reptonplace limited

Live MatureMicroDeclining

reptonplace limited Company Information

Share REPTONPLACE LIMITED

Company Number

01962668

Directors

John Hobson

Shareholders

charlotte louise hobson

john hubert hobson

Group Structure

View All

Industry

Buying and selling of own real estate

 

Registered Address

glovershaw farm, glovershaw lane, eldwick, bingley west yorkshire, BD16 3AR

Website

-

reptonplace limited Estimated Valuation

£562.2k

Pomanda estimates the enterprise value of REPTONPLACE LIMITED at £562.2k based on a Turnover of £186.4k and 3.02x industry multiple (adjusted for size and gross margin).

reptonplace limited Estimated Valuation

£0

Pomanda estimates the enterprise value of REPTONPLACE LIMITED at £0 based on an EBITDA of £-613 and a 6.38x industry multiple (adjusted for size and gross margin).

reptonplace limited Estimated Valuation

£0

Pomanda estimates the enterprise value of REPTONPLACE LIMITED at £0 based on Net Assets of £-467.2k and 1.6x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Reptonplace Limited Overview

Reptonplace Limited is a live company located in eldwick, BD16 3AR with a Companies House number of 01962668. It operates in the buying and selling of own real estate sector, SIC Code 68100. Founded in November 1985, it's largest shareholder is charlotte louise hobson with a 50% stake. Reptonplace Limited is a mature, micro sized company, Pomanda has estimated its turnover at £186.4k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Reptonplace Limited Health Check

Pomanda's financial health check has awarded Reptonplace Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

0 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £186.4k, make it smaller than the average company (£792.1k)

£186.4k - Reptonplace Limited

£792.1k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (3.5%)

-1% - Reptonplace Limited

3.5% - Industry AVG

production

Production

with a gross margin of 70%, this company has a comparable cost of product (70%)

70% - Reptonplace Limited

70% - Industry AVG

profitability

Profitability

an operating margin of -0.3% make it less profitable than the average company (27.6%)

-0.3% - Reptonplace Limited

27.6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Reptonplace Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £40.5k, the company has an equivalent pay structure (£40.5k)

£40.5k - Reptonplace Limited

£40.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £186.4k, this is equally as efficient (£186.4k)

£186.4k - Reptonplace Limited

£186.4k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Reptonplace Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Reptonplace Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Reptonplace Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Reptonplace Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Reptonplace Limited

- - Industry AVG

REPTONPLACE LIMITED financials

EXPORTms excel logo

Reptonplace Limited's latest turnover from April 2024 is estimated at £186.4 thousand and the company has net assets of -£467.2 thousand. According to their latest financial statements, Reptonplace Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Turnover186,378192,686194,676193,280238,708198,7237,148,2192,669,3553,032,1584,593,650904,6301,581,4762,266,9812,193,1182,910,205
Other Income Or Grants000000000000000
Cost Of Sales55,99660,68164,64562,59278,44061,8112,366,351877,1541,006,0871,719,298376,139618,687892,295817,7811,124,195
Gross Profit130,381132,005130,030130,688160,268136,9124,781,8681,792,2012,026,0712,874,352528,491962,7891,374,6851,375,3371,786,011
Admin Expenses130,994114,707-3,288,15290,954123,580553,2694,816,5751,824,4592,410,2632,726,231588,3161,802,9833,114,538312,263-1,072,651
Operating Profit-61317,2983,418,18239,73436,688-416,357-34,707-32,258-384,192148,121-59,825-840,194-1,739,8531,063,0742,858,662
Interest Payable018,091113,628179,652171,52592,720000109,657251,904384,809631,452791,625402,734
Interest Receivable0000000191702871560000
Pre-Tax Profit-613-7933,304,554-139,918-134,837-509,077-34,707-32,239-384,02238,751-311,573-1,225,003-2,371,305271,4492,455,928
Tax00-627,865000000-7,750000-70,577-687,660
Profit After Tax-613-7932,676,689-139,918-134,837-509,077-34,707-32,239-384,02231,001-311,573-1,225,003-2,371,305200,8721,768,268
Dividends Paid000000000000000
Retained Profit-613-7932,676,689-139,918-134,837-509,077-34,707-32,239-384,02231,001-311,573-1,225,003-2,371,305200,8721,768,268
Employee Costs40,46735,12636,49735,81340,37938,7251,322,688464,611538,402700,665146,701280,315367,488371,428528,520
Number Of Employees1111113613142048111116
EBITDA*-61317,2983,418,18239,73436,688-416,357-34,707-32,258-384,059148,298-59,589-839,855-1,739,7541,063,9282,859,800

* Earnings Before Interest, Tax, Depreciation and Amortisation

Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Tangible Assets0000000005327081,0157,323,73117,087,07817,397,932
Intangible Assets000000000000000
Investments & Other0000000001,583,9571,583,9572,974,318000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets0000000001,584,4891,584,6652,975,3337,323,73117,087,07817,397,932
Stock & work in progress000000000000000
Trade Debtors00000006,50061,47055,36457,678129,184190,082175,886271,457
Group Debtors000000000000000
Misc Debtors000000000000000
Cash0000000015,34452,58062,3760000
misc current assets000000000000000
total current assets00000006,50076,814107,944120,054129,184190,082175,886271,457
total assets00000006,50076,8141,692,4331,704,7193,104,5177,513,81317,262,96417,669,389
Bank overdraft00353,0003,013,7422,876,5022,747,26600000172,11129,225116,968628,628
Bank loan000000000000000
Trade Creditors 0000002,358,7082,330,5012,368,4963,600,093269,311354,771452,462510,686555,876
Group/Directors Accounts000000000000000
other short term finances000000000000000
hp & lease commitments000000000000000
other current liabilities467,177466,564112,771128,718126,040120,439000000000
total current liabilities467,177466,564465,7713,142,4603,002,5422,867,7052,358,7082,330,5012,368,4963,600,093269,311526,882481,687627,6541,184,504
loans00000000003,374,0694,204,7237,434,21111,848,89611,763,196
hp & lease commitments000000000000000
Accruals and Deferred Income000000000000000
other liabilities000000000000000
provisions00000000000002,9290
total long term liabilities00000000003,374,0694,204,7237,434,21111,851,82511,763,196
total liabilities467,177466,564465,7713,142,4603,002,5422,867,7052,358,7082,330,5012,368,4963,600,0933,643,3804,731,6057,915,89812,479,47912,947,700
net assets-467,177-466,564-465,771-3,142,460-3,002,542-2,867,705-2,358,708-2,324,001-2,291,682-1,907,660-1,938,661-1,627,088-402,0854,783,4854,721,689
total shareholders funds-467,177-466,564-465,771-3,142,460-3,002,542-2,867,705-2,358,708-2,324,001-2,291,682-1,907,660-1,938,661-1,627,088-402,0854,783,4854,721,689
Apr 2024Apr 2023Apr 2022Apr 2021Apr 2020Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012Apr 2011Apr 2010
Operating Activities
Operating Profit-61317,2983,418,18239,73436,688-416,357-34,707-32,258-384,192148,121-59,825-840,194-1,739,8531,063,0742,858,662
Depreciation00000000133177236339998541,138
Amortisation000000000000000
Tax00-627,865000000-7,750000-70,577-687,660
Stock000000000000000
Debtors000000-6,500-54,9706,106-2,314-71,506-60,89814,196-95,571271,457
Creditors00000-2,358,70828,207-37,995-1,231,5973,330,782-85,460-97,691-58,224-45,190555,876
Accruals and Deferred Income613353,793-15,9472,6785,601120,439000000000
Deferred Taxes & Provisions000000000000-2,9292,9290
Cash flow from operations0371,0912,774,37042,41242,289-2,654,6260-15,283-1,621,7623,473,644-73,543-876,648-1,815,1031,046,6612,456,559
Investing Activities
capital expenditure00000000399-1717,322,3779,763,248310,000-17,399,070
Change in Investments00000000-1,583,9570-1,390,3612,974,318000
cash flow from investments000000001,584,356-11,390,4324,348,0599,763,248310,000-17,399,070
Financing Activities
Bank loans000000000000000
Group/Directors Accounts000000000000000
Other Short Term Loans 000000000000000
Long term loans000000000-3,374,069-830,654-3,229,488-4,414,68585,70011,763,196
Hire Purchase and Lease Commitments000000000000000
other long term liabilities000000000000000
share issue00000800-800000-2,814,265-139,0762,953,421
interest0-18,091-113,628-179,652-171,525-92,720019170-109,370-251,748-384,809-631,452-791,625-402,734
cash flow from financing0-18,091-113,628-179,652-171,525-92,6400-61170-3,483,439-1,082,402-3,614,297-7,860,402-845,00114,313,883
cash and cash equivalents
cash0000000-15,344-37,236-9,79662,3760000
overdraft0-353,000-2,660,742137,240129,2362,747,2660000-172,111142,886-87,743-511,660628,628
change in cash0353,0002,660,742-137,240-129,236-2,747,2660-15,344-37,236-9,796234,487-142,88687,743511,660-628,628

reptonplace limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for reptonplace limited. Get real-time insights into reptonplace limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Reptonplace Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for reptonplace limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in BD16 area or any other competitors across 12 key performance metrics.

reptonplace limited Ownership

REPTONPLACE LIMITED group structure

Reptonplace Limited has no subsidiary companies.

Ultimate parent company

REPTONPLACE LIMITED

01962668

REPTONPLACE LIMITED Shareholders

charlotte louise hobson 50%
john hubert hobson 50%

reptonplace limited directors

Reptonplace Limited currently has 1 director, Mr John Hobson serving since May 1991.

officercountryagestartendrole
Mr John Hobson81 years May 1991- Director

P&L

April 2024

turnover

186.4k

-3%

operating profit

-613

0%

gross margin

70%

+2.11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

April 2024

net assets

-467.2k

0%

total assets

0

0%

cash

0

0%

net assets

Total assets minus all liabilities

reptonplace limited company details

company number

01962668

Type

Private limited with Share Capital

industry

68100 - Buying and selling of own real estate

incorporation date

November 1985

age

40

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

April 2024

previous names

N/A

accountant

-

auditor

-

address

glovershaw farm, glovershaw lane, eldwick, bingley west yorkshire, BD16 3AR

Bank

-

Legal Advisor

-

reptonplace limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 97 charges/mortgages relating to reptonplace limited. Currently there are 22 open charges and 75 have been satisfied in the past.

reptonplace limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for REPTONPLACE LIMITED. This can take several minutes, an email will notify you when this has completed.

reptonplace limited Companies House Filings - See Documents

datedescriptionview/download