squires gear and engineering limited

squires gear and engineering limited Company Information

Share SQUIRES GEAR AND ENGINEERING LIMITED
Live 
MatureSmallHealthy

Company Number

01953264

Industry

Manufacture of bearings, gears, gearing and driving elements

 

Shareholders

timothy john squires

douglas john squires

View All

Group Structure

View All

Contact

Registered Address

98 swan lane, coventry, CV2 4GB

squires gear and engineering limited Estimated Valuation

£738k

Pomanda estimates the enterprise value of SQUIRES GEAR AND ENGINEERING LIMITED at £738k based on a Turnover of £1.6m and 0.47x industry multiple (adjusted for size and gross margin).

squires gear and engineering limited Estimated Valuation

£179.7k

Pomanda estimates the enterprise value of SQUIRES GEAR AND ENGINEERING LIMITED at £179.7k based on an EBITDA of £48.4k and a 3.71x industry multiple (adjusted for size and gross margin).

squires gear and engineering limited Estimated Valuation

£214k

Pomanda estimates the enterprise value of SQUIRES GEAR AND ENGINEERING LIMITED at £214k based on Net Assets of £94k and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Squires Gear And Engineering Limited Overview

Squires Gear And Engineering Limited is a live company located in coventry, CV2 4GB with a Companies House number of 01953264. It operates in the manufacture of bearings, gears, gearing and driving elements sector, SIC Code 28150. Founded in October 1985, it's largest shareholder is timothy john squires with a 60% stake. Squires Gear And Engineering Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.6m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Squires Gear And Engineering Limited Health Check

Pomanda's financial health check has awarded Squires Gear And Engineering Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2out of 5
positive_score

2 Strong

positive_score

3 Regular

positive_score

7 Weak

size

Size

annual sales of £1.6m, make it smaller than the average company (£22.7m)

£1.6m - Squires Gear And Engineering Limited

£22.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a slower rate (12.1%)

9% - Squires Gear And Engineering Limited

12.1% - Industry AVG

production

Production

with a gross margin of 28.1%, this company has a comparable cost of product (28.1%)

28.1% - Squires Gear And Engineering Limited

28.1% - Industry AVG

profitability

Profitability

an operating margin of 2.5% make it less profitable than the average company (5.3%)

2.5% - Squires Gear And Engineering Limited

5.3% - Industry AVG

employees

Employees

with 15 employees, this is below the industry average (131)

15 - Squires Gear And Engineering Limited

131 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.8k, the company has an equivalent pay structure (£49.8k)

£49.8k - Squires Gear And Engineering Limited

£49.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £103.9k, this is less efficient (£217.2k)

£103.9k - Squires Gear And Engineering Limited

£217.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 18 days, this is earlier than average (53 days)

18 days - Squires Gear And Engineering Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 32 days, this is slower than average (20 days)

32 days - Squires Gear And Engineering Limited

20 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 89 days, this is in line with average (84 days)

89 days - Squires Gear And Engineering Limited

84 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (11 weeks)

0 weeks - Squires Gear And Engineering Limited

11 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 80.4%, this is a higher level of debt than the average (45.3%)

80.4% - Squires Gear And Engineering Limited

45.3% - Industry AVG

SQUIRES GEAR AND ENGINEERING LIMITED financials

EXPORTms excel logo

Squires Gear And Engineering Limited's latest turnover from May 2024 is estimated at £1.6 million and the company has net assets of £94 thousand. According to their latest financial statements, Squires Gear And Engineering Limited has 15 employees and maintains cash reserves of £14 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Turnover1,558,0681,277,8671,125,2891,214,9621,033,9101,210,0721,225,266829,296869,8241,095,9921,360,5351,157,0621,482,9621,584,8172,054,075
Other Income Or Grants000000000000000
Cost Of Sales1,120,054934,860835,847940,283787,770886,175863,272587,138599,249759,045902,248813,5111,064,9331,187,1541,551,958
Gross Profit438,014343,008289,442274,679246,140323,897361,994242,158270,575336,947458,287343,551418,029397,663502,117
Admin Expenses399,175376,012286,884268,915258,062279,639350,967227,961270,470423,360451,839372,187435,903394,205391,349
Operating Profit38,839-33,0042,5585,764-11,92244,25811,02714,197105-86,4136,448-28,636-17,8743,458110,768
Interest Payable5,0794,5213,3541,5255,2877,0921,7372,7882,359000000
Interest Receivable2643104422553811503701466121174209104
Pre-Tax Profit34,024-37,215-7524,260-17,15437,5479,44111,446-2,253-86,3996,514-28,515-17,7003,668110,872
Tax-8,50600-8090-7,134-1,794-2,17500-1,36800-954-31,044
Profit After Tax25,518-37,215-7523,451-17,15430,4137,6479,271-2,253-86,3995,146-28,515-17,7002,71479,828
Dividends Paid000000000000000
Retained Profit25,518-37,215-7523,451-17,15430,4137,6479,271-2,253-86,3995,146-28,515-17,7002,71479,828
Employee Costs747,658701,996673,149596,147621,099637,333580,749264,256255,567284,281379,915314,940389,727429,513533,690
Number Of Employees15151515151615778119111317
EBITDA*48,388-21,39115,71118,6361,76358,72225,43826,92814,746-69,90124,862-8,3724,47625,873133,853

* Earnings Before Interest, Tax, Depreciation and Amortisation

May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Tangible Assets62,65355,94367,07878,08671,43280,57980,10264,46490,54698,818111,730118,757118,620137,616123,730
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets62,65355,94367,07878,08671,43280,57980,10264,46490,54698,818111,730118,757118,620137,616123,730
Stock & work in progress275,985229,291223,618175,977167,071144,779203,641191,313211,056202,769199,456153,879122,79788,336104,150
Trade Debtors79,11098,85679,039130,91517,775131,969140,987126,344137,75294,103172,800152,638258,328286,060332,530
Group Debtors000000000000000
Misc Debtors61,04084,73573,45543,32941,04434,31138,72042,62631,563000000
Cash1410,0243,7565,01938,56670,50630,98329,18432545,43120,89427,69342,05741,680
misc current assets000000000000000
total current assets416,149422,906379,868355,240264,456381,565414,331389,467380,403296,926377,687327,411408,818416,453478,360
total assets478,802478,849446,946433,326335,888462,144494,433453,931470,949395,744489,417446,168527,438554,069602,090
Bank overdraft20,8465,55610,7844,167000040,891000000
Bank loan000000000000000
Trade Creditors 100,28575,95660,11068,61153,73587,608129,847105,278137,928259,561293,778231,646317,234311,590384,550
Group/Directors Accounts0000015,319000000000
other short term finances0000022,01231,06716,6440000000
hp & lease commitments3,31017,84619,0470004,1869,3840000000
other current liabilities157,202130,95576,17767,04637,44253,38984,61591,623166,708000000
total current liabilities281,643230,313166,118139,82491,177178,328249,715222,929345,527259,561293,778231,646317,234311,590384,550
loans29,16734,72235,04945,8330151,3235,733031,679000000
hp & lease commitments00000003,9100000000
Accruals and Deferred Income000000000000000
other liabilities58,785131,904127,964126,719136,7980145,000145,00020,92243,91314,95238,2636,29618,2360
provisions15,20713,42812,11814,5014,9159,1404800017,19619,21419,93219,06621,70117,712
total long term liabilities103,159180,054175,131187,053141,713160,463151,213148,91052,60161,10934,16658,19525,36239,93717,712
total liabilities384,802410,367341,249326,877232,890338,791400,928371,839398,128320,670327,944289,841342,596351,527402,262
net assets94,00068,482105,697106,449102,998123,35393,50582,09272,82175,074161,473156,327184,842202,542199,828
total shareholders funds94,00068,482105,697106,449102,998123,35393,50582,09272,82175,074161,473156,327184,842202,542199,828
May 2024May 2023May 2022May 2021May 2020May 2019May 2018May 2017May 2016May 2015May 2014May 2013May 2012May 2011May 2010
Operating Activities
Operating Profit38,839-33,0042,5585,764-11,92244,25811,02714,197105-86,4136,448-28,636-17,8743,458110,768
Depreciation9,54911,61313,15312,87213,68514,46414,41112,73114,64116,51218,41420,26422,35022,41523,085
Amortisation000000000000000
Tax-8,50600-8090-7,134-1,794-2,17500-1,36800-954-31,044
Stock46,6945,67347,6418,90622,292-58,86212,328-19,7438,2873,31345,57731,08234,461-15,814104,150
Debtors-43,44131,097-21,750115,425-107,461-13,42710,737-34575,212-78,69720,162-105,690-27,732-46,470332,530
Creditors24,32915,846-8,50114,876-33,873-42,23924,569-32,650-121,633-34,21762,132-85,5885,644-72,960384,550
Accruals and Deferred Income26,24754,7789,13129,604-15,947-31,226-7,008-75,085166,708000000
Deferred Taxes & Provisions1,7791,310-2,3839,586-4,2258,6604800-17,196-2,018-718866-2,6353,98917,712
Cash flow from operations88,98413,773-11,933-52,43832,88759,07218,620-62,894-40,874-30,75219,169-18,48675618,23268,391
Investing Activities
capital expenditure-16,259-478-2,145-19,526-4,538-14,941-30,04913,351-6,369-3,600-11,387-20,401-3,354-36,301-146,815
Change in Investments000000000000000
cash flow from investments-16,259-478-2,145-19,526-4,538-14,941-30,04913,351-6,369-3,600-11,387-20,401-3,354-36,301-146,815
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000-15,31915,319000000000
Other Short Term Loans 0000-22,012-9,05514,42316,6440000000
Long term loans-5,555-327-10,78445,833-151,323145,5905,733-31,67931,679000000
Hire Purchase and Lease Commitments-14,536-1,20119,04700-4,186-9,10813,2940000000
other long term liabilities-73,1193,9401,245-10,079136,798-145,0000124,078-22,99128,961-23,31131,967-11,94018,2360
share issue0000-3,201-5653,7660000000120,000
interest-4,815-4,211-3,310-1,503-5,232-6,711-1,587-2,751-2,3591466121174209104
cash flow from financing-98,025-1,7996,19834,251-60,289-4,60813,227119,5866,32928,975-23,24532,088-11,76618,445120,104
cash and cash equivalents
cash-10,0106,268-1,263-33,547-31,94039,5231,79929,152-22-5,377-15,463-6,799-14,36437741,680
overdraft15,290-5,2286,6174,167000-40,89140,891000000
change in cash-25,30011,496-7,880-37,714-31,94039,5231,79970,043-40,913-5,377-15,463-6,799-14,36437741,680

squires gear and engineering limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for squires gear and engineering limited. Get real-time insights into squires gear and engineering limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Squires Gear And Engineering Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for squires gear and engineering limited by selecting its closest rivals, whether from the MANUFACTURING sector, other small companies, companies in CV2 area or any other competitors across 12 key performance metrics.

squires gear and engineering limited Ownership

SQUIRES GEAR AND ENGINEERING LIMITED group structure

Squires Gear And Engineering Limited has no subsidiary companies.

Ultimate parent company

SQUIRES GEAR AND ENGINEERING LIMITED

01953264

SQUIRES GEAR AND ENGINEERING LIMITED Shareholders

timothy john squires 60%
douglas john squires 12.5%
douglas john squires 1999 settlement 12.5%
nicola jane cooper 5%
elizabeth ann wilson 5%
andree elizabeth squires 5%

squires gear and engineering limited directors

Squires Gear And Engineering Limited currently has 3 directors. The longest serving directors include Mr Douglas Squires (Jul 1995) and Mr Timothy Squires (Sep 2014).

officercountryagestartendrole
Mr Douglas Squires80 years Jul 1995- Director
Mr Timothy Squires44 years Sep 2014- Director
Mrs Andree Squires76 years Jun 2015- Director

P&L

May 2024

turnover

1.6m

+22%

operating profit

38.8k

0%

gross margin

28.2%

+4.73%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

May 2024

net assets

94k

+0.37%

total assets

478.8k

0%

cash

14

-1%

net assets

Total assets minus all liabilities

squires gear and engineering limited company details

company number

01953264

Type

Private limited with Share Capital

industry

28150 - Manufacture of bearings, gears, gearing and driving elements

incorporation date

October 1985

age

39

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

May 2024

previous names

ledbury services limited (October 1986)

accountant

PRIME

auditor

-

address

98 swan lane, coventry, CV2 4GB

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

squires gear and engineering limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to squires gear and engineering limited.

charges

squires gear and engineering limited Companies House Filings - See Documents

datedescriptionview/download