spoolfinder limited

Live MatureMicroLow

spoolfinder limited Company Information

Share SPOOLFINDER LIMITED

Company Number

01957121

Shareholders

david julian phillips

paul francis lewis

Group Structure

View All

Industry

Development of building projects

 

Registered Address

100 church street, brighton, east sussex, BN1 1UJ

Website

-

spoolfinder limited Estimated Valuation

£82.7k

Pomanda estimates the enterprise value of SPOOLFINDER LIMITED at £82.7k based on a Turnover of £165.8k and 0.5x industry multiple (adjusted for size and gross margin).

spoolfinder limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SPOOLFINDER LIMITED at £0 based on an EBITDA of £-37k and a 3.83x industry multiple (adjusted for size and gross margin).

spoolfinder limited Estimated Valuation

£1.3m

Pomanda estimates the enterprise value of SPOOLFINDER LIMITED at £1.3m based on Net Assets of £857.1k and 1.49x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Spoolfinder Limited Overview

Spoolfinder Limited is a live company located in east sussex, BN1 1UJ with a Companies House number of 01957121. It operates in the development of building projects sector, SIC Code 41100. Founded in November 1985, it's largest shareholder is david julian phillips with a 50% stake. Spoolfinder Limited is a mature, micro sized company, Pomanda has estimated its turnover at £165.8k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Spoolfinder Limited Health Check

Pomanda's financial health check has awarded Spoolfinder Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £165.8k, make it smaller than the average company (£2.5m)

£165.8k - Spoolfinder Limited

£2.5m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (4.8%)

1% - Spoolfinder Limited

4.8% - Industry AVG

production

Production

with a gross margin of 27.1%, this company has a comparable cost of product (27.1%)

27.1% - Spoolfinder Limited

27.1% - Industry AVG

profitability

Profitability

an operating margin of -22.5% make it less profitable than the average company (7%)

-22.5% - Spoolfinder Limited

7% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (7)

1 - Spoolfinder Limited

7 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.3k, the company has an equivalent pay structure (£48.3k)

£48.3k - Spoolfinder Limited

£48.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £165.8k, this is less efficient (£292k)

£165.8k - Spoolfinder Limited

£292k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 0 days, this is earlier than average (28 days)

0 days - Spoolfinder Limited

28 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (31 days)

1 days - Spoolfinder Limited

31 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 1913 days, this is more than average (159 days)

1913 days - Spoolfinder Limited

159 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 162 weeks, this is more cash available to meet short term requirements (12 weeks)

162 weeks - Spoolfinder Limited

12 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.1%, this is a lower level of debt than the average (73.4%)

3.1% - Spoolfinder Limited

73.4% - Industry AVG

SPOOLFINDER LIMITED financials

EXPORTms excel logo

Spoolfinder Limited's latest turnover from December 2023 is estimated at £165.8 thousand and the company has net assets of £857.1 thousand. According to their latest financial statements, we estimate that Spoolfinder Limited has 1 employee and maintains cash reserves of £83.5 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover165,819167,549150,186158,999249,496257,315262,995233,575252,3013,266,4853,649,8513,556,2053,357,3273,424,13925,000
Other Income Or Grants
Cost Of Sales120,861122,835112,375116,870180,831181,563182,824161,807177,3162,325,3272,592,5942,548,8922,442,9262,492,31933,110
Gross Profit44,95944,71437,81142,12968,66575,75380,17171,76874,984941,1591,057,2571,007,314914,400931,819-8,110
Admin Expenses82,28445,349-8,924-5,93210,08787,11857,697-208,696337,975900,4561,039,918989,115868,088903,537-197,711
Operating Profit-37,325-63546,73548,06158,578-11,36522,474280,464-262,99140,70317,33918,19946,31228,282189,601
Interest Payable25251088664,671
Interest Receivable5,1624,1643161085546421,26459330325325719317417828
Pre-Tax Profit-32,1883,50447,04148,16059,123-10,72923,733281,056-262,68840,95617,59618,39246,48628,460184,958
Tax-666-8,938-9,150-11,233-4,509-56,211-8,601-4,047-4,414-12,086-7,969-31,496
Profit After Tax-32,1882,83838,10339,01047,890-10,72919,224224,845-262,68832,35513,54913,97834,40020,491153,462
Dividends Paid54,000
Retained Profit-32,1882,83838,10339,01047,890-10,72919,224224,845-262,68832,35513,54913,97834,40020,49199,462
Employee Costs48,26246,25945,39044,52043,54043,09542,44542,30741,971474,115523,247506,225532,621553,571
Number Of Employees1111111111214141516
EBITDA*-36,975-16847,23148,59458,782-11,13922,593280,519-262,91740,80117,47018,37346,54428,591189,751

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets1,0501,4001,4891,9851,0906761,026165220294392523697929567
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets1,0501,4001,4891,9851,0906761,026165220294392523697929567
Stock & work in progress633,609633,609633,609633,609633,609633,609633,609633,609751,268751,268751,268751,268751,268751,268751,268
Trade Debtors4391,5203,5506,1394,5733,4731,365350,400386,917389,238379,171375,349360,264
Group Debtors157,430157,430157,430157,430157,430157,430157,430157,430347,160
Misc Debtors7,9785,9564,7216,2586,5984,5124,1594,3633,655
Cash83,540113,107124,817127,85587,96259,699111,535394,21479,85641,50959,53943,36834,01735,75935,260
misc current assets
total current assets882,996911,622924,127931,291890,172858,723908,0981,189,6161,181,9391,143,1771,197,7241,183,8741,164,4561,162,3761,146,792
total assets884,046913,022925,616933,276891,262859,399909,1241,189,7811,182,1591,143,4711,198,1161,184,3971,165,1531,163,3051,147,359
Bank overdraft
Bank loan
Trade Creditors 4994955691,708611544352,652439,633439,432434,129466,632134
Group/Directors Accounts1,9993,34112,40331,46555,52779,863114,038310,081628,549438,131
other short term finances21722630232244170
hp & lease commitments
other current liabilities24,06619,44125,64451,38225,98217,99522,580126,12824,95032,988
total current liabilities26,78123,50338,91884,58781,75397,858136,788436,820654,043352,652439,633439,432434,129466,632471,253
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions20026628337720712919544445978109146195119
total long term liabilities20026628337720712919544445978109146195119
total liabilities26,98123,76939,20184,96481,96097,987136,983436,864654,087352,711439,711439,541434,275466,827471,372
net assets857,065889,253886,415848,312809,302761,412772,141752,917528,072790,760758,405744,856730,878696,478675,987
total shareholders funds857,065889,253886,415848,312809,302761,412772,141752,917528,072790,760758,405744,856730,878696,478675,987
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit-37,325-63546,73548,06158,578-11,36522,474280,464-262,99140,70317,33918,19946,31228,282189,601
Depreciation350467496533204226119557498131174232309150
Amortisation
Tax-666-8,938-9,150-11,233-4,509-56,211-8,601-4,047-4,414-12,086-7,969-31,496
Stock-117,659751,268
Debtors941-795-4,1261,2263,1862,4611,161-189,022415-36,517-2,32110,0673,82215,085360,264
Creditors4-74-1,1391,708-61167-352,108-86,9812015,303-32,503466,498134
Accruals and Deferred Income4,625-6,203-25,73825,4007,987-4,585-103,548101,17824,950-32,98832,988
Deferred Taxes & Provisions-66-17-9417078-66151-15-19-31-37-4976119
Cash flow from operations-33,353-6,33315,44865,49652,428-18,251-87,085632,234-590,505-18,28315,9149,158-1,916439,123-920,036
Investing Activities
capital expenditure-378-1,428-618124-980-671-717
Change in Investments
cash flow from investments-378-1,428-618124-980-671-717
Financing Activities
Bank loans
Group/Directors Accounts-1,342-9,062-19,062-24,062-24,336-34,175-196,043-318,468628,549-438,131438,131
Other Short Term Loans -9-76270-212244-170170
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue576,525
interest5,1374,1393061005466361,258593303253257193174178-4,643
cash flow from financing3,786-4,999-18,486-24,174-23,546-33,709-194,615-317,875628,852253257193174-437,9531,010,013
cash and cash equivalents
cash-29,567-11,710-3,03839,89328,263-51,836-282,679314,35838,347-18,03016,1719,351-1,74249935,260
overdraft
change in cash-29,567-11,710-3,03839,89328,263-51,836-282,679314,35838,347-18,03016,1719,351-1,74249935,260

spoolfinder limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for spoolfinder limited. Get real-time insights into spoolfinder limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Spoolfinder Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for spoolfinder limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.

spoolfinder limited Ownership

SPOOLFINDER LIMITED group structure

Spoolfinder Limited has no subsidiary companies.

Ultimate parent company

SPOOLFINDER LIMITED

01957121

SPOOLFINDER LIMITED Shareholders

david julian phillips 50%
paul francis lewis 50%

spoolfinder limited directors

Spoolfinder Limited currently has 2 directors. The longest serving directors include Mr Paul Lewis (Dec 1991) and Mr David Phillips (Dec 1991).

officercountryagestartendrole
Mr Paul Lewis77 years Dec 1991- Director
Mr David PhillipsEngland67 years Dec 1991- Director

P&L

December 2023

turnover

165.8k

-1%

operating profit

-37.3k

0%

gross margin

27.2%

+1.6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

857.1k

-0.04%

total assets

884k

-0.03%

cash

83.5k

-0.26%

net assets

Total assets minus all liabilities

spoolfinder limited company details

company number

01957121

Type

Private limited with Share Capital

industry

41100 - Development of building projects

incorporation date

November 1985

age

40

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

N/A

accountant

PADDENBURG & CO LIMITED

auditor

-

address

100 church street, brighton, east sussex, BN1 1UJ

Bank

-

Legal Advisor

-

spoolfinder limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 50 charges/mortgages relating to spoolfinder limited. Currently there are 0 open charges and 50 have been satisfied in the past.

spoolfinder limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SPOOLFINDER LIMITED. This can take several minutes, an email will notify you when this has completed.

spoolfinder limited Companies House Filings - See Documents

datedescriptionview/download