hazeplace limited

Live MatureSmallRapid

hazeplace limited Company Information

Share HAZEPLACE LIMITED

Company Number

01959808

Directors

Lisa Stock

Philip Stock

View All

Shareholders

alan paul stock

rachel leah stock

View All

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

1, anthony street, mossley, asht, anthony street, ashton-under-lyne, greater manchester, OL5 0HU

hazeplace limited Estimated Valuation

£2.3m

Pomanda estimates the enterprise value of HAZEPLACE LIMITED at £2.3m based on a Turnover of £759.8k and 3.01x industry multiple (adjusted for size and gross margin).

hazeplace limited Estimated Valuation

£0

Pomanda estimates the enterprise value of HAZEPLACE LIMITED at £0 based on an EBITDA of £-20.9k and a 6.46x industry multiple (adjusted for size and gross margin).

hazeplace limited Estimated Valuation

£13.7m

Pomanda estimates the enterprise value of HAZEPLACE LIMITED at £13.7m based on Net Assets of £8.7m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Hazeplace Limited Overview

Hazeplace Limited is a live company located in ashton-under-lyne, OL5 0HU with a Companies House number of 01959808. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 1985, it's largest shareholder is alan paul stock with a 28.8% stake. Hazeplace Limited is a mature, small sized company, Pomanda has estimated its turnover at £759.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Hazeplace Limited Health Check

Pomanda's financial health check has awarded Hazeplace Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 2 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

3 Regular

positive_score

2 Weak

size

Size

annual sales of £759.8k, make it in line with the average company (£813.6k)

£759.8k - Hazeplace Limited

£813.6k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 45%, show it is growing at a faster rate (3.1%)

45% - Hazeplace Limited

3.1% - Industry AVG

production

Production

with a gross margin of 67.5%, this company has a comparable cost of product (67.5%)

67.5% - Hazeplace Limited

67.5% - Industry AVG

profitability

Profitability

an operating margin of -2.8% make it less profitable than the average company (26.4%)

-2.8% - Hazeplace Limited

26.4% - Industry AVG

employees

Employees

with 6 employees, this is above the industry average (4)

6 - Hazeplace Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £38.4k, the company has an equivalent pay structure (£38.4k)

£38.4k - Hazeplace Limited

£38.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £126.6k, this is less efficient (£195k)

£126.6k - Hazeplace Limited

£195k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 19 days, this is earlier than average (26 days)

19 days - Hazeplace Limited

26 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Hazeplace Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Hazeplace Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 455 weeks, this is more cash available to meet short term requirements (7 weeks)

455 weeks - Hazeplace Limited

7 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 3.4%, this is a lower level of debt than the average (63.4%)

3.4% - Hazeplace Limited

63.4% - Industry AVG

HAZEPLACE LIMITED financials

EXPORTms excel logo

Hazeplace Limited's latest turnover from March 2024 is estimated at £759.8 thousand and the company has net assets of £8.7 million. According to their latest financial statements, Hazeplace Limited has 6 employees and maintains cash reserves of £2.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Turnover759,794543,382326,930249,880521,281474,926329,414426,9234,260,5582,765,3973,707,5233,282,4043,450,3832,070,7342,419,263
Other Income Or Grants
Cost Of Sales247,088182,672112,08281,274167,534147,159105,568137,5741,362,6741,031,0041,514,2111,223,0041,240,227732,546889,962
Gross Profit512,706360,710214,848168,607353,747327,767223,846289,3492,897,8841,734,3942,193,3132,059,4002,210,1551,338,1871,529,301
Admin Expenses533,739-2,558,405-199,329-456,68956,21014,306-138,169-31,0692,555,9111,607,3481,783,4231,840,3431,960,366753,106-2,216,750
Operating Profit-21,0332,919,115414,177625,296297,537313,461362,015320,418341,973127,046409,890219,057249,789585,0813,746,051
Interest Payable3,4138,1254,713
Interest Receivable162,494132,13120,2911,9751,3699,9355,2971,8863,7884,1842,4961,2612,7534,3382,183
Pre-Tax Profit141,4613,051,246434,468627,270298,906323,396367,311322,304345,761131,230412,386220,318249,130581,2943,743,521
Tax-35,365-579,737-82,549-119,181-56,792-61,445-69,789-64,461-69,152-27,558-94,849-52,876-64,774-162,762-1,048,186
Profit After Tax106,0962,471,509351,919508,089242,114261,951297,522257,843276,609103,672317,537167,442184,356418,5322,695,335
Dividends Paid
Retained Profit106,0962,471,509351,919508,089242,114261,951297,522257,843276,609103,672317,537167,442184,356418,5322,695,335
Employee Costs230,583216,28736,76035,65238,80738,66935,27370,000716,000420,526571,107526,669554,255331,737456,251
Number Of Employees6611111219121616171014
EBITDA*-20,9202,919,248414,334625,480297,754313,716362,529320,418342,382127,658410,474219,943250,836585,9433,747,102

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Tangible Assets6457588911,0481,2321,4491,7044097371,1469001,1491,7452,0022,153
Intangible Assets
Investments & Other4,108,9074,461,0004,610,0004,587,2004,991,2184,892,6534,615,1534,615,1534,537,6534,030,4533,658,5483,894,7983,750,1803,622,7033,431,703
Debtors (Due After 1 year)
Total Fixed Assets4,109,5524,461,7584,610,8914,588,2484,992,4504,894,1024,616,8574,615,5624,538,3904,031,5993,659,4483,895,9473,751,9253,624,7053,433,856
Stock & work in progress162,777163,116154,817161,716159,903160,473150,000150,000
Trade Debtors39,73314,76838,78331,61758,01147,29430,56647,967508,858308,358332,510302,448317,209142,406151,350
Group Debtors
Misc Debtors2,017,697762,701965,317577,027611,925284,107352,925528,406
Cash2,706,3573,483,8932,734,0332,676,7781,272,9291,465,1341,184,157934,441574,377940,789732,951265,480238,943862,262873,089
misc current assets158,415150,585
total current assets4,922,2024,411,9473,900,9103,448,5382,097,6821,958,2511,727,5511,671,2871,233,2351,399,1471,065,461567,928556,1521,004,6681,024,439
total assets9,031,7548,873,7058,511,8018,036,7867,090,1326,852,3536,344,4086,286,8495,771,6255,430,7464,724,9094,463,8754,308,0774,629,3734,458,295
Bank overdraft40,00075,000
Bank loan
Trade Creditors 69440,386556,116505,621519,376526,489752,1411,150,395
Group/Directors Accounts197,237222,840476,321
other short term finances
hp & lease commitments
other current liabilities308,623256,670287,092292,203147,226348,798157,464143,877
total current liabilities308,623256,670287,092292,203344,463348,798380,304620,267440,386556,116505,621519,376526,489792,1411,225,395
loans65,00070,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions200
total long term liabilities65,00070,200
total liabilities308,623256,670287,092292,203344,463348,798380,304620,267440,386556,116505,621519,376526,489857,1411,295,595
net assets8,723,1318,617,0358,224,7097,744,5836,745,6696,503,5555,964,1045,666,5825,331,2394,874,6304,219,2883,944,4993,781,5883,772,2323,162,700
total shareholders funds8,723,1318,617,0358,224,7097,744,5836,745,6696,503,5555,964,1045,666,5825,331,2394,874,6304,219,2883,944,4993,781,5883,772,2323,162,700
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012Mar 2011Mar 2010
Operating Activities
Operating Profit-21,0332,919,115414,177625,296297,537313,461362,015320,418341,973127,046409,890219,057249,789585,0813,746,051
Depreciation1131331571842172555144096125848861,0478621,051
Amortisation
Tax-35,365-579,737-82,549-119,181-56,792-61,445-69,789-64,461-69,152-27,558-94,849-52,876-64,774-162,762-1,048,186
Stock-162,777-3398,299-6,8991,813-57010,473150,000
Debtors1,279,961-226,631395,456-61,292338,535-52,090-192,88267,515200,500-24,15230,062-14,761174,803-8,944151,350
Creditors-69-440,317-115,73050,495-13,755-7,113-225,652-398,2541,150,395
Accruals and Deferred Income51,953-30,422-5,111144,977-201,572191,33413,587143,877
Deferred Taxes & Provisions-200200
Cash flow from operations-1,284,2932,698,497-68,443704,269-292,246493,882499,710-118,471-43,00024,747271,808174,715-214,39333,6713,698,161
Investing Activities
capital expenditure-1,809328-858-335-290-790-711-3,204
Change in Investments-352,093-149,00022,800-404,01898,565277,50077,500507,200371,905-236,250144,618127,477191,0003,431,703
cash flow from investments352,093149,000-22,800404,018-98,565-277,500-1,809-77,172-507,200-372,763235,915-144,908-128,267-191,711-3,434,907
Financing Activities
Bank loans
Group/Directors Accounts-197,237197,237-222,840-253,481476,321
Other Short Term Loans
Long term loans-65,000-5,00070,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue-2,079,183128,207490,825277,50077,500180,000551,670-42,748-4,531-175,000191,000467,365
interest162,494132,13120,2911,9751,3699,9355,2971,8863,7884,1842,4961,261-660-3,787-2,530
cash flow from financing162,494-1,947,052148,498295,563198,60664,595-248,184555,707183,788555,854-40,252-3,270-240,660182,213534,835
cash and cash equivalents
cash-777,536749,86057,2551,403,849-192,205280,977249,716360,064-366,412207,838467,47126,537-623,319-10,827873,089
overdraft-40,000-35,00075,000
change in cash-777,536749,86057,2551,403,849-192,205280,977249,716360,064-366,412207,838467,47126,537-583,31924,173798,089

hazeplace limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for hazeplace limited. Get real-time insights into hazeplace limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Hazeplace Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for hazeplace limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in OL5 area or any other competitors across 12 key performance metrics.

hazeplace limited Ownership

HAZEPLACE LIMITED group structure

Hazeplace Limited has no subsidiary companies.

Ultimate parent company

HAZEPLACE LIMITED

01959808

HAZEPLACE LIMITED Shareholders

alan paul stock 28.8%
rachel leah stock 16.7%
nadia stock 16.7%
adam stock 16.7%
lisa stock 13.6%
philip martin stock 7.5%

hazeplace limited directors

Hazeplace Limited currently has 6 directors. The longest serving directors include Mrs Lisa Stock (Dec 1990) and Mr Philip Stock (Dec 1990).

officercountryagestartendrole
Mrs Lisa StockEngland69 years Dec 1990- Director
Mr Philip Stock69 years Dec 1990- Director
Mr Alan StockEngland71 years Dec 1990- Director
Ms Nadia Stock44 years Jul 2006- Director
Rachel-Leah StockEngland32 years Dec 2011- Director
Mr Adam StockEngland41 years Dec 2011- Director

P&L

March 2024

turnover

759.8k

+40%

operating profit

-21k

0%

gross margin

67.5%

+1.65%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

8.7m

+0.01%

total assets

9m

+0.02%

cash

2.7m

-0.22%

net assets

Total assets minus all liabilities

Similar Companies

Similar companies unavailable for this selection

hazeplace limited company details

company number

01959808

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 1985

age

40

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

1, anthony street, mossley, asht, anthony street, ashton-under-lyne, greater manchester, OL5 0HU

Bank

-

Legal Advisor

-

hazeplace limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 13 charges/mortgages relating to hazeplace limited. Currently there are 3 open charges and 10 have been satisfied in the past.

hazeplace limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HAZEPLACE LIMITED. This can take several minutes, an email will notify you when this has completed.

hazeplace limited Companies House Filings - See Documents

datedescriptionview/download