squires gear and engineering limited Company Information
Company Number
01953264
Next Accounts
Feb 2026
Industry
Manufacture of bearings, gears, gearing and driving elements
Shareholders
timothy john squires
douglas john squires
View AllGroup Structure
View All
Contact
Registered Address
98 swan lane, coventry, CV2 4GB
Website
www.squires-gear.co.uksquires gear and engineering limited Estimated Valuation
Pomanda estimates the enterprise value of SQUIRES GEAR AND ENGINEERING LIMITED at £738k based on a Turnover of £1.6m and 0.47x industry multiple (adjusted for size and gross margin).
squires gear and engineering limited Estimated Valuation
Pomanda estimates the enterprise value of SQUIRES GEAR AND ENGINEERING LIMITED at £179.7k based on an EBITDA of £48.4k and a 3.71x industry multiple (adjusted for size and gross margin).
squires gear and engineering limited Estimated Valuation
Pomanda estimates the enterprise value of SQUIRES GEAR AND ENGINEERING LIMITED at £214k based on Net Assets of £94k and 2.28x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Squires Gear And Engineering Limited Overview
Squires Gear And Engineering Limited is a live company located in coventry, CV2 4GB with a Companies House number of 01953264. It operates in the manufacture of bearings, gears, gearing and driving elements sector, SIC Code 28150. Founded in October 1985, it's largest shareholder is timothy john squires with a 60% stake. Squires Gear And Engineering Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Squires Gear And Engineering Limited Health Check
Pomanda's financial health check has awarded Squires Gear And Engineering Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
2 Strong
3 Regular
7 Weak
Size
annual sales of £1.6m, make it smaller than the average company (£22.7m)
- Squires Gear And Engineering Limited
£22.7m - Industry AVG
Growth
3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (12.1%)
- Squires Gear And Engineering Limited
12.1% - Industry AVG
Production
with a gross margin of 28.1%, this company has a comparable cost of product (28.1%)
- Squires Gear And Engineering Limited
28.1% - Industry AVG
Profitability
an operating margin of 2.5% make it less profitable than the average company (5.3%)
- Squires Gear And Engineering Limited
5.3% - Industry AVG
Employees
with 15 employees, this is below the industry average (131)
15 - Squires Gear And Engineering Limited
131 - Industry AVG
Pay Structure
on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)
- Squires Gear And Engineering Limited
£49.8k - Industry AVG
Efficiency
resulting in sales per employee of £103.9k, this is less efficient (£217.2k)
- Squires Gear And Engineering Limited
£217.2k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is earlier than average (53 days)
- Squires Gear And Engineering Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 32 days, this is slower than average (20 days)
- Squires Gear And Engineering Limited
20 days - Industry AVG
Stock Days
it holds stock equivalent to 89 days, this is in line with average (84 days)
- Squires Gear And Engineering Limited
84 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)
0 weeks - Squires Gear And Engineering Limited
11 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.4%, this is a higher level of debt than the average (45.3%)
80.4% - Squires Gear And Engineering Limited
45.3% - Industry AVG
SQUIRES GEAR AND ENGINEERING LIMITED financials
Squires Gear And Engineering Limited's latest turnover from May 2024 is estimated at £1.6 million and the company has net assets of £94 thousand. According to their latest financial statements, Squires Gear And Engineering Limited has 15 employees and maintains cash reserves of £14 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||||
Other Income Or Grants | |||||||||||||||
Cost Of Sales | |||||||||||||||
Gross Profit | |||||||||||||||
Admin Expenses | |||||||||||||||
Operating Profit | |||||||||||||||
Interest Payable | |||||||||||||||
Interest Receivable | |||||||||||||||
Pre-Tax Profit | |||||||||||||||
Tax | |||||||||||||||
Profit After Tax | |||||||||||||||
Dividends Paid | |||||||||||||||
Retained Profit | |||||||||||||||
Employee Costs | |||||||||||||||
Number Of Employees | 15 | 15 | 15 | 15 | 15 | 16 | 15 | 7 | 7 | ||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 62,653 | 55,943 | 67,078 | 78,086 | 71,432 | 80,579 | 80,102 | 64,464 | 90,546 | 98,818 | 111,730 | 118,757 | 118,620 | 137,616 | 123,730 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 62,653 | 55,943 | 67,078 | 78,086 | 71,432 | 80,579 | 80,102 | 64,464 | 90,546 | 98,818 | 111,730 | 118,757 | 118,620 | 137,616 | 123,730 |
Stock & work in progress | 275,985 | 229,291 | 223,618 | 175,977 | 167,071 | 144,779 | 203,641 | 191,313 | 211,056 | 202,769 | 199,456 | 153,879 | 122,797 | 88,336 | 104,150 |
Trade Debtors | 79,110 | 98,856 | 79,039 | 130,915 | 17,775 | 131,969 | 140,987 | 126,344 | 137,752 | 94,103 | 172,800 | 152,638 | 258,328 | 286,060 | 332,530 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 61,040 | 84,735 | 73,455 | 43,329 | 41,044 | 34,311 | 38,720 | 42,626 | 31,563 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 14 | 10,024 | 3,756 | 5,019 | 38,566 | 70,506 | 30,983 | 29,184 | 32 | 54 | 5,431 | 20,894 | 27,693 | 42,057 | 41,680 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 416,149 | 422,906 | 379,868 | 355,240 | 264,456 | 381,565 | 414,331 | 389,467 | 380,403 | 296,926 | 377,687 | 327,411 | 408,818 | 416,453 | 478,360 |
total assets | 478,802 | 478,849 | 446,946 | 433,326 | 335,888 | 462,144 | 494,433 | 453,931 | 470,949 | 395,744 | 489,417 | 446,168 | 527,438 | 554,069 | 602,090 |
Bank overdraft | 20,846 | 5,556 | 10,784 | 4,167 | 0 | 0 | 0 | 0 | 40,891 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 100,285 | 75,956 | 60,110 | 68,611 | 53,735 | 87,608 | 129,847 | 105,278 | 137,928 | 259,561 | 293,778 | 231,646 | 317,234 | 311,590 | 384,550 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 15,319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 22,012 | 31,067 | 16,644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 3,310 | 17,846 | 19,047 | 0 | 0 | 0 | 4,186 | 9,384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 157,202 | 130,955 | 76,177 | 67,046 | 37,442 | 53,389 | 84,615 | 91,623 | 166,708 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 281,643 | 230,313 | 166,118 | 139,824 | 91,177 | 178,328 | 249,715 | 222,929 | 345,527 | 259,561 | 293,778 | 231,646 | 317,234 | 311,590 | 384,550 |
loans | 29,167 | 34,722 | 35,049 | 45,833 | 0 | 151,323 | 5,733 | 0 | 31,679 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 58,785 | 131,904 | 127,964 | 126,719 | 136,798 | 0 | 145,000 | 145,000 | 20,922 | 43,913 | 14,952 | 38,263 | 6,296 | 18,236 | 0 |
provisions | 15,207 | 13,428 | 12,118 | 14,501 | 4,915 | 9,140 | 480 | 0 | 0 | 17,196 | 19,214 | 19,932 | 19,066 | 21,701 | 17,712 |
total long term liabilities | 103,159 | 180,054 | 175,131 | 187,053 | 141,713 | 160,463 | 151,213 | 148,910 | 52,601 | 61,109 | 34,166 | 58,195 | 25,362 | 39,937 | 17,712 |
total liabilities | 384,802 | 410,367 | 341,249 | 326,877 | 232,890 | 338,791 | 400,928 | 371,839 | 398,128 | 320,670 | 327,944 | 289,841 | 342,596 | 351,527 | 402,262 |
net assets | 94,000 | 68,482 | 105,697 | 106,449 | 102,998 | 123,353 | 93,505 | 82,092 | 72,821 | 75,074 | 161,473 | 156,327 | 184,842 | 202,542 | 199,828 |
total shareholders funds | 94,000 | 68,482 | 105,697 | 106,449 | 102,998 | 123,353 | 93,505 | 82,092 | 72,821 | 75,074 | 161,473 | 156,327 | 184,842 | 202,542 | 199,828 |
May 2024 | May 2023 | May 2022 | May 2021 | May 2020 | May 2019 | May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | May 2011 | May 2010 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||||
Operating Profit | |||||||||||||||
Depreciation | 9,549 | 11,613 | 13,153 | 12,872 | 13,685 | 14,464 | 14,411 | 12,731 | 14,641 | 16,512 | 18,414 | 20,264 | 22,350 | 22,415 | 23,085 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||||||
Stock | 46,694 | 5,673 | 47,641 | 8,906 | 22,292 | -58,862 | 12,328 | -19,743 | 8,287 | 3,313 | 45,577 | 31,082 | 34,461 | -15,814 | 104,150 |
Debtors | -43,441 | 31,097 | -21,750 | 115,425 | -107,461 | -13,427 | 10,737 | -345 | 75,212 | -78,697 | 20,162 | -105,690 | -27,732 | -46,470 | 332,530 |
Creditors | 24,329 | 15,846 | -8,501 | 14,876 | -33,873 | -42,239 | 24,569 | -32,650 | -121,633 | -34,217 | 62,132 | -85,588 | 5,644 | -72,960 | 384,550 |
Accruals and Deferred Income | 26,247 | 54,778 | 9,131 | 29,604 | -15,947 | -31,226 | -7,008 | -75,085 | 166,708 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 1,779 | 1,310 | -2,383 | 9,586 | -4,225 | 8,660 | 480 | 0 | -17,196 | -2,018 | -718 | 866 | -2,635 | 3,989 | 17,712 |
Cash flow from operations | |||||||||||||||
Investing Activities | |||||||||||||||
capital expenditure | |||||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||||
Financing Activities | |||||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | -15,319 | 15,319 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | -22,012 | -9,055 | 14,423 | 16,644 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -5,555 | -327 | -10,784 | 45,833 | -151,323 | 145,590 | 5,733 | -31,679 | 31,679 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -14,536 | -1,201 | 19,047 | 0 | 0 | -4,186 | -9,108 | 13,294 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -73,119 | 3,940 | 1,245 | -10,079 | 136,798 | -145,000 | 0 | 124,078 | -22,991 | 28,961 | -23,311 | 31,967 | -11,940 | 18,236 | 0 |
share issue | |||||||||||||||
interest | |||||||||||||||
cash flow from financing | |||||||||||||||
cash and cash equivalents | |||||||||||||||
cash | -10,010 | 6,268 | -1,263 | -33,547 | -31,940 | 39,523 | 1,799 | 29,152 | -22 | -5,377 | -15,463 | -6,799 | -14,364 | 377 | 41,680 |
overdraft | 15,290 | -5,228 | 6,617 | 4,167 | 0 | 0 | 0 | -40,891 | 40,891 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | -25,300 | 11,496 | -7,880 | -37,714 | -31,940 | 39,523 | 1,799 | 70,043 | -40,913 | -5,377 | -15,463 | -6,799 | -14,364 | 377 | 41,680 |
squires gear and engineering limited Credit Report and Business Information
Squires Gear And Engineering Limited Competitor Analysis
Perform a competitor analysis for squires gear and engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CV2 area or any other competitors across 12 key performance metrics.
squires gear and engineering limited Ownership
SQUIRES GEAR AND ENGINEERING LIMITED group structure
Squires Gear And Engineering Limited has no subsidiary companies.
Ultimate parent company
SQUIRES GEAR AND ENGINEERING LIMITED
01953264
squires gear and engineering limited directors
Squires Gear And Engineering Limited currently has 3 directors. The longest serving directors include Mr Douglas Squires (Jul 1995) and Mr Timothy Squires (Sep 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Douglas Squires | 80 years | Jul 1995 | - | Director | |
Mr Timothy Squires | 44 years | Sep 2014 | - | Director | |
Mrs Andree Squires | 76 years | Jun 2015 | - | Director |
P&L
May 2024turnover
1.6m
+22%
operating profit
38.8k
0%
gross margin
28.2%
+4.73%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2024net assets
94k
+0.37%
total assets
478.8k
0%
cash
14
-1%
net assets
Total assets minus all liabilities
squires gear and engineering limited company details
company number
01953264
Type
Private limited with Share Capital
industry
28150 - Manufacture of bearings, gears, gearing and driving elements
incorporation date
October 1985
age
39
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
May 2024
previous names
ledbury services limited (October 1986)
accountant
PRIME
auditor
-
address
98 swan lane, coventry, CV2 4GB
Bank
NATIONAL WESTMINSTER BANK PLC
Legal Advisor
-
squires gear and engineering limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to squires gear and engineering limited.
squires gear and engineering limited Companies House Filings - See Documents
date | description | view/download |
---|