doublewood limited

Live MatureSmallHealthy

doublewood limited Company Information

Share DOUBLEWOOD LIMITED

Company Number

01958435

Shareholders

julia small

judith dunn

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

7a farm road, maidenhead, berkshire, SL6 5HX

doublewood limited Estimated Valuation

£4.3m

Pomanda estimates the enterprise value of DOUBLEWOOD LIMITED at £4.3m based on a Turnover of £2m and 2.14x industry multiple (adjusted for size and gross margin).

doublewood limited Estimated Valuation

£95.5k

Pomanda estimates the enterprise value of DOUBLEWOOD LIMITED at £95.5k based on an EBITDA of £21.7k and a 4.41x industry multiple (adjusted for size and gross margin).

doublewood limited Estimated Valuation

£1m

Pomanda estimates the enterprise value of DOUBLEWOOD LIMITED at £1m based on Net Assets of £661.8k and 1.55x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Doublewood Limited Overview

Doublewood Limited is a live company located in berkshire, SL6 5HX with a Companies House number of 01958435. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 1985, it's largest shareholder is julia small with a 50% stake. Doublewood Limited is a mature, small sized company, Pomanda has estimated its turnover at £2m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Doublewood Limited Health Check

Pomanda's financial health check has awarded Doublewood Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £2m, make it larger than the average company (£824.8k)

£2m - Doublewood Limited

£824.8k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (3.2%)

11% - Doublewood Limited

3.2% - Industry AVG

production

Production

with a gross margin of 25.8%, this company has a higher cost of product (67%)

25.8% - Doublewood Limited

67% - Industry AVG

profitability

Profitability

an operating margin of 1.1% make it less profitable than the average company (27.6%)

1.1% - Doublewood Limited

27.6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Doublewood Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.7k, the company has an equivalent pay structure (£38.7k)

£38.7k - Doublewood Limited

£38.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £1m, this is more efficient (£200.6k)

£1m - Doublewood Limited

£200.6k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 131 days, this is later than average (26 days)

131 days - Doublewood Limited

26 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 15 days, this is quicker than average (32 days)

15 days - Doublewood Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Doublewood Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Doublewood Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 8.6%, this is a lower level of debt than the average (61.8%)

8.6% - Doublewood Limited

61.8% - Industry AVG

DOUBLEWOOD LIMITED financials

EXPORTms excel logo

Doublewood Limited's latest turnover from March 2024 is estimated at £2 million and the company has net assets of £661.8 thousand. According to their latest financial statements, Doublewood Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover2,009,8261,874,7031,648,5621,483,2981,655,4692,195,6752,286,5542,220,03724,89240,11560,49440,44936,97733,08552,589
Other Income Or Grants000000000000000
Cost Of Sales1,491,9341,379,1691,224,1551,146,1661,308,7861,647,0031,714,6491,692,53118,50830,69347,86631,87729,18926,66043,174
Gross Profit517,892495,535424,407337,132346,682548,672571,905527,5066,3859,42212,6288,5727,7886,4259,416
Admin Expenses496,240483,997416,093338,644332,460530,188530,790485,670-37,431-6,306-504-9,484-36,636-62,737-521,745
Operating Profit21,65211,5388,314-1,51214,22218,48441,11541,83643,81615,72813,13218,05644,42469,162531,161
Interest Payable000000000000000
Interest Receivable00000005010172197326422386164
Pre-Tax Profit21,65211,5388,314-1,51214,22218,48441,11541,88643,91615,80013,32918,38244,84669,547531,325
Tax-5,413-2,192-1,5800-2,702-3,512-7,812-8,377-8,783-3,318-3,066-4,412-11,660-19,473-148,771
Profit After Tax16,2399,3466,734-1,51211,52014,97233,30333,50935,13312,48210,26313,97033,18650,074382,554
Dividends Paid000000000000000
Retained Profit16,2399,3466,734-1,51211,52014,97233,30333,50935,13312,48210,26313,97033,18650,074382,554
Employee Costs77,35972,04773,34171,74377,650154,676141,000139,58537,65035,09235,67233,23132,66733,52732,796
Number Of Employees222224441111111
EBITDA*21,65211,5388,314-1,51214,22218,48441,11541,83643,81615,72813,13218,11244,48069,288531,427

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets0005,0005,0005,0005,0005,000000056112238
Intangible Assets000000000000000
Investments & Other000000005,0005,0005,0005,000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0005,0005,0005,0005,0005,0005,0005,0005,0005,00056112238
Stock & work in progress00000000561,178561,178550,078542,072542,072542,072542,072
Trade Debtors724,198708,815693,822666,116655,786652,325636,418605,2892,528005,6815,324012,983
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000040,209028,86949,92580,33288,43265,780
misc current assets000000000000000
total current assets724,198708,815693,822666,116655,786652,325636,418605,289603,915561,178578,947597,678627,728630,504620,835
total assets724,198708,815693,822671,116660,786657,325641,418610,289608,915566,178583,947602,678627,784630,616621,073
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 62,42563,28157,63441,66229,82037,87936,94439,11868,56054,83878,94679,90275,68869,71572,129
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities000000000000000
total current liabilities62,42563,28157,63441,66229,82037,87936,94439,11868,56054,83878,94679,90275,68869,71572,129
loans000000000000000
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000002,5938,71114,85442,89286,182128,173166,290
provisions000000000000000
total long term liabilities000000002,5938,71114,85442,89286,182128,173166,290
total liabilities62,42563,28157,63441,66229,82037,87936,94439,11871,15363,54993,800122,794161,870197,888238,419
net assets661,773645,534636,188629,454630,966619,446604,474571,171537,762502,629490,147479,884465,914432,728382,654
total shareholders funds661,773645,534636,188629,454630,966619,446604,474571,171537,762502,629490,147479,884465,914432,728382,654
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit21,65211,5388,314-1,51214,22218,48441,11541,83643,81615,72813,13218,05644,42469,162531,161
Depreciation000000000005656126266
Amortisation000000000000000
Tax-5,413-2,192-1,5800-2,702-3,512-7,812-8,377-8,783-3,318-3,066-4,412-11,660-19,473-148,771
Stock0000000-561,178011,1008,006000542,072
Debtors15,38314,99327,70610,3303,46115,90731,129602,7612,5280-5,6813575,324-12,98312,983
Creditors-8565,64715,97211,842-8,059935-2,174-29,44213,722-24,108-9564,2145,973-2,41472,129
Accruals and Deferred Income000000000000000
Deferred Taxes & Provisions000000000000000
Cash flow from operations00-5,0000000-37,56646,227-22,7986,78517,55733,46960,384-100,270
Investing Activities
capital expenditure005,0000000-5,000000000-504
Change in Investments0000000-5,0000005,000000
cash flow from investments005,00000000000-5,00000-504
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments000000000000000
other long term liabilities0000000-2,593-6,118-6,143-28,038-43,290-41,991-38,117166,290
share issue0000000-100000000100
interest00000005010172197326422386164
cash flow from financing0000000-2,643-6,017-6,071-27,841-42,964-41,569-37,731166,554
cash and cash equivalents
cash0000000-40,20940,209-28,869-21,056-30,407-8,10022,65265,780
overdraft000000000000000
change in cash0000000-40,20940,209-28,869-21,056-30,407-8,10022,65265,780

doublewood limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for doublewood limited. Get real-time insights into doublewood limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Doublewood Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for doublewood limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SL6 area or any other competitors across 12 key performance metrics.

doublewood limited Ownership

DOUBLEWOOD LIMITED group structure

Doublewood Limited has no subsidiary companies.

Ultimate parent company

DOUBLEWOOD LIMITED

01958435

DOUBLEWOOD LIMITED Shareholders

julia small 50%
judith dunn 50%

doublewood limited directors

Doublewood Limited currently has 2 directors. The longest serving directors include Mrs Judith Dunn (Nov 1991) and Ms Julia Small (Nov 1991).

officercountryagestartendrole
Mrs Judith Dunn75 years Nov 1991- Director
Ms Julia Small80 years Nov 1991- Director

P&L

March 2024

turnover

2m

+7%

operating profit

21.7k

0%

gross margin

25.8%

-2.51%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

661.8k

+0.03%

total assets

724.2k

+0.02%

cash

0

0%

net assets

Total assets minus all liabilities

doublewood limited company details

company number

01958435

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 1985

age

40

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

7a farm road, maidenhead, berkshire, SL6 5HX

Bank

-

Legal Advisor

-

doublewood limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 11 charges/mortgages relating to doublewood limited. Currently there are 11 open charges and 0 have been satisfied in the past.

doublewood limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for DOUBLEWOOD LIMITED. This can take several minutes, an email will notify you when this has completed.

doublewood limited Companies House Filings - See Documents

datedescriptionview/download