u.k. steel exports limited

u.k. steel exports limited Company Information

Share U.K. STEEL EXPORTS LIMITED
Live 
MatureSmallHigh

Company Number

01968136

Industry

Wholesale of metals and metal ores

 

Shareholders

richard lloyd hodges

Group Structure

View All

Contact

Registered Address

north blackvein ind estate, wattsville, cross keys, gwent, NP11 7PX

u.k. steel exports limited Estimated Valuation

£951.1k

Pomanda estimates the enterprise value of U.K. STEEL EXPORTS LIMITED at £951.1k based on a Turnover of £3.6m and 0.26x industry multiple (adjusted for size and gross margin).

u.k. steel exports limited Estimated Valuation

£584k

Pomanda estimates the enterprise value of U.K. STEEL EXPORTS LIMITED at £584k based on an EBITDA of £179.1k and a 3.26x industry multiple (adjusted for size and gross margin).

u.k. steel exports limited Estimated Valuation

£2.2m

Pomanda estimates the enterprise value of U.K. STEEL EXPORTS LIMITED at £2.2m based on Net Assets of £1.4m and 1.58x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

U.k. Steel Exports Limited Overview

U.k. Steel Exports Limited is a live company located in cross keys, NP11 7PX with a Companies House number of 01968136. It operates in the wholesale of metals and metal ores sector, SIC Code 46720. Founded in December 1985, it's largest shareholder is richard lloyd hodges with a 100% stake. U.k. Steel Exports Limited is a mature, small sized company, Pomanda has estimated its turnover at £3.6m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

U.k. Steel Exports Limited Health Check

Pomanda's financial health check has awarded U.K. Steel Exports Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

3 Strong

positive_score

5 Regular

positive_score

3 Weak

size

Size

annual sales of £3.6m, make it smaller than the average company (£30.4m)

£3.6m - U.k. Steel Exports Limited

£30.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 23%, show it is growing at a faster rate (14.8%)

23% - U.k. Steel Exports Limited

14.8% - Industry AVG

production

Production

with a gross margin of 16.9%, this company has a comparable cost of product (16.9%)

16.9% - U.k. Steel Exports Limited

16.9% - Industry AVG

profitability

Profitability

an operating margin of 4.6% make it as profitable than the average company (5.1%)

4.6% - U.k. Steel Exports Limited

5.1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (32)

6 - U.k. Steel Exports Limited

32 - Industry AVG

paystructure

Pay Structure

on an average salary of £51.9k, the company has an equivalent pay structure (£51.9k)

£51.9k - U.k. Steel Exports Limited

£51.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £601.7k, this is less efficient (£878.5k)

£601.7k - U.k. Steel Exports Limited

£878.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 65 days, this is near the average (63 days)

65 days - U.k. Steel Exports Limited

63 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 46 days, this is close to average (45 days)

46 days - U.k. Steel Exports Limited

45 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - U.k. Steel Exports Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 124 weeks, this is more cash available to meet short term requirements (8 weeks)

124 weeks - U.k. Steel Exports Limited

8 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 24.9%, this is a lower level of debt than the average (53.2%)

24.9% - U.k. Steel Exports Limited

53.2% - Industry AVG

U.K. STEEL EXPORTS LIMITED financials

EXPORTms excel logo

U.K. Steel Exports Limited's latest turnover from December 2023 is estimated at £3.6 million and the company has net assets of £1.4 million. According to their latest financial statements, U.K. Steel Exports Limited has 6 employees and maintains cash reserves of £1.1 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Turnover3,610,4933,920,2495,846,2941,952,6072,635,0923,809,8132,632,6762,177,2921,848,7332,956,2923,577,3013,833,1729,942,5402,903,7290
Other Income Or Grants000000000000000
Cost Of Sales2,999,1953,138,4224,823,9111,704,9872,287,0293,258,9312,196,4631,828,0761,590,1972,558,5833,109,8873,334,0588,479,2312,458,1690
Gross Profit611,299781,8271,022,383247,620348,064550,883436,213349,216258,536397,709467,414499,1141,463,308445,5600
Admin Expenses444,335685,383834,067277,010370,908342,606312,707353,309327,345294,601360,596454,8631,045,056160,666-157,022
Operating Profit166,96496,444188,316-29,390-22,844208,277123,506-4,093-68,809103,108106,81844,251418,252284,894157,022
Interest Payable000000000000000
Interest Receivable54,19028,2841,9108465,4275,0913,9761,9613,8643,6964,0053,6692,064923156
Pre-Tax Profit221,153124,728190,226-28,544-17,417213,368127,483-2,132-64,945106,804110,82347,920420,316285,817157,178
Tax-55,288-23,698-36,14300-40,540-24,22200-22,429-25,489-11,501-109,282-80,029-44,010
Profit After Tax165,865101,030154,083-28,544-17,417172,828103,261-2,132-64,94584,37585,33436,419311,034205,788113,168
Dividends Paid000000000000000
Retained Profit165,865101,030154,083-28,544-17,417172,828103,261-2,132-64,94584,37585,33436,419311,034205,788113,168
Employee Costs311,612306,952268,051248,011285,248278,177276,275265,706146,420211,333235,300233,730568,399217,8590
Number Of Employees6666777746771770
EBITDA*179,135107,644195,742-23,502-16,994214,189129,4931,219-62,338109,226108,61049,354421,990288,526165,621

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Tangible Assets83,78738,80149,3927,84012,64018,12823,6407,23912,30118,6723,8828,1097,6659,8951,480
Intangible Assets000000000000000
Investments & Other000000000000000
Debtors (Due After 1 year)000000000000000
Total Fixed Assets83,78738,80149,3927,84012,64018,12823,6407,23912,30118,6723,8828,1097,6659,8951,480
Stock & work in progress0002,0002,00000000044,8560022,964
Trade Debtors644,901783,8231,394,829443,117668,732964,595562,243347,934351,551574,985723,468812,5712,084,230594,444524,492
Group Debtors000000000000000
Misc Debtors44,36241,388206,70451,04256,50835,05551,09243,56774,659000000
Cash1,117,644946,729669,520858,757832,409614,909742,631847,925720,502825,154653,356948,636518,809306,75162,437
misc current assets000000000000000
total current assets1,806,9071,771,9402,271,0531,354,9161,559,6491,614,5591,355,9661,239,4261,146,7121,400,1391,376,8241,806,0632,603,039901,195609,893
total assets1,890,6941,810,7412,320,4451,362,7561,572,2891,632,6871,379,6061,246,6651,159,0131,418,8111,380,7061,814,1722,610,704911,090611,373
Bank overdraft000000000000000
Bank loan000000000000000
Trade Creditors 380,462471,9461,015,026346,615529,745487,426443,082394,014309,109579,215628,9531,147,7531,980,698585,544498,188
Group/Directors Accounts0000000048,000000000
other short term finances000000000000000
hp & lease commitments6,9758,8308,39001,4953,4483,2511,0173,051000000
other current liabilities80,21664,914122,39516,96213,32695,17856,01882,58326,653000000
total current liabilities467,653545,6901,145,811363,577544,566586,052502,351477,614386,813579,215628,9531,147,7531,980,698585,544498,188
loans000000000000000
hp & lease commitments06,97515,805001,4954,94301,017000000
Accruals and Deferred Income000000000000000
other liabilities0000000003,4680006,5740
provisions2,8843,7845,567000000000667
total long term liabilities2,88410,75921,372001,4954,94301,0173,4680066,5807
total liabilities470,537556,4491,167,183363,577544,566587,547507,294477,614387,830582,683628,9531,147,7531,980,704592,124498,195
net assets1,420,1571,254,2921,153,262999,1791,027,7231,045,140872,312769,051771,183836,128751,753666,419630,000318,966113,178
total shareholders funds1,420,1571,254,2921,153,262999,1791,027,7231,045,140872,312769,051771,183836,128751,753666,419630,000318,966113,178
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010Dec 2009
Operating Activities
Operating Profit166,96496,444188,316-29,390-22,844208,277123,506-4,093-68,809103,108106,81844,251418,252284,894157,022
Depreciation12,17111,2007,4265,8885,8505,9125,9875,3126,4716,1181,7925,1033,7383,6328,599
Amortisation000000000000000
Tax-55,288-23,698-36,14300-40,540-24,22200-22,429-25,489-11,501-109,282-80,029-44,010
Stock00-2,00002,00000000-44,85644,8560-22,96422,964
Debtors-135,948-776,3221,107,374-231,081-274,410386,315221,834-34,709-148,775-148,483-89,103-1,271,6591,489,78669,952524,492
Creditors-91,484-543,080668,411-183,13042,31944,34449,06884,905-270,106-49,738-518,800-832,9451,395,15487,356498,188
Accruals and Deferred Income15,302-57,481105,4333,636-81,85239,160-26,56555,93026,653000000
Deferred Taxes & Provisions-900-1,7835,56700000000-60-17
Cash flow from operations182,713257,924-166,36428,085215,883-129,162-94,060176,763-157,016185,542-301,720431,705218,076248,86472,350
Investing Activities
capital expenditure-57,157-609-48,978-1,088-362-400-22,388-250-100-20,9082,435-5,547-1,508-12,047-10,079
Change in Investments000000000000000
cash flow from investments-57,157-609-48,978-1,088-362-400-22,388-250-100-20,9082,435-5,547-1,508-12,047-10,079
Financing Activities
Bank loans000000000000000
Group/Directors Accounts0000000-48,00048,000000000
Other Short Term Loans 000000000000000
Long term loans000000000000000
Hire Purchase and Lease Commitments-8,830-8,39024,195-1,495-3,448-3,2517,177-3,0514,068000000
other long term liabilities00000000-3,4683,46800-6,5746,5740
share issue0000000000000010
interest54,19028,2841,9108465,4275,0913,9761,9613,8643,6964,0053,6692,064923156
cash flow from financing45,36019,89426,105-6491,9791,84011,153-49,09052,4647,1644,0053,669-4,5107,497166
cash and cash equivalents
cash170,915277,209-189,23726,348217,500-127,722-105,294127,423-104,652171,798-295,280429,827212,058244,31462,437
overdraft000000000000000
change in cash170,915277,209-189,23726,348217,500-127,722-105,294127,423-104,652171,798-295,280429,827212,058244,31462,437

u.k. steel exports limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for u.k. steel exports limited. Get real-time insights into u.k. steel exports limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

U.k. Steel Exports Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for u.k. steel exports limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in NP11 area or any other competitors across 12 key performance metrics.

u.k. steel exports limited Ownership

U.K. STEEL EXPORTS LIMITED group structure

U.K. Steel Exports Limited has no subsidiary companies.

Ultimate parent company

U.K. STEEL EXPORTS LIMITED

01968136

U.K. STEEL EXPORTS LIMITED Shareholders

richard lloyd hodges 100%

u.k. steel exports limited directors

U.K. Steel Exports Limited currently has 2 directors. The longest serving directors include Mr Richard Hodges (Nov 2009) and Mr Richard Hodges (Aug 2016).

officercountryagestartendrole
Mr Richard Hodges57 years Nov 2009- Director
Mr Richard HodgesUnited Kingdom80 years Aug 2016- Director

P&L

December 2023

turnover

3.6m

-8%

operating profit

167k

0%

gross margin

17%

-15.1%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1.4m

+0.13%

total assets

1.9m

+0.04%

cash

1.1m

+0.18%

net assets

Total assets minus all liabilities

u.k. steel exports limited company details

company number

01968136

Type

Private limited with Share Capital

industry

46720 - Wholesale of metals and metal ores

incorporation date

December 1985

age

40

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

December 2023

previous names

solarset limited (January 1986)

accountant

GRAHAM PAUL LIMITED

auditor

-

address

north blackvein ind estate, wattsville, cross keys, gwent, NP11 7PX

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

u.k. steel exports limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to u.k. steel exports limited. Currently there are 0 open charges and 2 have been satisfied in the past.

u.k. steel exports limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for U.K. STEEL EXPORTS LIMITED. This can take several minutes, an email will notify you when this has completed.

u.k. steel exports limited Companies House Filings - See Documents

datedescriptionview/download