3161,769,1081,129,1081,241,3971,399,9321,176,866999,3151,135,7031,481,2271,885,3762,764,3472,847,1201,824,4121,983,926
Gross Profit2,091,5661,771,3961,628,139907,046963,4511,127,6182,060,5212,132,9682,393,4592,909,4842,738,6831,932,8912,973,8913,095,5323,250,958
Admin Expenses2,013,3661,160,1241,509,056733,385281,131440,3941,947,6012,033,5812,249,0452,300,7752,363,8122,611,6772,619,1702,452,2552,376,878
Operating Profit78,200611,272119,083173,661682,320687,224112,92099,387144,414608,709374,871-678,786354,721643,277874,080
Interest Payable3,8244,1483,0761,5250021,02871326,27830,61022,00318,2441,7385560
Interest Receivable36,58931,2893,0841,59611,0878,1661,1371,5611,24980100000
Pre-Tax Profit110,965638,414119,091173,732693,407695,39093,029100,235119,385578,900352,868-697,030352,983642,721874,080
Tax-27,741-121,299-22,627-33,009-131,747-132,1241,4586,0244,229-3,82400-4,95111,823-36,768
Profit After Tax83,224517,11596,464140,723561,660563,26694,487106,259123,614575,076352,868-697,030348,032654,544837,312
Dividends Paid000000000000600,000600,000600,000
Retained Profit83,224517,11596,464140,723561,660563,26694,487106,259123,614575,076352,868-697,030-251,96854,544237,312
Employee Costs1,516,7901,619,6621,652,3821,759,0021,903,9281,693,1061,779,4611,535,0731,744,4021,383,3411,464,0851,376,9801,622,1011,946,1621,883,387
Number Of Employees232526293229313541252726314141
EBITDA*98,519617,926139,406196,042701,159701,915132,145127,542173,741638,091407,513-647,698384,496673,979914,680

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets43,10753,98131,34127,69736,99348,63739,45138,37560,58967,05678,65695,793115,007125,011135,476
Intangible Assets5,8379,4540000000000000
Investments & Other00205000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets48,94463,43531,54627,69736,99348,63739,45138,37560,58967,05678,65695,793115,007125,011135,476
Stock & work in progress000000000000000
Trade Debtors1,093,069841,569691,498176,433133,010311,858245,2901,042,743433,039531,645586,155811,5291,747,9791,389,9751,165,944
Group Debtors2,910,5502,543,0782,272,5632,077,4911,963,9881,647,0221,480,1681,358,2181,274,2241,135,988948,336964,055705,408877,268682,831
Misc Debtors78,12480,55243,72580,05762,34359,76694,32939,71227,44832,37025,37724,31459,89866,33164,060
Cash457,389936,485851,4591,615,8391,575,4421,381,212796,310176,493395,885575,89367,31095,707388,028250,968701,074
misc current assets000000000000000
total current assets4,539,1324,401,6843,859,2453,949,8203,734,7833,399,8582,616,0972,617,1662,130,5962,275,8961,627,1781,895,6052,901,3132,584,5422,613,909
total assets4,588,0764,465,1193,890,7913,977,5173,771,7763,448,4952,655,5482,655,5412,191,1852,342,9521,705,8341,991,3983,016,3202,709,5532,749,385
Bank overdraft9,9109,7889,54650,00000000000000
Bank loan000000000000000
Trade Creditors 126,03260,05376,847114,384125,46892,989145,67198,02748,339179,727316,576550,328898,432768,613484,551
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000002612,4563,6222,8811,3165,6998,05514,32610,7130
other current liabilities686,529701,536543,970700,555741,9531,012,550727,992864,046555,518703,016503,566900,191879,406454,103843,254
total current liabilities822,471771,377630,363864,939867,4211,105,800876,119965,695606,738884,059825,8411,458,5741,792,1641,233,4291,327,805
loans19,18929,09938,886000000000000
hp & lease commitments00000004,9045,764005,699000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions4,5355,98680,00067,500000003,82400000
total long term liabilities23,72435,085118,88667,5000004,9045,7643,82405,699000
total liabilities846,195806,462749,249932,439867,4211,105,800876,119970,599612,502887,883825,8411,464,2731,792,1641,233,4291,327,805
net assets3,741,8813,658,6573,141,5423,045,0782,904,3552,342,6951,779,4291,684,9421,578,6831,455,069879,993527,1251,224,1561,476,1241,421,580
total shareholders funds3,741,8813,658,6573,141,5423,045,0782,904,3552,342,6951,779,4291,684,9421,578,6831,455,069879,993527,1251,224,1561,476,1241,421,580
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit78,200611,272119,083173,661682,320687,224112,92099,387144,414608,709374,871-678,786354,721643,277874,080
Depreciation16,7025,14720,32322,38118,83914,69119,22528,15529,32729,38232,64231,08829,77530,70240,600
Amortisation3,6171,5070000000000000
Tax-27,741-121,299-22,627-33,009-131,747-132,1241,4586,0244,229-3,82400-4,95111,823-36,768
Stock000000000000000
Debtors616,544457,413673,805174,640140,695198,859-620,886705,96234,708140,135-240,030-713,387179,711420,7391,912,835
Creditors65,979-16,794-37,537-11,08432,479-52,68247,64449,688-131,388-136,849-233,752-348,104129,819284,062484,551
Accruals and Deferred Income-15,007157,566-156,585-41,398-270,597284,558-136,054308,528-147,498199,450-396,62520,785425,303-389,151843,254
Deferred Taxes & Provisions-1,451-74,01412,50067,5000000-3,8243,82400000
Cash flow from operations-496,245105,972-738,6483,411190,599602,808666,079-214,180-139,448560,55717,166-261,630754,956159,974292,882
Investing Activities
capital expenditure-5,828-38,748-23,967-13,085-7,195-23,877-20,301-5,941-22,860-17,782-15,505-11,874-19,771-20,237-176,076
Change in Investments0-205205000000000000
cash flow from investments-5,828-38,543-24,172-13,085-7,195-23,877-20,301-5,941-22,860-17,782-15,505-11,874-19,771-20,237-176,076
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans-9,910-9,78738,886000000000000
Hire Purchase and Lease Commitments0000-261-2,195-6,070-1197,329-4,383-8,055-5723,61310,7130
other long term liabilities000000000000000
share issue00000000000-1001,184,268
interest32,76527,14187111,0878,166-19,891848-25,029-29,809-22,003-18,244-1,738-5560
cash flow from financing22,85517,35438,8947110,8265,971-25,961729-17,700-34,192-30,058-18,8171,87510,1571,184,268
cash and cash equivalents
cash-479,09685,026-764,38040,397194,230584,902619,817-219,392-180,008508,583-28,397-292,321137,060-450,106701,074
overdraft122242-40,45450,00000000000000
change in cash-479,21884,784-723,926-9,603194,230584,902619,817-219,392-180,008508,583-28,397-292,321137,060-450,106701,074

t.c. communications limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for t.c. communications limited. Get real-time insights into t.c. communications limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

T.c. Communications Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for t.c. communications limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in SL5 area or any other competitors across 12 key performance metrics.

t.c. communications limited Ownership

T.C. COMMUNICATIONS LIMITED group structure

T.C. Communications Limited has no subsidiary companies.

Ultimate parent company

1 parent

T.C. COMMUNICATIONS LIMITED

01952030

T.C. COMMUNICATIONS LIMITED Shareholders

t c communications holdings ltd 100%

t.c. communications limited directors

T.C. Communications Limited currently has 3 directors. The longest serving directors include Mr Timothy Leney (Oct 1999) and Mr Sanjay Patel (Jul 2022).

officercountryagestartendrole
Mr Timothy Leney60 years Oct 1999- Director
Mr Sanjay PatelEngland53 years Jul 2022- Director
Mr Colin Maree51 years Dec 2022- Director

P&L

December 2023

turnover

4.8m

+23%

operating profit

78.2k

0%

gross margin

43.2%

-3.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.7m

+0.02%

total assets

4.6m

+0.03%

cash

457.4k

-0.51%

net assets

Total assets minus all liabilities

t.c. communications limited company details

company number

01952030

Type

Private limited with Share Capital

industry

73110 - Advertising agencies

incorporation date

October 1985

age

40

incorporated

UK

ultimate parent company

accounts

Small Company

last accounts submitted

December 2023

previous names

t.c. communications plc (May 2008)

accountant

WP AUDIT LIMITED

auditor

-

address

kings ride court kings ride, ascot, berks, SL5 7JR

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

t.c. communications limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 5 charges/mortgages relating to t.c. communications limited. Currently there are 1 open charges and 4 have been satisfied in the past.

t.c. communications limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for T.C. COMMUNICATIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

t.c. communications limited Companies House Filings - See Documents

datedescriptionview/download