charter office equipment limited

Live MatureSmallDeclining

charter office equipment limited Company Information

Share CHARTER OFFICE EQUIPMENT LIMITED

Company Number

01953443

Shareholders

d. jenkins

mrs m.a. jenkins

Group Structure

View All

Industry

Wholesale of other office machinery and equipment

 

Registered Address

charter house, 161 newhall street, birmingham, west midlands, B3 1SW

charter office equipment limited Estimated Valuation

£539.3k

Pomanda estimates the enterprise value of CHARTER OFFICE EQUIPMENT LIMITED at £539.3k based on a Turnover of £1.1m and 0.47x industry multiple (adjusted for size and gross margin).

charter office equipment limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CHARTER OFFICE EQUIPMENT LIMITED at £0 based on an EBITDA of £-53.6k and a 3.98x industry multiple (adjusted for size and gross margin).

charter office equipment limited Estimated Valuation

£8.5m

Pomanda estimates the enterprise value of CHARTER OFFICE EQUIPMENT LIMITED at £8.5m based on Net Assets of £3.6m and 2.38x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Charter Office Equipment Limited Overview

Charter Office Equipment Limited is a live company located in birmingham, B3 1SW with a Companies House number of 01953443. It operates in the wholesale of other office machinery and equipment sector, SIC Code 46660. Founded in October 1985, it's largest shareholder is d. jenkins with a 75% stake. Charter Office Equipment Limited is a mature, small sized company, Pomanda has estimated its turnover at £1.1m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Charter Office Equipment Limited Health Check

Pomanda's financial health check has awarded Charter Office Equipment Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £1.1m, make it smaller than the average company (£10.2m)

£1.1m - Charter Office Equipment Limited

£10.2m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -4%, show it is growing at a slower rate (3.3%)

-4% - Charter Office Equipment Limited

3.3% - Industry AVG

production

Production

with a gross margin of 32.3%, this company has a comparable cost of product (32.3%)

32.3% - Charter Office Equipment Limited

32.3% - Industry AVG

profitability

Profitability

an operating margin of -7.2% make it less profitable than the average company (1.3%)

-7.2% - Charter Office Equipment Limited

1.3% - Industry AVG

employees

Employees

with 9 employees, this is below the industry average (29)

9 - Charter Office Equipment Limited

29 - Industry AVG

paystructure

Pay Structure

on an average salary of £53.2k, the company has an equivalent pay structure (£53.2k)

£53.2k - Charter Office Equipment Limited

£53.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.7k, this is less efficient (£221k)

£126.7k - Charter Office Equipment Limited

£221k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is later than average (53 days)

65 days - Charter Office Equipment Limited

53 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is quicker than average (67 days)

54 days - Charter Office Equipment Limited

67 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 12 days, this is less than average (51 days)

12 days - Charter Office Equipment Limited

51 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 447 weeks, this is more cash available to meet short term requirements (8 weeks)

447 weeks - Charter Office Equipment Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.3%, this is a lower level of debt than the average (52.8%)

8.3% - Charter Office Equipment Limited

52.8% - Industry AVG

CHARTER OFFICE EQUIPMENT LIMITED financials

EXPORTms excel logo

Charter Office Equipment Limited's latest turnover from December 2023 is estimated at £1.1 million and the company has net assets of £3.6 million. According to their latest financial statements, Charter Office Equipment Limited has 9 employees and maintains cash reserves of £2.6 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover1,139,8561,610,0281,657,3871,276,2681,276,9461,625,9141,652,8911,642,8061,508,2742,152,4751,709,7381,464,2991,846,1071,827,200
Other Income Or Grants
Cost Of Sales772,2261,076,5201,126,098859,517839,1721,113,6171,120,0381,106,0301,037,2801,478,0371,177,3841,022,4931,298,4761,282,577
Gross Profit367,630533,508531,289416,751437,774512,297532,853536,777470,994674,438532,354441,807547,631544,623
Admin Expenses449,392614,746537,821415,483487,548490,387525,261513,398446,089778,286502,742466,059498,738389,533-4,553,966
Operating Profit-81,762-81,238-6,5321,268-49,77421,9107,59223,37924,905-103,84829,612-24,25248,893155,0904,553,966
Interest Payable
Interest Receivable135,45989,4246,6202,70420,42220,57213,7716,91613,34212,94912,99112,74912,29011,4245,365
Pre-Tax Profit53,6978,185893,972-29,35242,48121,36330,29538,248-90,89942,603-11,50361,182166,5144,559,331
Tax-13,424-1,555-17-755-8,071-4,059-6,059-7,649-9,799-15,907-46,624-1,276,613
Profit After Tax40,2736,630723,217-29,35234,41017,30424,23630,598-90,89932,804-11,50345,275119,8903,282,718
Dividends Paid
Retained Profit40,2736,630723,217-29,35234,41017,30424,23630,598-90,89932,804-11,50345,275119,8903,282,718
Employee Costs478,646671,061550,240487,016455,251507,890458,931473,561326,895433,526399,865307,285427,052417,098
Number Of Employees9131312111213149121081111
EBITDA*-53,613-54,59018,42723,683-25,97445,11533,21749,55052,088-78,63254,708-15272,913183,9344,586,144

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets658,901673,750688,479713,438735,632742,024765,229790,854817,870830,078764,600781,586794,320821,435857,044
Intangible Assets
Investments & Other370,166325,372385,650217,996210,368173,934189,394150,155132,987102,749103,322103,322103,322103,322103,322
Debtors (Due After 1 year)
Total Fixed Assets1,029,067999,1221,074,129931,434946,000915,958954,623941,009950,857932,827867,922884,908897,642924,757960,366
Stock & work in progress26,26391,48170,17364,79566,624100,99275,67267,58279,31852,16839,81344,33829,02130,13136,308
Trade Debtors204,912267,872324,857185,177203,950247,987261,983277,535336,063380,142302,780242,384353,396396,017590,528
Group Debtors
Misc Debtors8,0797,3509,37926,68817,70014,56317,22725,95422,156
Cash2,621,3522,538,9892,570,9312,725,4072,682,0832,763,9072,721,8872,786,5392,746,5472,590,3522,589,1382,607,1012,492,3392,423,5612,145,853
misc current assets
total current assets2,860,6062,905,6922,975,3403,002,0672,970,3573,127,4493,076,7693,157,6103,184,0843,022,6622,931,7312,893,8232,874,7562,849,7092,772,689
total assets3,889,6733,904,8144,049,4693,933,5013,916,3574,043,4074,031,3924,098,6194,134,9413,955,4893,799,6533,778,7313,772,3983,774,4663,733,055
Bank overdraft
Bank loan
Trade Creditors 116,161223,437277,036240,935235,483230,079241,694258,395274,455553,262305,560317,898301,318347,507424,806
Group/Directors Accounts242,867272,881
other short term finances
hp & lease commitments
other current liabilities188,546175,130220,481173,180174,207312,425296,23192,277122,632
total current liabilities304,707398,567497,517414,115409,690542,504537,925593,539669,968553,262305,560317,898301,318347,507424,806
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions19,3257,69214,18011,50010,0651,3338,93014,03511,8993,9424,9094,4533,1974,3515,531
total long term liabilities19,3257,69214,18011,50010,0651,3338,93014,03511,8993,9424,9094,4533,1974,3515,531
total liabilities324,032406,259511,697425,615419,755543,837546,855607,574681,867557,204310,469322,351304,515351,858430,337
net assets3,565,6413,498,5553,537,7723,507,8863,496,6023,499,5703,484,5373,491,0453,453,0743,398,2853,489,1843,456,3803,467,8833,422,6083,302,718
total shareholders funds3,565,6413,498,5553,537,7723,507,8863,496,6023,499,5703,484,5373,491,0453,453,0743,398,2853,489,1843,456,3803,467,8833,422,6083,302,718
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-81,762-81,238-6,5321,268-49,77421,9107,59223,37924,905-103,84829,612-24,25248,893155,0904,553,966
Depreciation28,14926,64824,95922,41523,80023,20525,62526,17127,18325,21625,09624,10024,02028,84432,178
Amortisation
Tax-13,424-1,555-17-755-8,071-4,059-6,059-7,649-9,799-15,907-46,624-1,276,613
Stock-65,21821,3085,378-1,829-34,36825,3208,090-11,73627,15012,355-4,52515,317-1,110-6,17736,308
Debtors-62,231-59,014122,371-9,785-40,900-16,660-24,279-54,730-21,92377,36260,396-111,012-42,621-194,511590,528
Creditors-107,276-53,59936,1015,4525,404-11,615-16,701-16,060-278,807247,702-12,33816,580-46,189-77,299424,806
Accruals and Deferred Income13,416-45,35147,301-1,027-138,21816,194203,954-30,355122,632
Deferred Taxes & Provisions11,633-6,4882,6801,4358,732-7,597-5,1052,1367,957-9674561,256-1,154-1,1805,531
Cash flow from operations-21,815-123,877-23,25740,402-74,78825,366227,49565,678-109,00678,386-22,844113,37953,394259,5193,113,032
Investing Activities
capital expenditure-13,300-11,919-221-17,408845-14,975-90,694-8,110-11,3663,0956,765-889,222
Change in Investments44,794-60,278167,6547,62836,434-15,46039,23917,16830,238-573103,322
cash flow from investments-58,09448,359-167,654-7,849-53,84215,460-39,239-16,323-45,213-90,121-8,110-11,3663,0956,765-992,544
Financing Activities
Bank loans
Group/Directors Accounts-242,867-30,014272,881
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue26,813-45,84729,8148,06726,384-19,377-23,81213,73524,19120,000
interest135,45989,4246,6202,70420,42220,57213,7716,91613,34212,94912,99112,74912,29011,4245,365
cash flow from financing162,27243,57736,43410,77146,8061,195-252,908-9,363310,41412,94912,99112,74912,29011,42425,365
cash and cash equivalents
cash82,363-31,942-154,47643,324-81,82442,020-64,65239,992156,1951,214-17,963114,76268,778277,7082,145,853
overdraft
change in cash82,363-31,942-154,47643,324-81,82442,020-64,65239,992156,1951,214-17,963114,76268,778277,7082,145,853

charter office equipment limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for charter office equipment limited. Get real-time insights into charter office equipment limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Charter Office Equipment Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for charter office equipment limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in B 3 area or any other competitors across 12 key performance metrics.

charter office equipment limited Ownership

CHARTER OFFICE EQUIPMENT LIMITED group structure

Charter Office Equipment Limited has no subsidiary companies.

Ultimate parent company

CHARTER OFFICE EQUIPMENT LIMITED

01953443

CHARTER OFFICE EQUIPMENT LIMITED Shareholders

d. jenkins 75%
mrs m.a. jenkins 25%

charter office equipment limited directors

Charter Office Equipment Limited currently has 2 directors. The longest serving directors include Mr Derek Jenkins (May 1992) and Mrs Margaret Jenkins (May 1992).

officercountryagestartendrole
Mr Derek JenkinsUnited Kingdom86 years May 1992- Director
Mrs Margaret Jenkins82 years May 1992- Director

P&L

December 2023

turnover

1.1m

-29%

operating profit

-81.8k

0%

gross margin

32.3%

-2.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

3.6m

+0.02%

total assets

3.9m

0%

cash

2.6m

+0.03%

net assets

Total assets minus all liabilities

charter office equipment limited company details

company number

01953443

Type

Private limited with Share Capital

industry

46660 - Wholesale of other office machinery and equipment

incorporation date

October 1985

age

40

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

redet limited (December 1985)

accountant

PRIME

auditor

-

address

charter house, 161 newhall street, birmingham, west midlands, B3 1SW

Bank

-

Legal Advisor

-

charter office equipment limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to charter office equipment limited.

charter office equipment limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CHARTER OFFICE EQUIPMENT LIMITED. This can take several minutes, an email will notify you when this has completed.

charter office equipment limited Companies House Filings - See Documents

datedescriptionview/download